- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 25.44 | -0.39 | -0.08 | 20.71 | -1.57 | -2.59 | 4.73 | 5.11 | 12.62 | 18.59 | 5.45 | 12.73 | 0.58 | -20.55 | 114.81 | 2.26 | -21.25 | 117.31 | -0.08 | -133.33 | 89.74 | 0.5 | -48.45 | 198.04 | -0.14 | -177.78 | 85.11 | -0.08 | -172.73 | 85.71 | -0.04 | 0.0 | 60.0 | 0.33 | -21.43 | 156.9 |
23Q3 (19) | 25.54 | 12.21 | -3.73 | 21.04 | 9.41 | -6.36 | 4.5 | 27.48 | 10.84 | 17.63 | 13.67 | 15.23 | 0.73 | 661.54 | 1116.67 | 2.87 | 612.5 | 1266.67 | 0.24 | -84.81 | -69.23 | 0.97 | -33.1 | 15.48 | 0.18 | -80.65 | 228.57 | 0.11 | -80.36 | 237.5 | -0.04 | 89.74 | 92.73 | 0.42 | 35.48 | 2200.0 |
23Q2 (18) | 22.76 | 11.19 | -11.09 | 19.23 | 7.19 | -12.67 | 3.53 | 39.53 | -1.4 | 15.51 | 25.69 | 10.86 | -0.13 | 87.74 | 72.92 | -0.56 | 89.21 | 70.21 | 1.58 | 251.11 | 49.06 | 1.45 | 337.7 | 150.0 | 0.93 | 326.83 | 3000.0 | 0.56 | 324.0 | 2700.0 | -0.39 | 23.53 | 36.07 | 0.31 | 224.0 | 416.67 |
23Q1 (17) | 20.47 | -19.6 | -25.81 | 17.94 | -15.62 | -23.3 | 2.53 | -39.76 | -39.76 | 12.34 | -25.17 | -18.92 | -1.06 | -492.59 | -431.25 | -5.19 | -599.04 | -547.41 | 0.45 | 157.69 | -16.67 | -0.61 | -19.61 | -170.93 | -0.41 | 56.38 | -612.5 | -0.25 | 55.36 | -600.0 | -0.51 | -410.0 | -88.89 | -0.25 | 56.9 | -600.0 |
22Q4 (16) | 25.46 | -4.03 | -21.01 | 21.26 | -5.38 | -22.52 | 4.2 | 3.45 | -12.32 | 16.49 | 7.78 | 10.97 | 0.27 | 350.0 | -71.58 | 1.04 | 395.24 | -64.63 | -0.78 | -200.0 | -500.0 | -0.51 | -160.71 | -162.96 | -0.94 | -571.43 | -2250.0 | -0.56 | -600.0 | -2700.0 | -0.10 | 81.82 | -300.0 | -0.58 | -2800.0 | -265.71 |
22Q3 (15) | 26.53 | 3.63 | -9.02 | 22.47 | 2.04 | -10.44 | 4.06 | 13.41 | -0.25 | 15.30 | 9.36 | 9.68 | 0.06 | 112.5 | -84.21 | 0.21 | 111.17 | -83.85 | 0.78 | -26.42 | 1075.0 | 0.84 | 44.83 | 180.0 | -0.14 | -566.67 | 46.15 | -0.08 | -500.0 | 46.67 | -0.55 | 9.84 | -400.0 | -0.02 | -133.33 | -105.41 |
22Q2 (14) | 25.6 | -7.21 | -12.12 | 22.02 | -5.86 | -9.49 | 3.58 | -14.76 | -25.42 | 13.99 | -8.08 | -15.06 | -0.48 | -250.0 | -160.0 | -1.88 | -262.07 | -168.61 | 1.06 | 96.3 | 211.76 | 0.58 | -32.56 | -49.12 | 0.03 | -62.5 | -91.89 | 0.02 | -60.0 | -90.91 | -0.61 | -125.93 | -3150.0 | 0.06 | 20.0 | -88.68 |
22Q1 (13) | 27.59 | -14.4 | -1.36 | 23.39 | -14.76 | 0.21 | 4.2 | -12.32 | -9.09 | 15.22 | 2.42 | -7.92 | 0.32 | -66.32 | -31.91 | 1.16 | -60.54 | -30.54 | 0.54 | 515.38 | -48.57 | 0.86 | 6.17 | -43.42 | 0.08 | 300.0 | -84.31 | 0.05 | 350.0 | -83.87 | -0.27 | -640.0 | 15.62 | 0.05 | -85.71 | -83.87 |
21Q4 (12) | 32.23 | 10.53 | 4.2 | 27.44 | 9.37 | 6.23 | 4.79 | 17.69 | -6.08 | 14.86 | 6.52 | -9.88 | 0.95 | 150.0 | 30.14 | 2.94 | 126.15 | 25.11 | -0.13 | -62.5 | -130.95 | 0.81 | 170.0 | -29.57 | -0.04 | 84.62 | -157.14 | -0.02 | 86.67 | -150.0 | 0.05 | 145.45 | 123.81 | 0.35 | -5.41 | 147.95 |
