損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 220.43 | -46.47 | 182.46 | -48.21 | 27.16 | -19.31 | 0.91 | 295.65 | 0.05 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.35 | 775.0 | 0 | 0 | 0 | 0 | 0.27 | -84.75 | 1.76 | -32.57 | 12.58 | -55.64 | 10.24 | -59.67 | 2.41 | -18.58 | 19.17 | 83.62 | 7.18 | -60.96 | 6.01 | -62.81 | 0.00 | 0 | 141 | 3.68 | 15.57 | -49.87 |
| 2022 (9) | 411.75 | 5.61 | 352.34 | 6.24 | 33.66 | 7.51 | 0.23 | 155.56 | 0.05 | -16.67 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.01 | 0.0 | 0 | 0 | 1.77 | 1670.0 | 2.61 | 645.71 | 28.36 | 4.04 | 25.39 | 9.91 | 2.96 | -19.57 | 10.44 | -22.72 | 18.39 | 9.66 | 16.16 | 0.19 | 0.00 | 0 | 136 | 0.0 | 31.06 | 4.61 |
| 2021 (8) | 389.87 | 69.89 | 331.65 | 72.63 | 31.31 | 24.39 | 0.09 | 50.0 | 0.06 | 0.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0.01 | 0 | 0 | 0 | 0.1 | 0 | 0.35 | 34.62 | 27.26 | 118.78 | 23.1 | 112.71 | 3.68 | 155.56 | 13.51 | 16.57 | 16.77 | 97.53 | 16.13 | 114.49 | 0.00 | 0 | 136 | 7.94 | 29.69 | 99.26 |
| 2020 (7) | 229.49 | 28.91 | 192.12 | 29.43 | 25.17 | 2.53 | 0.06 | -25.0 | 0.06 | -25.0 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0.26 | 0 | 12.46 | 152.74 | 10.86 | 168.81 | 1.44 | 63.64 | 11.59 | -35.18 | 8.49 | 168.67 | 7.52 | 155.78 | 0.00 | 0 | 126 | 0.0 | 14.9 | 97.35 |
| 2019 (6) | 178.03 | -3.48 | 148.44 | -6.82 | 24.55 | 10.14 | 0.08 | 60.0 | 0.08 | 0.0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -81.82 | -0.1 | 0 | 4.93 | 57.01 | 4.04 | 53.61 | 0.88 | 95.56 | 17.88 | 23.74 | 3.16 | 52.66 | 2.94 | 77.11 | 0.00 | 0 | 126 | 0.0 | 7.55 | 107.42 |
| 2018 (5) | 184.44 | 5.2 | 159.31 | 5.61 | 22.29 | 2.86 | 0.05 | 150.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0.01 | -66.67 | 0 | 0 | 0.22 | 0 | 0.29 | 0 | 3.14 | 15.87 | 2.63 | 27.05 | 0.45 | -13.46 | 14.45 | -24.5 | 2.07 | 25.45 | 1.66 | 7.79 | 0.00 | 0 | 126 | 1.61 | 3.64 | 13.4 |
| 2017 (4) | 175.33 | 8.51 | 150.85 | 10.63 | 21.67 | -1.59 | 0.02 | -66.67 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -42.86 | 0.03 | 0 | -0.05 | 0 | -0.05 | 0 | -0.1 | 0 | 2.71 | -21.45 | 2.07 | -23.62 | 0.52 | -13.33 | 19.14 | 10.7 | 1.65 | -24.31 | 1.54 | -12.0 | 0.00 | 0 | 124 | 0.81 | 3.21 | -20.94 |
| 2016 (3) | 161.58 | 3.92 | 136.36 | 3.27 | 22.02 | 0.69 | 0.06 | 100.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -46.15 | 0 | 0 | 0 | 0 | 0.31 | -13.89 | 0.24 | -45.45 | 3.45 | 71.64 | 2.71 | 97.81 | 0.6 | 13.21 | 17.29 | -34.03 | 2.18 | 103.74 | 1.75 | 165.15 | 0.00 | 0 | 123 | -3.15 | 4.06 | 55.56 |
| 2015 (2) | 155.49 | -8.44 | 132.04 | -9.64 | 21.87 | 5.25 | 0.03 | -40.0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -16.13 | 0.05 | 150.0 | 0 | 0 | 0.36 | 0 | 0.44 | 0 | 2.01 | -30.21 | 1.37 | -35.98 | 0.53 | 12.77 | 26.21 | 60.9 | 1.07 | -35.15 | 0.66 | -57.42 | 0.00 | 0 | 127 | -1.55 | 2.61 | -23.24 |
