損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 167.41 | -13.07 | 133.91 | -12.21 | 23.31 | -0.3 | 1.02 | 161.54 | 1.04 | 48.57 | 0.15 | 66.67 | 1.32 | 34.69 | 0 | 0 | 1.02 | -19.69 | -0.02 | 0 | 0 | 0 | -0.15 | 0 | 1.63 | -53.16 | 11.82 | -41.34 | 1.77 | -77.34 | 4.0 | -8.88 | 33.87 | 55.51 | 0.99 | -77.19 | 0.08 | -96.84 | 0.00 | 0 | 171 | 0.59 | 22.64 | -25.38 |
| 2022 (9) | 192.59 | 3.78 | 152.54 | 4.8 | 23.38 | 18.26 | 0.39 | 50.0 | 0.7 | 34.62 | 0.09 | 800.0 | 0.98 | 5.38 | 0 | 0 | 1.27 | 370.37 | -0.09 | 0 | 0 | 0 | 2.81 | 0 | 3.48 | 251.52 | 20.15 | -5.13 | 7.81 | -9.4 | 4.39 | -11.49 | 21.78 | -6.68 | 4.34 | -9.77 | 2.53 | -43.27 | 0.00 | 0 | 170 | 1.19 | 30.34 | 7.82 |
| 2021 (8) | 185.57 | 25.33 | 145.55 | 26.07 | 19.77 | 32.95 | 0.26 | 333.33 | 0.52 | 52.94 | 0.01 | 0 | 0.93 | 0.0 | 0 | 0 | 0.27 | 35.0 | -0.06 | 0 | 0 | 0 | -0.19 | 0 | 0.99 | 0 | 21.24 | 20.0 | 8.62 | 22.44 | 4.96 | 34.78 | 23.34 | 12.21 | 4.81 | 17.32 | 4.46 | 8.25 | 0.00 | 0 | 168 | 0.0 | 28.14 | 24.29 |
| 2020 (7) | 148.07 | 31.5 | 115.45 | 23.37 | 14.87 | 40.95 | 0.06 | -33.33 | 0.34 | -12.82 | 0 | 0 | 0.93 | 165.71 | 0 | 0 | 0.2 | -59.18 | -0.8 | 0 | 0 | 0 | -0.33 | 0 | 0 | 0 | 17.7 | 103.45 | 7.04 | 91.83 | 3.68 | 69.59 | 20.80 | -16.53 | 4.10 | 93.4 | 4.12 | 103.96 | 0.00 | 0 | 168 | 0.0 | 22.64 | 73.22 |
| 2019 (6) | 112.6 | 119.36 | 93.58 | 129.19 | 10.55 | 45.12 | 0.09 | 28.57 | 0.39 | 50.0 | 0.01 | 0 | 0.35 | 105.88 | 0 | 0 | 0.49 | 53.12 | -0.39 | 0 | -0.45 | 0 | -0.09 | 0 | 0.22 | -80.18 | 8.7 | 100.46 | 3.67 | 118.45 | 2.17 | 75.0 | 24.92 | -12.99 | 2.12 | 112.0 | 2.02 | 512.12 | 0.00 | 0 | 168 | 0.0 | 13.07 | 66.71 |
| 2018 (5) | 51.33 | 69.8 | 40.83 | 62.54 | 7.27 | 59.43 | 0.07 | 40.0 | 0.26 | 30.0 | 0 | 0 | 0.17 | 70.0 | 0 | 0 | 0.32 | 100.0 | -0.02 | 0 | 0 | 0 | 0.14 | 0 | 1.11 | 73.44 | 4.34 | 270.94 | 1.68 | 194.74 | 1.24 | 275.76 | 28.64 | 2.58 | 1.00 | 194.12 | 0.33 | 0 | 0.00 | 0 | 168 | 0.0 | 7.84 | 92.16 |
| 2017 (4) | 30.23 | 6.29 | 25.12 | 6.98 | 4.56 | -1.72 | 0.05 | -54.55 | 0.2 | -23.08 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0.16 | -38.46 | -0.03 | 0 | -0.02 | 0 | -0.3 | 0 | 0.64 | 45.45 | 1.17 | 53.95 | 0.57 | 0 | 0.33 | 0.0 | 27.92 | -34.77 | 0.34 | 0 | -0.04 | 0 | 0.00 | 0 | 168 | 0.0 | 4.08 | 23.64 |
| 2016 (3) | 28.44 | 22.69 | 23.48 | 22.29 | 4.64 | 68.12 | 0.11 | -21.43 | 0.26 | 62.5 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0.26 | -25.71 | 0.07 | 250.0 | 0 | 0 | -0.24 | 0 | 0.44 | -48.84 | 0.76 | -63.64 | -0.45 | 0 | 0.33 | 0 | 42.80 | 0 | -0.27 | 0 | -0.52 | 0 | 0.00 | 0 | 168 | 0.0 | 3.3 | 0.3 |
