損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)243.67.36200.255.8229.8316.931.954.2800000000000000003.5-24.8917.011.194.820.913.54-23.5420.83-24.392.5617.430.7200.0001730.031.4911.9
2024 (4)226.8935.53189.2341.3125.519.441.8783.331.094.810.166.670.58-56.06001.8682.35-0.030002.1304.66185.8916.8142.223.97124.294.6315.7527.55-18.662.18120.2-0.3800.0001731.1728.1424.29
2023 (3)167.41-13.07133.91-12.2123.31-0.31.02161.541.0448.570.1566.671.3234.69001.02-19.69-0.02000-0.1501.63-53.1611.82-41.341.77-77.344.0-8.8833.8755.510.99-77.190.08-96.650.0001710.5922.64-25.38
2022 (2)192.593.78152.544.823.3818.260.3950.00.734.620.09800.00.985.38001.27370.37-0.090002.8103.48251.5220.15-5.137.81-9.44.39-11.4921.78-6.684.34-9.772.39-43.360.0001701.1930.347.82
2021 (1)185.5725.33145.5526.0719.7732.950.26333.330.5252.940.0100.930.0000.2735.0-0.06000-0.1900.99021.2420.08.6222.444.9634.7823.3412.214.8117.324.228.480.0001680.028.1424.29
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)51.46-18.11-4.5144.76-12.511.366.91-15.01-0.140.553.7741.030-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.00000100.0-100.00.03-97.09-97.48-0.21-104.6-105.25-1.81-184.58-196.280.26-3.7-70.110.00-100.0-100.0-1.00-180.65-191.74-1.02-267.21-368.42-1.00-136.1-191.741814.624.624.19-51.05-44.06
25Q4 (7)62.84-12.17-3.0551.16-12.98-8.458.137.421.890.536.0-30.260.25-24.24-10.710.0433.330.00.050.000000.86104.76-14.85-0.01-133.33-150.0000-0.34-206.25-118.381.03-47.18-52.094.57-35.93.162.1416.94120.620.27-84.48-73.795.82-76.14-75.061.2416.98121.430.61971.43193.852.7779.8720.431730.00.08.56-20.1512.63
25Q3 (6)71.5529.360.5158.7927.424.877.575.141.20.5-5.6666.670.333.1232.00.030.0-25.00.050.025.00000.4261.54-4.550.03112.050.00100.000.32131.07134.411.95391.041850.07.13448.46-8.01.83272.64-28.791.74159.7-5.9524.39-52.322.391.06273.77-28.86-0.0768.18-105.151.54220.83-11.491730.00.010.72127.120.75
25Q2 (5)55.312.6312.4446.144.489.347.24.0512.50.5335.910.420.3210.3423.080.030.0-40.00.05-37.5-82.760000.26-23.5373.33-0.25-525.0-257.14-0.1200-1.03-253.73-314.58-0.67-156.3-155.831.3-67.5-27.37-1.06-156.38-10700.00.67-22.99-22.9951.15135.395.79-0.61-155.96-6200.0-0.22-157.8966.670.48-55.9692.01730.00.04.72-36.984.42
25Q1 (4)53.89-16.860.044.16-20.970.06.923.750.00.39-48.680.00.293.570.00.03-25.00.00.0800.0000.00.34-66.340.0-0.04-300.00.0000.00.67-63.780.01.19-44.650.04.0-9.710.01.8893.810.00.87-15.530.021.73-6.90.01.0994.640.00.38158.460.01.09-52.610.01730.00.07.49-1.450.0
24Q4 (3)64.82-8.950.055.88-0.320.06.67-10.830.00.76153.330.00.2812.00.00.040.00.00-100.00.0000.01.01129.550.00.020.00.0000.01.85298.920.02.152050.00.04.43-42.840.00.97-62.260.01.03-44.320.023.34-2.020.00.56-62.420.0-0.65-147.790.02.3032.180.01730.00.07.6-28.570.0
24Q3 (2)71.1944.720.056.0632.840.07.4816.880.00.3-37.50.00.25-3.850.00.04-20.00.00.04-86.210.0000.00.44193.330.00.02128.570.0000.0-0.93-293.750.00.1-91.670.07.75332.960.02.5725600.00.01.85112.640.023.82-50.730.01.4914800.00.01.36306.060.01.74596.00.01730.00.010.64135.40.0
24Q2 (1)49.190.00.042.20.00.06.40.00.00.480.00.00.260.00.00.050.00.00.290.00.000.00.00.150.00.0-0.070.00.000.00.00.480.00.01.20.00.01.790.00.00.010.00.00.870.00.048.350.00.00.010.00.0-0.660.00.00.250.00.01730.00.04.520.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。