| 2014 (1) | 169.83 | 19.83 | 146.13 | 21.46 | 20.78 | 5.7 | 0.05 | 66.67 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -42.59 | 0.02 | 0 | 0 | 0 | -0.28 | 0 | -0.04 | 0 | 2.88 | 45.45 | 2.14 | 63.36 | 0.47 | 17.5 | 16.29 | -20.54 | 1.65 | 63.37 | 1.55 | 101.3 | 0.00 | 0 | 129 | 0.0 | 3.4 | 35.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 61.66 | 17.99 | -21.64 | 51.39 | 19.12 | -21.08 | 8.17 | 26.86 | -15.77 | 0.32 | 68.42 | 190.91 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 433.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.28 | -212.0 | 68.89 | 0.29 | -49.12 | 138.16 | 2.39 | -26.23 | -22.9 | 1.98 | -24.14 | -44.54 | 0.46 | -22.03 | 264.29 | 19.06 | 3.87 | 0 | 1.40 | -23.5 | -46.77 | 1.20 | -17.24 | -60.91 | 7.24 | 23.55 | -61.3 | 141 | -1.4 | 3.68 | 3.17 | -19.95 | -17.02 |
| 23Q3 (19) | 52.26 | -0.17 | -49.6 | 43.14 | 0.4 | -52.03 | 6.44 | 5.92 | -30.9 | 0.19 | -5.0 | 216.67 | 0.01 | -50.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -13.79 | -81.06 | 0.57 | 5.56 | -65.87 | 3.24 | -15.62 | -46.89 | 2.61 | -12.42 | -53.23 | 0.59 | -30.59 | -11.94 | 18.35 | -17.34 | 67.12 | 1.83 | -13.68 | -55.37 | 1.45 | -16.18 | -47.65 | 5.86 | 45.41 | -63.44 | 143 | 2.14 | 5.15 | 3.96 | -13.35 | -42.19 |
| 23Q2 (18) | 52.35 | -3.34 | -54.7 | 42.97 | -4.4 | -56.68 | 6.08 | -6.03 | -6.17 | 0.2 | 0.0 | 400.0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 1350.0 | -74.78 | 0.54 | 45.95 | -61.43 | 3.84 | 23.47 | -65.96 | 2.98 | 12.03 | -70.38 | 0.85 | 66.67 | -24.11 | 22.20 | 35.45 | 124.47 | 2.12 | 6.0 | -71.31 | 1.73 | 6.79 | -71.82 | 4.03 | 101.5 | -66.22 | 140 | 5.26 | 2.94 | 4.57 | 18.39 | -61.47 |
| 23Q1 (17) | 54.16 | -31.17 | -52.41 | 44.95 | -30.97 | -54.17 | 6.47 | -33.3 | -20.61 | 0.2 | 81.82 | 900.0 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 600.0 | 650.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 102.22 | -90.48 | 0.37 | 148.68 | 19.35 | 3.11 | 0.32 | -60.48 | 2.66 | -25.49 | -56.89 | 0.51 | 282.14 | -65.07 | 16.39 | 0 | -11.55 | 2.00 | -23.95 | -55.95 | 1.62 | -47.23 | -61.06 | 2.00 | -89.31 | -55.95 | 133 | -2.21 | -2.21 | 3.86 | 1.05 | -54.75 |
| 22Q4 (16) | 78.69 | -24.11 | -41.33 | 65.12 | -27.6 | -41.38 | 9.7 | 4.08 | -22.46 | 0.11 | 83.33 | 450.0 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.9 | -168.18 | -2150.0 | -0.76 | -145.51 | -484.62 | 3.1 | -49.18 | -70.16 | 3.57 | -36.02 | -59.11 | -0.28 | -141.79 | -118.18 | 0.00 | -100.0 | -100.0 | 2.63 | -35.85 | -59.03 | 3.07 | 10.83 | -51.11 | 18.71 | 16.72 | 10.19 | 136 | 0.0 | 0.0 | 3.82 | -44.23 | -64.99 |