21Q3 (11) | 29.16 | 0.1 | 0.45 | 25.09 | 3.12 | 2.7 | 4.07 | -15.21 | -11.71 | 13.95 | -15.3 | -12.1 | 0.38 | -52.5 | -41.54 | 1.30 | -52.55 | -42.22 | -0.08 | -123.53 | 86.67 | 0.3 | -73.68 | 500.0 | -0.26 | -170.27 | 31.58 | -0.15 | -168.18 | 34.78 | -0.11 | -650.0 | -184.62 | 0.37 | -30.19 | 147.44 |
21Q2 (10) | 29.13 | 4.15 | 16.66 | 24.33 | 4.24 | 13.53 | 4.8 | 3.9 | 35.59 | 16.47 | -0.36 | 16.15 | 0.8 | 70.21 | 521.05 | 2.74 | 64.07 | 470.27 | 0.34 | -67.62 | -81.82 | 1.14 | -25.0 | -32.14 | 0.37 | -27.45 | -68.64 | 0.22 | -29.03 | -69.01 | 0.02 | 106.25 | 104.88 | 0.53 | 70.97 | 194.64 |
21Q1 (9) | 27.97 | -9.57 | 16.3 | 23.34 | -9.64 | 15.15 | 4.62 | -9.41 | 22.22 | 16.53 | 0.24 | 5.22 | 0.47 | -35.62 | 2450.0 | 1.67 | -28.94 | 2883.33 | 1.05 | 150.0 | 145.45 | 1.52 | 32.17 | 165.24 | 0.51 | 628.57 | 124.29 | 0.31 | 675.0 | 124.41 | -0.32 | -52.38 | -366.67 | 0.31 | 142.47 | 124.41 |
20Q4 (8) | 30.93 | 6.54 | 3.0 | 25.83 | 5.73 | 1.02 | 5.1 | 10.63 | 14.35 | 16.49 | 3.91 | 11.12 | 0.73 | 12.31 | 461.54 | 2.35 | 4.44 | 446.51 | 0.42 | 170.0 | 281.82 | 1.15 | 2200.0 | 379.17 | 0.07 | 118.42 | -41.67 | 0.04 | 117.39 | -50.0 | -0.21 | -261.54 | -2200.0 | -0.73 | 6.41 | -156.15 |
20Q3 (7) | 29.03 | 16.26 | -1.19 | 24.43 | 14.0 | -0.65 | 4.61 | 30.23 | -3.76 | 15.87 | 11.92 | -2.64 | 0.65 | 442.11 | -10.96 | 2.25 | 404.05 | -10.0 | -0.6 | -132.09 | -200.0 | 0.05 | -97.02 | -96.27 | -0.38 | -132.2 | -180.85 | -0.23 | -132.39 | -174.19 | 0.13 | 131.71 | 262.5 | -0.78 | -39.29 | -160.94 |
20Q2 (6) | 24.97 | 3.83 | -19.4 | 21.43 | 5.72 | -19.5 | 3.54 | -6.35 | -18.99 | 14.18 | -9.74 | 0.64 | -0.19 | -850.0 | -133.93 | -0.74 | -1133.33 | -140.88 | 1.87 | 180.95 | 73.15 | 1.68 | 172.1 | 2.44 | 1.18 | 156.19 | 391.67 | 0.71 | 155.91 | 273.68 | -0.41 | -441.67 | 18.0 | -0.56 | 55.91 | -153.85 |
20Q1 (5) | 24.05 | -19.91 | -21.33 | 20.27 | -20.73 | -22.72 | 3.78 | -15.25 | -12.9 | 15.71 | 5.86 | 10.56 | -0.02 | -115.38 | -104.44 | -0.06 | -113.95 | -104.11 | -2.31 | -2200.0 | -211.59 | -2.33 | -1070.83 | -192.46 | -2.1 | -1850.0 | -298.11 | -1.27 | -1687.5 | -249.41 | 0.12 | 1100.0 | 120.0 | -1.27 | -197.69 | -249.41 |
19Q4 (4) | 30.03 | 2.21 | 0.0 | 25.57 | 3.99 | 0.0 | 4.46 | -6.89 | 0.0 | 14.84 | -8.96 | 0.0 | 0.13 | -82.19 | 0.0 | 0.43 | -82.8 | 0.0 | 0.11 | -81.67 | 0.0 | 0.24 | -82.09 | 0.0 | 0.12 | -74.47 | 0.0 | 0.08 | -74.19 | 0.0 | 0.01 | 112.5 | 0.0 | 1.30 | 1.56 | 0.0 |
19Q3 (3) | 29.38 | -5.16 | 0.0 | 24.59 | -7.63 | 0.0 | 4.79 | 9.61 | 0.0 | 16.30 | 15.68 | 0.0 | 0.73 | 30.36 | 0.0 | 2.50 | 38.12 | 0.0 | 0.6 | -44.44 | 0.0 | 1.34 | -18.29 | 0.0 | 0.47 | 95.83 | 0.0 | 0.31 | 63.16 | 0.0 | -0.08 | 84.0 | 0.0 | 1.28 | 23.08 | 0.0 |
19Q2 (2) | 30.98 | 1.34 | 0.0 | 26.62 | 1.49 | 0.0 | 4.37 | 0.69 | 0.0 | 14.09 | -0.84 | 0.0 | 0.56 | 24.44 | 0.0 | 1.81 | 23.97 | 0.0 | 1.08 | -47.83 | 0.0 | 1.64 | -34.92 | 0.0 | 0.24 | -77.36 | 0.0 | 0.19 | -77.65 | 0.0 | -0.50 | 16.67 | 0.0 | 1.04 | 22.35 | 0.0 |
19Q1 (1) | 30.57 | 0.0 | 0.0 | 26.23 | 0.0 | 0.0 | 4.34 | 0.0 | 0.0 | 14.21 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 |