- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 61.66 | 17.99 | -21.64 | 51.39 | 19.12 | -21.08 | 10.27 | 12.73 | -24.32 | 16.66 | -4.47 | -3.42 | 2.11 | -20.97 | -45.48 | 3.42 | -33.2 | -30.49 | 0.29 | -49.12 | 138.16 | 2.39 | -26.23 | -22.9 | 1.98 | -24.14 | -44.54 | 1.40 | -23.5 | -46.77 | 1.20 | -17.24 | -60.91 | 7.24 | 23.55 | -61.3 |
23Q3 (19) | 52.26 | -0.17 | -49.6 | 43.14 | 0.4 | -52.03 | 9.11 | -2.77 | -33.75 | 17.44 | -2.62 | 31.52 | 2.67 | -19.09 | -39.73 | 5.12 | -18.73 | 19.91 | 0.57 | 5.56 | -65.87 | 3.24 | -15.62 | -46.89 | 2.61 | -12.42 | -53.23 | 1.83 | -13.68 | -55.37 | 1.45 | -16.18 | -47.65 | 5.86 | 45.41 | -63.44 |
23Q2 (18) | 52.35 | -3.34 | -54.7 | 42.97 | -4.4 | -56.68 | 9.37 | 1.74 | -42.73 | 17.91 | 5.35 | 26.48 | 3.3 | 20.88 | -66.6 | 6.30 | 24.75 | -26.32 | 0.54 | 45.95 | -61.43 | 3.84 | 23.47 | -65.96 | 2.98 | 12.03 | -70.38 | 2.12 | 6.0 | -71.31 | 1.73 | 6.79 | -71.82 | 4.03 | 101.5 | -66.22 |
23Q1 (17) | 54.16 | -31.17 | -52.41 | 44.95 | -30.97 | -54.17 | 9.21 | -32.13 | -41.41 | 17.00 | -1.45 | 23.1 | 2.73 | -29.46 | -63.94 | 5.05 | 2.64 | -24.06 | 0.37 | 148.68 | 19.35 | 3.11 | 0.32 | -60.48 | 2.66 | -25.49 | -56.89 | 2.00 | -23.95 | -55.95 | 1.62 | -47.23 | -61.06 | 2.00 | -89.31 | -55.95 |
22Q4 (16) | 78.69 | -24.11 | -41.33 | 65.12 | -27.6 | -41.38 | 13.57 | -1.31 | -41.1 | 17.25 | 30.09 | 0.41 | 3.87 | -12.64 | -63.25 | 4.92 | 15.22 | -37.32 | -0.76 | -145.51 | -484.62 | 3.1 | -49.18 | -70.16 | 3.57 | -36.02 | -59.11 | 2.63 | -35.85 | -59.03 | 3.07 | 10.83 | -51.11 | 18.71 | 16.72 | 10.19 |
22Q3 (15) | 103.69 | -10.27 | 3.57 | 89.94 | -9.33 | 4.06 | 13.75 | -15.95 | 0.44 | 13.26 | -6.36 | -3.0 | 4.43 | -55.16 | -32.78 | 4.27 | -50.06 | -35.11 | 1.67 | 19.29 | 456.67 | 6.1 | -45.92 | -11.34 | 5.58 | -44.53 | -3.12 | 4.10 | -44.52 | -3.07 | 2.77 | -54.89 | -28.42 | 16.03 | 34.37 | 51.8 |
22Q2 (14) | 115.56 | 1.54 | 34.65 | 99.2 | 1.13 | 34.25 | 16.36 | 4.07 | 37.13 | 14.16 | 2.53 | 1.87 | 9.88 | 30.52 | 59.35 | 8.55 | 28.57 | 18.42 | 1.4 | 351.61 | 1650.0 | 11.28 | 43.33 | 79.9 | 10.06 | 63.05 | 79.32 | 7.39 | 62.78 | 66.07 | 6.14 | 47.6 | 56.63 | 11.93 | 162.78 | 74.42 |
22Q1 (13) | 113.81 | -15.14 | 63.03 | 98.09 | -11.7 | 62.83 | 15.72 | -31.77 | 64.26 | 13.81 | -19.62 | 0.73 | 7.57 | -28.11 | 110.28 | 6.65 | -15.29 | 29.13 | 0.31 | 338.46 | 181.82 | 7.87 | -24.25 | 112.13 | 6.17 | -29.32 | 105.67 | 4.54 | -29.28 | 90.76 | 4.16 | -33.76 | 102.93 | 4.54 | -73.26 | 90.76 |
21Q4 (12) | 134.12 | 33.96 | 117.59 | 111.09 | 28.53 | 112.29 | 23.04 | 68.3 | 147.48 | 17.18 | 25.68 | 13.7 | 10.53 | 59.79 | 385.25 | 7.85 | 19.3 | 123.01 | -0.13 | -143.33 | -225.0 | 10.39 | 51.02 | 387.79 | 8.73 | 51.56 | 257.79 | 6.42 | 51.77 | 230.93 | 6.28 | 62.27 | 256.82 | 16.98 | 60.8 | 96.98 |