| 22Q3 (15) | 103.69 | -10.27 | 3.57 | 89.94 | -9.33 | 4.06 | 9.32 | 43.83 | 31.27 | 0.06 | 50.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 14.78 | 915.38 | 1.67 | 19.29 | 456.67 | 6.1 | -45.92 | -11.34 | 5.58 | -44.53 | -3.12 | 0.67 | -40.18 | -25.56 | 10.98 | 11.02 | -15.73 | 4.10 | -44.52 | -3.07 | 2.77 | -54.89 | -28.42 | 16.03 | 34.37 | 51.8 | 136 | 0.0 | 0.0 | 6.85 | -42.24 | -8.79 |
| 22Q2 (14) | 115.56 | 1.54 | 34.65 | 99.2 | 1.13 | 34.25 | 6.48 | -20.49 | 13.09 | 0.04 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.15 | 447.62 | 5850.0 | 1.4 | 351.61 | 1650.0 | 11.28 | 43.33 | 79.9 | 10.06 | 63.05 | 79.32 | 1.12 | -23.29 | 86.67 | 9.89 | -46.63 | 2.7 | 7.39 | 62.78 | 66.07 | 6.14 | 47.6 | 56.63 | 11.93 | 162.78 | 74.42 | 136 | 0.0 | 7.94 | 11.86 | 39.04 | 72.13 |
| 22Q1 (13) | 113.81 | -15.14 | 63.03 | 98.09 | -11.7 | 62.83 | 8.15 | -34.85 | 36.52 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 625.0 | 600.0 | 0.31 | 338.46 | 181.82 | 7.87 | -24.25 | 112.13 | 6.17 | -29.32 | 105.67 | 1.46 | -5.19 | 128.12 | 18.53 | 25.03 | 6.99 | 4.54 | -29.28 | 90.76 | 4.16 | -33.76 | 102.93 | 4.54 | -73.26 | 90.76 | 136 | 0.0 | 7.94 | 8.53 | -21.81 | 94.75 |
| 21Q4 (12) | 134.12 | 33.96 | 117.59 | 111.09 | 28.53 | 112.29 | 12.51 | 76.2 | 75.21 | 0.02 | -33.33 | 0.0 | 0.01 | -50.0 | -50.0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -130.77 | 80.0 | -0.13 | -143.33 | -225.0 | 10.39 | 51.02 | 387.79 | 8.73 | 51.56 | 257.79 | 1.54 | 71.11 | 566.67 | 14.82 | 13.74 | 0 | 6.42 | 51.77 | 230.93 | 6.28 | 62.27 | 256.82 | 16.98 | 60.8 | 96.98 | 136 | 0.0 | 7.94 | 10.91 | 45.27 | 298.18 |
| 21Q3 (11) | 100.12 | 16.66 | 78.91 | 86.43 | 16.97 | 84.17 | 7.1 | 23.91 | 18.53 | 0.03 | 50.0 | 50.0 | 0.02 | 100.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.13 | 750.0 | 176.47 | 0.3 | 275.0 | 0 | 6.88 | 9.73 | 126.32 | 5.76 | 2.67 | 110.99 | 0.9 | 50.0 | 181.25 | 13.03 | 35.31 | 24.21 | 4.23 | -4.94 | 95.83 | 3.87 | -1.28 | 99.48 | 10.56 | 54.39 | 58.08 | 136 | 7.94 | 7.94 | 7.51 | 9.0 | 106.32 |
| 21Q2 (10) | 85.82 | 22.93 | 21.99 | 73.89 | 22.66 | 27.51 | 5.73 | -4.02 | -11.57 | 0.02 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | 0.08 | -27.27 | -20.0 | 6.27 | 69.0 | 4.15 | 5.61 | 87.0 | 19.11 | 0.6 | -6.25 | -50.0 | 9.63 | -44.4 | -51.71 | 4.45 | 86.97 | 18.98 | 3.92 | 91.22 | 19.88 | 6.84 | 187.39 | 51.33 | 126 | 0.0 | 0.0 | 6.89 | 57.31 | 4.24 |
| 21Q1 (9) | 69.81 | 13.25 | 68.1 | 60.24 | 15.12 | 72.56 | 5.97 | -16.39 | 7.37 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 115.0 | -85.0 | 0.11 | 375.0 | -45.0 | 3.71 | 74.18 | 194.44 | 3.0 | 22.95 | 209.28 | 0.64 | 293.94 | 146.15 | 17.32 | 0 | -14.55 | 2.38 | 22.68 | 209.09 | 2.05 | 16.48 | 272.73 | 2.38 | -72.39 | 209.09 | 126 | 0.0 | 0.0 | 4.38 | 59.85 | 130.53 |