| 2015 (2) | 23.18 | 12.03 | 19.2 | 11.24 | 2.76 | 0.73 | 0.14 | 180.0 | 0.16 | 6.67 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.35 | 66.67 | 0.02 | -33.33 | 0 | 0 | 0.2 | -59.18 | 0.86 | -69.29 | 2.09 | -40.11 | 2.21 | -29.84 | -0.12 | 0 | 0.00 | 0 | 1.32 | -29.79 | 0.79 | 295.0 | 0.00 | 0 | 168 | 0.0 | 3.29 | -26.07 |
| 2014 (1) | 20.69 | 39.89 | 17.26 | 32.06 | 2.74 | -12.18 | 0.05 | 400.0 | 0.15 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.21 | 40.0 | 0.03 | 0 | 2.0 | 80.18 | 0.49 | -12.5 | 2.8 | 75.0 | 3.49 | 1645.0 | 3.15 | 2150.0 | 0.34 | 466.67 | 9.72 | -68.01 | 1.88 | 1988.89 | 0.20 | 0 | 0.00 | 0 | 168 | 3.7 | 4.45 | 198.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 43.11 | -9.7 | -3.66 | 34.29 | -5.22 | -0.41 | 6.4 | 13.68 | -5.88 | 0.4 | 81.82 | 185.71 | 0.28 | 7.69 | 16.67 | 0.04 | 33.33 | -33.33 | 0.33 | -21.43 | 50.0 | 0 | 0 | 0 | 0.02 | -95.35 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.58 | -352.17 | 61.84 | -0.08 | -107.55 | 96.14 | 2.34 | -66.48 | 61.38 | 0.22 | -90.13 | -72.84 | 0.9 | -48.86 | 700.0 | 38.55 | 52.79 | 0 | 0.13 | -90.0 | -72.92 | 0.18 | -73.53 | -89.29 | 1.04 | 14.29 | -77.39 | 171 | 0.0 | 0.59 | 5.09 | -47.2 | 22.65 |
| 23Q3 (19) | 47.74 | 12.22 | -18.07 | 36.18 | 5.54 | -20.5 | 5.63 | -21.15 | -20.25 | 0.22 | -18.52 | 120.0 | 0.26 | 4.0 | 44.44 | 0.03 | 0.0 | 50.0 | 0.42 | 27.27 | -6.67 | 0 | 0 | 0 | 0.43 | 38.71 | 4.88 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.23 | -84.87 | -91.29 | 1.06 | -45.64 | -67.78 | 6.98 | 128.1 | -22.44 | 2.23 | 22200.0 | -35.36 | 1.76 | 70.87 | -22.47 | 25.23 | -25.22 | 0.04 | 1.30 | 12900.0 | -35.96 | 0.68 | 160.18 | 655.56 | 0.91 | 327.5 | -77.91 | 171 | 0.0 | 0.59 | 9.64 | 66.78 | -18.03 |
| 23Q2 (18) | 42.54 | 25.01 | -8.12 | 34.28 | 17.52 | -8.71 | 7.14 | 72.46 | 54.88 | 0.27 | 107.69 | 170.0 | 0.25 | 0.0 | 56.25 | 0.03 | -25.0 | 200.0 | 0.33 | 37.5 | 22.22 | 0 | 0 | 0 | 0.31 | 19.23 | -22.5 | -0.01 | 0 | 0 | 0 | 0 | 0 | 1.52 | 216.03 | 10.14 | 1.95 | 251.16 | 21.12 | 3.06 | 646.43 | -46.78 | 0.01 | 101.45 | -99.5 | 1.03 | 232.26 | -16.26 | 33.74 | 0 | 58.11 | 0.01 | 102.5 | -99.16 | -1.13 | -422.86 | -591.3 | -0.40 | 0.0 | -119.14 | 171 | 0.0 | 0.59 | 5.78 | 171.36 | -29.25 |
