資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.07133.5400000027.6611.46.0822.331.2216.194.414.311.2319.095.28-0.19000.020.07.632.693.9214.960.020.08.8126.7612.7522.83-0.0908.7219.130.000
2022 (9)4.74586.9600000024.83-39.074.9722.721.05-80.084.23-67.39.43-14.435.29-1.67000.02-98.137.434.83.4114.050.020.06.9526.3610.3821.970.37-38.337.3220.00.1327.33
2021 (8)0.69-54.611.75-63.00.21-46.150040.7574.154.0524.235.27-27.9112.93-58.611.023.775.38-0.550.82-31.091.07-6.967.0913.262.9912.410.020.05.543.988.5130.720.6-10.456.135.860.10-12.26
2020 (7)1.52794.124.73311.30.3900023.430.143.2631.457.31414.7931.24295.5510.62109.475.41-18.521.1901.155650.06.260.02.6610.370.020.03.8242.546.5127.150.67191.34.4954.30.113721.48
2019 (6)0.17-64.581.15-82.71000017.9811.892.4828.51.42-12.357.90-21.665.07-14.936.641.07000.02100.06.260.02.418.560.020.02.6819.645.1214.290.23187.52.9125.430.0025.35
2018 (5)0.48-22.586.65118.03000016.073.151.93-17.521.62-36.2210.08-38.175.9613.526.57-1.5000.010.06.260.02.2212.120.020.02.24-13.514.48-2.610.08-33.332.32-14.390.00-39.2
2017 (4)0.62-56.643.05-10.290.08-66.670015.580.062.3414.712.549.0116.308.945.25-12.796.671.060.82-68.580.01-50.06.260.01.9811.240.020.02.599.284.610.310.1233.332.7110.160.00-19.51
2016 (3)1.43346.883.46.250.24-25.00015.5717.422.0426.712.33-22.3314.96-33.866.026.556.6-0.92.61-30.950.0206.260.01.789.880.020.02.379.224.179.450.09800.02.4612.840.000
2015 (2)0.3268.423.2236.840.32357.140013.264.411.618.053.048.5122.6242.245.651.076.660.453.78-27.86006.26-15.061.6210.20.020.02.1745.643.8127.850.01-93.332.1832.930.000
2014 (1)0.1946.150.95280.00.0700012.7-12.111.497.972.02-18.8815.91-7.75.5918.436.63187.015.24-46.26007.3731.141.4710.530.02-92.591.497.192.98-0.330.1587.51.6411.560.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.07153.9133.540000000007.533.7212.391.38-17.37-19.771.2238.6416.194.4134.484.3411.2325.7619.095.28-0.19-0.190000.02-50.00.07.632.692.693.920.014.960.020.00.08.8118.5726.7612.7512.1422.83-0.09-113.04-124.328.727.3919.130.000-100.0
23Q3 (19)4.36-44.9517.520000000007.269.1715.241.67-6.726.520.88-43.23-18.523.28-45.26-11.028.93-0.674.325.290.38-1.310000.04300.0100.07.430.00.03.920.014.960.020.00.07.4328.9944.2711.3717.2232.360.69-6.76200.08.1224.9250.930.000-100.0
23Q2 (18)7.9294.59751.610000000006.656.91190.391.7944.3584.541.5589.024.035.9957.1735.038.99-3.0217.525.27-0.19-1.860000.01-50.0-50.07.430.0-0.133.9214.9614.960.020.00.05.7628.5750.399.722.6333.430.7421.31155.176.527.757.770.00-100.0-100.0
23Q1 (17)4.07-14.14307.000-100.000-100.00006.22-7.16-34.871.24-27.9129.170.82-21.9-79.953.81-9.81-61.199.27-1.7-8.585.28-0.19-1.8600-100.00.020.0-98.17.430.04.83.410.014.050.020.00.04.48-35.5423.087.91-23.818.950.6164.86-7.585.09-30.4618.370.1412.6629.83
22Q4 (16)4.7427.76586.9600-100.000-100.00006.76.35-39.961.7230.337.61.05-2.78-80.084.2314.68-67.319.4310.16-14.435.29-1.31-1.6700-100.00.020.0-98.137.430.04.83.410.014.050.020.00.06.9534.9526.3610.3820.8421.970.3760.87-38.337.3236.0620.00.13-4.927.33