| 20Q4 (8) | 61.64 | 10.15 | 27.09 | 52.33 | 11.51 | 29.08 | 7.14 | 19.2 | 6.25 | 0.02 | 0.0 | -33.33 | 0.02 | 0.0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.2 | -17.65 | -150.0 | -0.04 | 0 | 76.47 | 2.13 | -29.93 | 100.94 | 2.44 | -10.62 | 162.37 | -0.33 | -203.12 | -294.12 | 0.00 | -100.0 | -100.0 | 1.94 | -10.19 | 162.16 | 1.76 | -9.28 | 125.64 | 8.62 | 29.04 | 169.37 | 126 | 0.0 | 0.0 | 2.74 | -24.73 | 58.38 |
| 20Q3 (7) | 55.96 | -20.45 | 20.79 | 46.93 | -19.02 | 21.11 | 5.99 | -7.56 | -6.11 | 0.02 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -206.25 | 0 | -100.0 | -100.0 | 3.04 | -49.5 | 130.3 | 2.73 | -42.04 | 160.0 | 0.32 | -73.33 | 14.29 | 10.49 | -47.39 | -51.07 | 2.16 | -42.25 | 160.24 | 1.94 | -40.67 | 198.46 | 6.68 | 47.79 | 171.54 | 126 | 0.0 | 0.0 | 3.64 | -44.93 | 78.43 |
| 20Q2 (6) | 70.35 | 69.4 | 66.71 | 57.95 | 66.0 | 66.62 | 6.48 | 16.55 | 11.72 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | -50.0 | 400.0 | 6.02 | 377.78 | 269.33 | 4.71 | 385.57 | 256.82 | 1.2 | 361.54 | 300.0 | 19.94 | -1.63 | 9.44 | 3.74 | 385.71 | 259.62 | 3.27 | 494.55 | 255.43 | 4.52 | 487.01 | 177.3 | 126 | 0.0 | 0.0 | 6.61 | 247.89 | 192.48 |
| 20Q1 (5) | 41.53 | -14.37 | 1.27 | 34.91 | -13.89 | 1.57 | 5.56 | -17.26 | -1.59 | 0.01 | -66.67 | 0.0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 350.0 | 385.71 | 0.2 | 217.65 | 385.71 | 1.26 | 18.87 | 36.96 | 0.97 | 4.3 | 31.08 | 0.26 | 52.94 | 100.0 | 20.27 | 26.29 | 42.15 | 0.77 | 4.05 | 30.51 | 0.55 | -29.49 | -3.51 | 0.77 | -75.94 | 30.51 | 126 | 0.0 | 0.0 | 1.9 | 9.83 | 25.0 |
| 19Q4 (4) | 48.5 | 4.68 | 0.0 | 40.54 | 4.62 | 0.0 | 6.72 | 5.33 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -150.0 | 0.0 | -0.17 | -230.77 | 0.0 | 1.06 | -19.7 | 0.0 | 0.93 | -11.43 | 0.0 | 0.17 | -39.29 | 0.0 | 16.05 | -25.14 | 0.0 | 0.74 | -10.84 | 0.0 | 0.78 | 20.0 | 0.0 | 3.20 | 30.08 | 0.0 | 126 | 0.0 | 0.0 | 1.73 | -15.2 | 0.0 |
| 19Q3 (3) | 46.33 | 9.79 | 0.0 | 38.75 | 11.41 | 0.0 | 6.38 | 10.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 433.33 | 0.0 | 0.13 | 550.0 | 0.0 | 1.32 | -19.02 | 0.0 | 1.05 | -20.45 | 0.0 | 0.28 | -6.67 | 0.0 | 21.44 | 17.67 | 0.0 | 0.83 | -20.19 | 0.0 | 0.65 | -29.35 | 0.0 | 2.46 | 50.92 | 0.0 | 126 | 0.0 | 0.0 | 2.04 | -9.73 | 0.0 |
| 19Q2 (2) | 42.2 | 2.9 | 0.0 | 34.78 | 1.19 | 0.0 | 5.8 | 2.65 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 142.86 | 0.0 | 0.02 | 128.57 | 0.0 | 1.63 | 77.17 | 0.0 | 1.32 | 78.38 | 0.0 | 0.3 | 130.77 | 0.0 | 18.22 | 27.77 | 0.0 | 1.04 | 76.27 | 0.0 | 0.92 | 61.4 | 0.0 | 1.63 | 176.27 | 0.0 | 126 | 0.0 | 0.0 | 2.26 | 48.68 | 0.0 |
| 19Q1 (1) | 41.01 | 0.0 | 0.0 | 34.37 | 0.0 | 0.0 | 5.65 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 14.26 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 126 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 |