| 23Q1 (17) | 34.03 | -23.96 | -21.35 | 29.17 | -15.28 | -16.8 | 4.14 | -39.12 | -15.68 | 0.13 | -7.14 | 160.0 | 0.25 | 4.17 | 108.33 | 0.04 | -33.33 | 300.0 | 0.24 | 9.09 | 500.0 | 0 | 0 | 0 | 0.26 | 550.0 | -36.59 | 0 | 100.0 | 0 | 0 | 0 | 0 | -1.31 | 13.82 | -522.58 | -1.29 | 37.68 | -295.45 | -0.56 | -138.62 | -114.18 | -0.69 | -185.19 | -144.81 | 0.31 | 306.67 | -70.48 | 0.00 | 0 | -100.0 | -0.40 | -183.33 | -143.96 | 0.35 | -79.17 | -31.37 | -0.40 | -108.7 | -143.96 | 171 | 0.59 | 0.59 | 2.13 | -48.67 | -66.03 |
| 22Q4 (16) | 44.75 | -23.2 | -26.56 | 34.43 | -24.35 | -30.49 | 6.8 | -3.68 | 16.64 | 0.14 | 40.0 | 133.33 | 0.24 | 33.33 | 41.18 | 0.06 | 200.0 | 500.0 | 0.22 | -51.11 | -12.0 | 0 | 0 | 0 | 0.04 | -90.24 | 33.33 | -0.07 | -250.0 | 12.5 | 0 | 0 | 0 | -1.52 | -157.58 | -2071.43 | -2.07 | -162.92 | -2200.0 | 1.45 | -83.89 | -73.49 | 0.81 | -76.52 | -64.47 | -0.15 | -106.61 | -118.29 | 0.00 | -100.0 | -100.0 | 0.48 | -76.35 | -64.44 | 1.68 | 1766.67 | 20.86 | 4.60 | 11.65 | -9.98 | 170 | 0.0 | 1.19 | 4.15 | -64.71 | -45.47 |
| 22Q3 (15) | 58.27 | 25.85 | 6.39 | 45.51 | 21.2 | 4.79 | 7.06 | 53.15 | 38.7 | 0.1 | 0.0 | 42.86 | 0.18 | 12.5 | 20.0 | 0.02 | 100.0 | 0 | 0.45 | 66.67 | 114.29 | 0 | 0 | 0 | 0.41 | 2.5 | 925.0 | -0.02 | 0 | -200.0 | 0 | 0 | 0 | 2.64 | 91.3 | 6500.0 | 3.29 | 104.35 | 199.09 | 9.0 | 56.52 | 22.45 | 3.45 | 71.64 | 13.49 | 2.27 | 84.55 | 12.38 | 25.22 | 18.18 | -8.46 | 2.03 | 70.59 | 12.78 | 0.09 | -60.87 | -92.04 | 4.12 | 97.13 | 9.28 | 170 | 0.0 | 1.19 | 11.76 | 43.94 | 28.81 |
| 22Q2 (14) | 46.3 | 7.0 | 33.58 | 37.55 | 7.1 | 47.31 | 4.61 | -6.11 | 3.36 | 0.1 | 100.0 | 100.0 | 0.16 | 33.33 | 33.33 | 0.01 | 0.0 | 0 | 0.27 | 575.0 | 28.57 | 0 | 0 | 0 | 0.4 | -2.44 | 471.43 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38 | 345.16 | 1020.0 | 1.61 | 143.94 | 5266.67 | 5.75 | 45.57 | 21.31 | 2.01 | 30.52 | 16.86 | 1.23 | 17.14 | 4.24 | 21.34 | -19.44 | -14.5 | 1.19 | 30.77 | 16.67 | 0.23 | -54.9 | -76.77 | 2.09 | 129.67 | 6.63 | 170 | 0.0 | 1.19 | 8.17 | 30.3 | 31.14 |
| 22Q1 (13) | 43.27 | -28.98 | 22.89 | 35.06 | -29.21 | 29.37 | 4.91 | -15.78 | 12.1 | 0.05 | -16.67 | -37.5 | 0.12 | -29.41 | 50.0 | 0.01 | 0.0 | 0 | 0.04 | -84.0 | -84.62 | 0 | 0 | 0 | 0.41 | 1266.67 | 192.86 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.31 | 542.86 | 0 | 0.66 | 833.33 | 1420.0 | 3.95 | -27.79 | 7.34 | 1.54 | -32.46 | -2.53 | 1.05 | 28.05 | 12.9 | 26.49 | 76.36 | 5.04 | 0.91 | -32.59 | -3.19 | 0.51 | -63.31 | -46.32 | 0.91 | -82.19 | -3.19 | 170 | 1.19 | 1.19 | 6.27 | -17.61 | 21.28 |