21Q3 (11) | 100.12 | 16.66 | 78.91 | 86.43 | 16.97 | 84.17 | 13.69 | 14.75 | 51.61 | 13.67 | -1.65 | -15.25 | 6.59 | 6.29 | 116.78 | 6.58 | -8.86 | 21.18 | 0.3 | 275.0 | 0 | 6.88 | 9.73 | 126.32 | 5.76 | 2.67 | 110.99 | 4.23 | -4.94 | 95.83 | 3.87 | -1.28 | 99.48 | 10.56 | 54.39 | 58.08 |
21Q2 (10) | 85.82 | 22.93 | 21.99 | 73.89 | 22.66 | 27.51 | 11.93 | 24.66 | -3.79 | 13.90 | 1.39 | -21.16 | 6.2 | 72.22 | 4.55 | 7.22 | 40.19 | -14.25 | 0.08 | -27.27 | -20.0 | 6.27 | 69.0 | 4.15 | 5.61 | 87.0 | 19.11 | 4.45 | 86.97 | 18.98 | 3.92 | 91.22 | 19.88 | 6.84 | 187.39 | 51.33 |
21Q1 (9) | 69.81 | 13.25 | 68.1 | 60.24 | 15.12 | 72.56 | 9.57 | 2.79 | 44.34 | 13.71 | -9.27 | -14.04 | 3.6 | 65.9 | 239.62 | 5.15 | 46.31 | 101.17 | 0.11 | 375.0 | -45.0 | 3.71 | 74.18 | 194.44 | 3.0 | 22.95 | 209.28 | 2.38 | 22.68 | 209.09 | 2.05 | 16.48 | 272.73 | 2.38 | -72.39 | 209.09 |
20Q4 (8) | 61.64 | 10.15 | 27.09 | 52.33 | 11.51 | 29.08 | 9.31 | 3.1 | 16.96 | 15.11 | -6.32 | -7.87 | 2.17 | -28.62 | 76.42 | 3.52 | -35.17 | 38.58 | -0.04 | 0 | 76.47 | 2.13 | -29.93 | 100.94 | 2.44 | -10.62 | 162.37 | 1.94 | -10.19 | 162.16 | 1.76 | -9.28 | 125.64 | 8.62 | 29.04 | 169.37 |
20Q3 (7) | 55.96 | -20.45 | 20.79 | 46.93 | -19.02 | 21.11 | 9.03 | -27.18 | 19.13 | 16.13 | -8.51 | -1.41 | 3.04 | -48.74 | 155.46 | 5.43 | -35.51 | 110.47 | 0 | -100.0 | -100.0 | 3.04 | -49.5 | 130.3 | 2.73 | -42.04 | 160.0 | 2.16 | -42.25 | 160.24 | 1.94 | -40.67 | 198.46 | 6.68 | 47.79 | 171.54 |
20Q2 (6) | 70.35 | 69.4 | 66.71 | 57.95 | 66.0 | 66.62 | 12.4 | 87.03 | 67.34 | 17.63 | 10.53 | 0.34 | 5.93 | 459.43 | 266.05 | 8.42 | 228.91 | 119.84 | 0.1 | -50.0 | 400.0 | 6.02 | 377.78 | 269.33 | 4.71 | 385.57 | 256.82 | 3.74 | 385.71 | 259.62 | 3.27 | 494.55 | 255.43 | 4.52 | 487.01 | 177.3 |
20Q1 (5) | 41.53 | -14.37 | 1.27 | 34.91 | -13.89 | 1.57 | 6.63 | -16.71 | -0.3 | 15.95 | -2.74 | -1.6 | 1.06 | -13.82 | 7.07 | 2.56 | 0.79 | 5.35 | 0.2 | 217.65 | 385.71 | 1.26 | 18.87 | 36.96 | 0.97 | 4.3 | 31.08 | 0.77 | 4.05 | 30.51 | 0.55 | -29.49 | -3.51 | 0.77 | -75.94 | 30.51 |
19Q4 (4) | 48.5 | 4.68 | 0.0 | 40.54 | 4.62 | 0.0 | 7.96 | 5.01 | 0.0 | 16.40 | 0.24 | 0.0 | 1.23 | 3.36 | 0.0 | 2.54 | -1.55 | 0.0 | -0.17 | -230.77 | 0.0 | 1.06 | -19.7 | 0.0 | 0.93 | -11.43 | 0.0 | 0.74 | -10.84 | 0.0 | 0.78 | 20.0 | 0.0 | 3.20 | 30.08 | 0.0 |
19Q3 (3) | 46.33 | 9.79 | 0.0 | 38.75 | 11.41 | 0.0 | 7.58 | 2.29 | 0.0 | 16.36 | -6.89 | 0.0 | 1.19 | -26.54 | 0.0 | 2.58 | -32.64 | 0.0 | 0.13 | 550.0 | 0.0 | 1.32 | -19.02 | 0.0 | 1.05 | -20.45 | 0.0 | 0.83 | -20.19 | 0.0 | 0.65 | -29.35 | 0.0 | 2.46 | 50.92 | 0.0 |
19Q2 (2) | 42.2 | 2.9 | 0.0 | 34.78 | 1.19 | 0.0 | 7.41 | 11.43 | 0.0 | 17.57 | 8.39 | 0.0 | 1.62 | 63.64 | 0.0 | 3.83 | 57.61 | 0.0 | 0.02 | 128.57 | 0.0 | 1.63 | 77.17 | 0.0 | 1.32 | 78.38 | 0.0 | 1.04 | 76.27 | 0.0 | 0.92 | 61.4 | 0.0 | 1.63 | 176.27 | 0.0 |
19Q1 (1) | 41.01 | 0.0 | 0.0 | 34.37 | 0.0 | 0.0 | 6.65 | 0.0 | 0.0 | 16.21 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 2.43 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 |