損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)7.533.7212.394.689.628.571.3210.9215.790.04100.0300.00000000.040.00.00-100.000.181000.050.0000-0.510-1800.0-0.05-266.67-150.0-0.31-229.17-720.01.22-40.49-37.761.38-17.37-19.770.34-10.53-10.5328.3453.1144.521.90-17.39-19.832.3218.371.318.3729.1722.01731.391.391.26-39.71-39.13
23Q3 (19)7.269.1715.244.277.2913.871.19-3.25-1.650.02-33.33100.00000000.040.00.00.1308.33-0.020-200.00000-100.000.03200.0-25.00.24-59.329.092.050.9931.411.67-6.726.520.3815.1531.0318.5112.32-1.542.30-6.8826.371.9619.5129.86.4855.0244.32720.00.02.09-0.4825.9
23Q2 (18)6.656.91190.393.986.42563.331.2317.1475.710.0350.0400.000100.00000.040.033.3300000-100.00000.51000.010-50.00.591375.0883.332.0338.193.331.7944.3584.540.3313.7937.516.48-17.81-28.872.4744.4475.181.640.031.24.18144.4448.75720.04.352.134.6282.61
23Q1 (17)6.22-7.16-34.873.742.75-46.881.05-7.89-23.910.02100.0100.000-100.00000.040.00.00000-100.0-100.00000-100.000100.0-100.00.04-20.0-63.641.47-25.018.551.24-27.9129.170.29-23.6816.020.052.24-2.241.71-27.8522.141.64-28.3841.381.71-75.0722.14720.04.351.56-24.6415.56
22Q4 (16)6.76.35-39.963.64-2.93-54.731.14-5.79-26.450.010.0-50.000-100.00000.040.00.00-100.000.12500.0300.00000.0300-0.02-150.000.05-77.27-58.331.9625.6415.981.7230.337.60.3831.0318.7519.614.313.482.3730.2230.222.2951.6647.746.8652.7816.67720.04.352.0724.714.36
22Q3 (15)6.3175.11-40.453.75525.0-50.01.2172.86-9.020.01200.0-50.00100.0-100.00000.0433.330.00.120100.00.020.000000000.04100.000.22266.67120.01.5648.57-15.681.3236.08-6.380.2920.83-25.6418.80-18.86-11.21.8229.08-11.221.5120.8-15.644.4959.7910.59724.354.351.6644.35-16.16
22Q2 (14)2.29-76.02-77.870.6-91.48-92.490.7-49.28-48.15-0.01-200.0-150.0-0.01-200.0-133.330000.03-25.0-25.00000.02-66.67000100.00000.02100.000.06-45.45220.01.05-15.328.250.971.0432.880.24-4.020.023.1712.9711.51.410.7120.511.257.7616.822.81100.7127.73690.09.521.15-14.814.55
22Q1 (13)9.55-14.4310.287.04-12.446.341.38-10.9713.110.01-50.0-50.00.010.00.00000.040.00.00000.06100.000000000.01000.11-8.33175.01.24-26.6345.880.96-23.247.690.25-21.8847.0620.518.232.191.40-23.0834.621.16-25.1638.11.40-76.1934.62690.09.521.35-25.4136.36
21Q4 (12)11.165.4814.588.047.210.741.5516.5416.540.020.0100.00.01-50.0-50.00000.040.00.00-100.000.03050.000000-100.000100.00.1220.0-78.181.69-8.650.01.25-11.35-1.570.32-17.950.018.95-10.490.01.82-11.22-10.341.55-13.4156.575.8844.8313.08690.09.521.81-8.591.69
21Q3 (11)10.582.22111.187.5-6.13130.771.33-1.4854.650.020.000.02-33.33100.00000.040.00.00.060200.00000100.000000000.1300.025.01.8590.7286.871.4193.1576.250.3995.0105.2621.171.8812.372.0575.2160.161.7967.2980.814.0684.5527.67699.529.521.9880.088.57
21Q2 (10)10.3519.52114.737.9920.69150.471.3510.6655.170.020.000.03200.0200.00000.040.00000000-0.0800000000-0.05-225.0-171.430.9714.1216.870.7312.3112.310.217.6525.020.783.547.671.1712.512.51.0727.3835.442.20111.5416.4630.01.611.111.1122.22
21Q1 (9)8.66-11.09126.116.62-8.82172.431.22-8.2760.530.02100.0100.00.01-50.00.00000.040.00.00000-100.000000-100.000100.0-100.00.04-92.7333.330.85-49.726.870.65-48.8220.370.17-46.8821.4320.075.91-4.151.04-48.7720.930.84-15.1520.01.04-80.020.93630.00.00.99-44.3833.78
20Q4 (8)9.7494.4165.087.26123.3884.261.3354.6546.150.0100.00.02100.000000.040.00.00-100.000.02000000.4200-0.01050.00.55587.5243.751.6970.7139.671.2758.7529.590.3268.4260.018.950.5815.692.0358.5929.30.990.0-11.615.2063.5231.31630.00.01.7869.5237.98