| 21Q4 (12) | 60.93 | 11.25 | 43.43 | 49.53 | 14.05 | 57.59 | 5.83 | 14.54 | 9.79 | 0.06 | -14.29 | 500.0 | 0.17 | 13.33 | 183.33 | 0.01 | 0 | 0 | 0.25 | 19.05 | -34.21 | 0 | 0 | 0 | 0.03 | -25.0 | -62.5 | -0.08 | -500.0 | 88.24 | 0 | 0 | 0 | -0.07 | -275.0 | 82.5 | -0.09 | -108.18 | 85.0 | 5.47 | -25.58 | 5.6 | 2.28 | -25.0 | 5.07 | 0.82 | -59.41 | 272.73 | 15.02 | -45.48 | 249.3 | 1.35 | -25.0 | 4.65 | 1.39 | 23.01 | -14.2 | 5.11 | 35.54 | 21.96 | 168 | 0.0 | 0.0 | 7.61 | -16.65 | 15.13 |
| 21Q3 (11) | 54.77 | 58.02 | 35.03 | 43.43 | 70.38 | 34.75 | 5.09 | 14.13 | 35.01 | 0.07 | 40.0 | 600.0 | 0.15 | 25.0 | 66.67 | 0 | 0 | 0 | 0.21 | 0.0 | -12.5 | 0 | 0 | 0 | 0.04 | -42.86 | 100.0 | 0.02 | 0 | 120.0 | 0 | 0 | 0 | 0.04 | 126.67 | -73.33 | 1.1 | 3566.67 | 86.44 | 7.35 | 55.06 | 45.26 | 3.04 | 76.74 | 62.57 | 2.02 | 71.19 | 43.26 | 27.55 | 10.38 | -0.9 | 1.80 | 76.47 | 62.16 | 1.13 | 14.14 | 50.67 | 3.77 | 92.35 | 30.0 | 168 | 0.0 | 0.0 | 9.13 | 46.55 | 45.15 |
| 21Q2 (10) | 34.66 | -1.56 | -0.57 | 25.49 | -5.94 | -8.57 | 4.46 | 1.83 | 41.59 | 0.05 | -37.5 | 0 | 0.12 | 50.0 | 20.0 | 0 | 0 | 0 | 0.21 | -19.23 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0.03 | 160.0 | 160.0 | 4.74 | 28.8 | 25.73 | 1.72 | 8.86 | 9.55 | 1.18 | 26.88 | 25.53 | 24.96 | -1.03 | -0.28 | 1.02 | 8.51 | 8.51 | 0.99 | 4.21 | 4.21 | 1.96 | 108.51 | 9.5 | 168 | 0.0 | 0.6 | 6.23 | 20.5 | 26.63 |
| 21Q1 (9) | 35.21 | -17.11 | 16.71 | 27.1 | -13.78 | 13.34 | 4.38 | -17.51 | 65.91 | 0.08 | 700.0 | 166.67 | 0.08 | 33.33 | -11.11 | 0 | 0 | 0 | 0.26 | -31.58 | 85.71 | 0 | 0 | 0 | 0.14 | 75.0 | 75.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.05 | 91.67 | -183.33 | 3.68 | -28.96 | 0.0 | 1.58 | -27.19 | 11.27 | 0.93 | 322.73 | -16.22 | 25.22 | 486.51 | -16.07 | 0.94 | -27.13 | 10.59 | 0.95 | -41.36 | 18.75 | 0.94 | -77.57 | 10.59 | 168 | 0.0 | 0.0 | 5.17 | -21.79 | 7.04 |
| 20Q4 (8) | 42.48 | 4.73 | -9.92 | 31.43 | -2.48 | -20.11 | 5.31 | 40.85 | 48.74 | 0.01 | 0.0 | -50.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.38 | 58.33 | 192.31 | 0 | 0 | 0 | 0.08 | 300.0 | -33.33 | -0.68 | -580.0 | -580.0 | 0 | 0 | 0 | -0.4 | -366.67 | -66.67 | -0.6 | -201.69 | -3100.0 | 5.18 | 2.37 | 21.6 | 2.17 | 16.04 | 58.39 | 0.22 | -84.4 | -83.58 | 4.30 | -84.53 | -86.32 | 1.29 | 16.22 | 59.26 | 1.62 | 116.0 | 105.06 | 4.19 | 44.48 | 91.32 | 168 | 0.0 | 0.0 | 6.61 | 5.09 | 21.06 |
| 20Q3 (7) | 40.56 | 16.35 | 20.25 | 32.23 | 15.6 | 16.61 | 3.77 | 19.68 | 31.36 | 0.01 | 0 | -50.0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 84.62 | 0 | 0 | 0 | 0.02 | 0 | -84.62 | -0.1 | 0 | 70.59 | 0 | 0 | 100.0 | 0.15 | 0 | 0.0 | 0.59 | 1280.0 | 521.43 | 5.06 | 34.22 | 63.75 | 1.87 | 19.11 | 9.36 | 1.41 | 50.0 | 227.91 | 27.80 | 11.07 | 98.86 | 1.11 | 18.09 | 8.82 | 0.75 | -21.05 | -30.56 | 2.90 | 62.01 | 111.68 | 168 | 0.6 | 0.0 | 6.29 | 27.85 | 50.12 |