22Q3 (15)3.71298.92148.9900-100.000-100.00006.3175.11-40.451.3236.08-6.381.08-27.52-81.733.69-16.93-75.478.5611.9-21.835.36-0.19-0.5600-100.00.020.0-98.177.43-0.137.843.410.014.050.020.00.05.1534.4621.758.5918.1618.480.23-20.69-74.735.3830.584.670.13-4.4126.9
22Q2 (14)0.93-7.0-58.850-100.0-100.00-100.0-100.00002.29-76.02-77.870.971.0432.881.49-63.57-75.294.44-54.83-75.167.65-24.56-33.195.37-0.19-0.560-100.0-100.00.02-98.1-98.217.444.9418.853.4114.0528.20.020.00.03.835.2210.377.279.3218.210.29-56.06-77.524.12-4.19-13.450.1426.7625.96
22Q1 (13)1.044.93-10.711.61-8.0-61.20.3147.62-8.820009.55-14.4310.280.96-23.247.694.09-22.39-24.689.82-24.05-48.9310.14-7.99-8.325.380.0-0.371.358.5416.071.05-1.87-7.897.090.013.262.990.012.410.020.00.03.64-33.8235.326.65-21.8623.610.6610.0-13.164.3-29.5124.640.1110.49-10.11
21Q4 (12)0.69-53.69-54.611.75-60.67-63.00.21-19.23-46.1500011.165.4814.581.25-11.35-1.575.27-10.83-27.9112.93-13.94-58.611.020.643.775.38-0.19-0.550.82-18.0-31.091.07-1.83-6.967.092.913.262.990.012.410.020.00.05.530.0243.988.5117.3830.720.6-34.07-10.456.118.6835.860.10-5.21-12.26
21Q3 (11)1.49-34.07263.414.45-3.26134.210.26-13.33000010.582.22111.181.4193.1576.255.91-1.99503.0615.03-15.87199.9210.95-4.3739.495.39-0.19-18.461.0-5.6601.09-2.6810800.06.8910.0610.062.9912.4112.410.020.00.04.2321.965.887.2517.8938.620.91-29.4651.675.147.9863.170.10-5.122834.58
21Q2 (10)2.26101.79545.714.610.84240.740.3-11.76000010.3519.52114.730.7312.3112.316.0311.05313.0117.86-7.14134.411.453.5375.615.40.0-18.061.06-5.3601.12-1.7511100.06.260.00.02.660.00.00.020.00.03.4729.0105.336.1514.3140.731.2969.74239.474.7637.97129.950.11-9.542278.97
21Q1 (9)1.12-26.32220.04.15-12.26115.030.34-12.8200008.66-11.09126.110.65-48.8220.375.43-25.72587.3419.23-38.43341.4311.064.14104.815.4-0.18-18.671.12-5.8801.14-0.8711300.06.260.00.02.660.010.370.020.00.02.69-29.58110.165.38-17.3645.010.7613.43533.333.45-23.16146.430.127.854773.85
20Q4 (8)1.52270.73794.124.73148.95311.30.39000009.7494.4165.081.2758.7529.597.31645.92414.7931.24523.51295.3310.6235.29109.475.41-18.15-18.521.19001.1511400.05650.06.260.00.02.660.010.370.020.00.03.8249.842.546.5124.4727.150.6711.67191.34.4942.5454.30.113070.163721.48
20Q3 (7)0.4117.142.51.940.74-55.290000005.013.948.680.823.0833.330.98-32.88-19.015.01-34.2507.8520.429.756.610.31.380000.010.00.06.260.00.02.660.010.370.020.00.02.5550.8949.125.2319.6826.330.657.89233.333.1552.1766.670.00-23.08344.4
20Q2 (6)0.350.016.671.35-30.05-72.450000004.8225.8527.180.6520.3727.451.4684.81-26.267.6274.8806.5220.7410.516.59-0.751.540000.010.00.06.260.00.02.6610.3710.370.020.00.01.6932.0353.644.3717.7923.80.38216.67171.432.0747.8666.940.0085.33447.64
20Q1 (5)0.35105.8825.01.9367.83-68.620000003.83-35.084.360.54-44.938.460.79-44.37-34.174.36-44.8605.46.51-6.746.640.01.840000.01-50.0-50.06.260.00.02.410.08.560.020.00.01.28-52.24-51.333.71-27.54-23.820.12-47.83-14.291.4-51.89-49.460.00-15.4464.62
19Q4 (4)0.17-57.50.01.15-72.940.0000.0000.05.927.980.00.9863.330.01.4217.360.07.9000.05.07-16.20.06.641.840.0000.00.02100.00.06.260.00.02.410.00.00.020.00.02.6856.730.05.1223.670.00.2327.780.02.9153.970.00.00268.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。