20Q3 (7)5.013.948.683.251.882.20.86-1.157.500-100.00.010.000000.0400.00.020-33.3300-100.00000000000.0814.29-11.110.9919.2835.620.823.0833.330.1918.7535.7118.84-2.381.341.2823.0834.740.9925.3241.433.1868.2532.5631.610.01.0516.6729.63
20Q2 (6)4.8225.8527.183.1931.2826.090.8714.4717.570-100.0-100.00.010.000000-100.0-100.00000000000000-100.0-100.00.07133.33-36.360.8323.8833.870.6520.3727.450.1614.2933.3319.30-7.830.161.0420.9326.830.7912.8643.641.89119.7731.2562-1.59-1.590.921.6228.57
20Q1 (5)3.83-35.084.362.43-38.32-3.190.76-16.4813.430.010.00.00.01000000.040.00.000000100.00000000.01150.000.03-81.2500.67-44.6336.730.54-44.938.460.14-30.027.2720.9427.84-4.640.86-45.2236.510.70-37.532.080.86-78.2836.51630.00.00.74-42.6429.82
19Q4 (4)5.927.980.03.9423.90.00.9113.750.00.01-50.00.0000.0000.00.040.00.00-100.00.00-100.00.0000.0000.0-0.0200.00.1677.780.01.2165.750.00.9863.330.00.242.860.016.38-11.890.01.5765.260.01.1260.00.03.9665.00.0630.00.01.2959.260.0
19Q3 (3)4.6121.640.03.1825.690.00.88.110.00.020.00.0000.0000.00.040.00.00.0300.00.0100.0000.0000.00-100.00.00.09-18.180.00.7317.740.00.617.650.00.1416.670.018.59-3.530.00.9515.850.00.7027.270.02.4066.670.0630.00.00.8115.710.0
19Q2 (2)3.793.270.02.530.80.00.7410.450.00.02100.00.0000.0000.00.040.00.0000.00100.00.0000.0000.00.0100.00.1100.00.6226.530.00.5130.770.00.129.090.019.27-12.250.00.8230.160.00.553.770.01.44128.570.0630.00.00.722.810.0
19Q1 (1)3.670.00.02.510.00.00.670.00.00.010.00.000.00.000.00.00.040.00.000.00.0-0.010.00.000.00.000.00.000.00.000.00.00.490.00.00.390.00.00.110.00.021.960.00.00.630.00.00.530.00.00.630.00.0630.00.00.570.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)27.6611.416.6710.844.788.140.11450.000000.14-6.670.138.330.16-27.270000000.5630.236.7716.726.0822.331.3515.3820.00-1.148.1721.587.5621.540.000731.397.0212.68
2022 (9)24.83-39.0715.04-50.134.42-18.90.02-71.4300000.15-11.760.12100.00.22633.33000.0300.0600.43104.765.88.414.9722.721.178.3320.230.06.7215.666.2218.250.000724.356.235.95
2021 (8)40.7574.1530.1686.985.4543.040.07250.00.0775.0000.176.250.06200.00.0350.0-0.08000000.21-70.835.3527.994.0524.231.0833.3320.234.765.8112.825.2651.150.000699.525.8831.84
2020 (7)23.430.1416.1332.763.8121.730.02-66.670.04-42.86000.160.00.02-33.330.020000.420-0.0100.72105.714.1836.63.2631.450.8144.6419.315.05.1531.383.4819.180.000630.04.4632.34
2019 (6)17.9811.8912.157.713.1316.790.06200.00.07-12.5000.160.00.0350.0000000-0.0100.3540.03.0629.112.4828.50.5621.7418.39-4.813.9228.522.9226.960.000630.03.3726.69
2018 (5)16.073.1511.287.122.680.00.02100.00.080.0000.160.00.02-50.00.03-70.000000.0200.25-37.52.37-14.131.93-17.520.464.5519.3222.673.05-17.342.30-13.530.000630.02.66-12.79
2017 (4)15.580.0610.53-3.392.6810.290.01-50.00.08-27.27000.160.00.0433.330.10000.010-0.0400.4122.222.7614.052.3414.710.4410.015.75-4.023.6914.952.664.310.000630.03.0512.13
2016 (3)15.5717.4210.914.862.4315.710.020.00.11-8.33000.160.00.0350.00000000.0100.18-40.02.4222.842.0426.710.411.1116.41-9.983.2140.792.5542.460.00063-8.72.7219.3
2015 (2)13.264.419.494.172.1-2.780.020.00.12-7.69000.1623.080.020.00.06-33.330000000.3-6.251.9711.931.618.050.3633.3318.2318.992.2812.871.7911.870.00069-5.482.2811.22
2014 (1)12.7-12.119.11-16.882.160.00.02-50.00.130000.13550.00.020.00.09-43.75-0.0200.05400.0000.32-8.571.765.391.497.970.27-6.915.32-11.52.02-21.091.6013.480.0007337.742.0515.17

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。