| 20Q2 (6) | 34.86 | 15.55 | 74.82 | 27.88 | 16.6 | 67.35 | 3.15 | 19.32 | 28.57 | 0 | -100.0 | -100.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -183.33 | -120.0 | 3.77 | 2.45 | 249.07 | 1.57 | 10.56 | 234.04 | 0.94 | -15.32 | 193.75 | 25.03 | -16.71 | -16.68 | 0.94 | 10.59 | 235.71 | 0.95 | 18.75 | 630.77 | 1.79 | 110.59 | 411.43 | 167 | -0.6 | -0.6 | 4.92 | 1.86 | 130.99 |
| 20Q1 (5) | 30.17 | -36.03 | 156.33 | 23.91 | -39.22 | 140.79 | 2.64 | -26.05 | 59.04 | 0.03 | 50.0 | 50.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 250.0 | 0 | 0 | 0 | 0.08 | -33.33 | -52.94 | -0.02 | 80.0 | -133.33 | 0 | 0 | 0 | 0.1 | 141.67 | 183.33 | 0.06 | 200.0 | -25.0 | 3.68 | -13.62 | 1262.96 | 1.42 | 3.65 | 1190.91 | 1.11 | -17.16 | 1485.71 | 30.05 | -4.39 | 12.55 | 0.85 | 4.94 | 1114.29 | 0.80 | 1.27 | 3900.0 | 0.85 | -61.19 | 1114.29 | 168 | 0.0 | 0.0 | 4.83 | -11.54 | 271.54 |
| 19Q4 (4) | 47.16 | 39.82 | 0.0 | 39.34 | 42.33 | 0.0 | 3.57 | 24.39 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | -7.69 | 0.0 | -0.1 | 70.59 | 0.0 | 0 | 100.0 | 0.0 | -0.24 | -260.0 | 0.0 | 0.02 | 114.29 | 0.0 | 4.26 | 37.86 | 0.0 | 1.37 | -19.88 | 0.0 | 1.34 | 211.63 | 0.0 | 31.43 | 124.82 | 0.0 | 0.81 | -20.59 | 0.0 | 0.79 | -26.85 | 0.0 | 2.19 | 59.85 | 0.0 | 168 | 0.0 | 0.0 | 5.46 | 30.31 | 0.0 |
| 19Q3 (3) | 33.73 | 69.16 | 0.0 | 27.64 | 65.91 | 0.0 | 2.87 | 17.14 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 225.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 85.71 | 0.0 | -0.34 | -3300.0 | 0.0 | -0.45 | 0 | 0.0 | 0.15 | 25.0 | 0.0 | -0.14 | -156.0 | 0.0 | 3.09 | 186.11 | 0.0 | 1.71 | 263.83 | 0.0 | 0.43 | 34.38 | 0.0 | 13.98 | -53.46 | 0.0 | 1.02 | 264.29 | 0.0 | 1.08 | 730.77 | 0.0 | 1.37 | 291.43 | 0.0 | 168 | 0.0 | 0.0 | 4.19 | 96.71 | 0.0 |
| 19Q2 (2) | 19.94 | 69.41 | 0.0 | 16.66 | 67.77 | 0.0 | 2.45 | 47.59 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -58.82 | 0.0 | -0.01 | -116.67 | 0.0 | 0 | 0 | 0.0 | 0.12 | 200.0 | 0.0 | 0.25 | 212.5 | 0.0 | 1.08 | 300.0 | 0.0 | 0.47 | 327.27 | 0.0 | 0.32 | 357.14 | 0.0 | 30.04 | 12.51 | 0.0 | 0.28 | 300.0 | 0.0 | 0.13 | 550.0 | 0.0 | 0.35 | 400.0 | 0.0 | 168 | 0.0 | 0.0 | 2.13 | 63.85 | 0.0 |
| 19Q1 (1) | 11.77 | 0.0 | 0.0 | 9.93 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 26.70 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 168 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 |
