損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)25.5412.21-3.7321.049.41-6.363.773.01-5.750.2-20.0233.330.22-4.3529.410.050.066.670.13-35.0160.00.16166.67-20.00000.09125.080.000-100.00.24-42.86-70.00.24-84.81-69.230.97-33.115.480.18-80.65228.570.561.29-20.6351.41137.68-32.020.11-80.36237.5-0.0489.7492.730.4235.482200.01680.00.02.99-14.577.55
23Q2 (19)22.7611.19-11.0919.237.19-12.673.661.95-9.850.2547.06257.140.239.5243.750.050.025.00.2185.71300.00.0600.00000.04-75.0-71.4300-100.00.42700.0-56.251.58251.1149.061.45337.7150.00.93326.833000.00.31875.00.021.630-59.860.56324.02700.0-0.3923.5336.070.31224.0416.671680.00.03.5124.3635.66
23Q1 (18)20.47-19.6-25.8117.94-15.62-23.33.59-8.65-7.470.1721.4370.00.2116.6750.00.05-28.5725.00.0740.040.00000000.1677.781500.00100.00-0.0782.05-115.560.45157.69-16.67-0.61-19.61-170.93-0.4156.38-612.5-0.04-119.05-111.430.000-100.0-0.2555.36-600.0-0.51-410.0-88.89-0.2556.9-600.01680.00.01.56-9.3-47.47
22Q4 (17)25.46-4.03-21.0121.26-5.38-22.523.93-1.752.340.14133.33180.00.185.880.00.07133.3375.00.050.0-44.440-100.000000.0980.012.5-0.07-216.670-0.39-148.75-1850.0-0.78-200.0-500.0-0.51-160.71-162.96-0.94-571.43-2250.00.21-66.67-12.50.00-100.0-100.0-0.56-600.0-2700.0-0.1081.82-300.0-0.58-2800.0-265.711680.00.01.72-38.13-44.87
22Q3 (16)26.533.63-9.0222.472.04-10.444.0-1.488.40.06-14.29-62.50.176.2513.330.03-25.0-25.00.050.066.670.2233.33-9.090000.05-64.29-66.670.06-53.850.00.8-16.672766.670.78-26.421075.00.8444.83180.0-0.14-566.6746.150.63103.2390.9175.6340.340-0.08-500.046.67-0.559.84-400.0-0.02-133.33-105.411680.00.02.787.7513.01
22Q2 (15)25.6-7.21-12.1222.02-5.86-9.494.064.641.50.07-30.0-22.220.1614.296.670.040.00.00.050.066.670.0600.00000.141300.000.130316.670.96113.33420.01.0696.3211.760.58-32.56-49.120.03-62.5-91.890.31-11.43-32.6153.8934.4633.490.02-60.0-90.91-0.61-125.93-3150.00.0620.0-88.681680.00.02.58-13.13-22.05
22Q1 (14)27.59-14.4-1.3623.39-14.760.213.881.04-6.730.1100.00.00.14-22.22-6.670.040.00.00.05-44.4466.670000000.01-87.500000.452350.055.170.54515.38-48.570.866.17-43.420.08300.0-84.310.3545.83-25.5340.0835.3630.850.05350.0-83.87-0.27-640.015.620.05-85.71-83.871680.00.02.97-4.81-20.16
21Q4 (13)32.2310.534.227.449.376.233.844.07-12.130.05-68.75-61.540.1820.0-18.180.040.00.00.09200.0800.00-100.000000.08-46.67700.00-100.0-100.0-0.0233.3393.1-0.13-62.5-130.950.81170.0-29.57-0.0484.62-157.140.24-27.27-68.8329.610-55.8-0.0286.67-150.00.05145.45123.810.35-5.41147.951680.00.03.1226.83-7.96
21Q3 (12)29.160.10.4525.093.122.73.69-7.75-6.820.1677.78-15.790.150.066.670.040.00.00.030.050.00.22266.67-4.350000.150650.00.06200.00-0.0390.092.86-0.08-123.5386.670.3-73.68500.0-0.26-170.2731.580.33-28.2613.790.00-100.00-0.15-168.1834.78-0.11-650.0-184.620.37-30.19147.441680.00.02.46-25.6811.31
21Q2 (11)29.134.1516.6624.334.2413.534.0-3.857.240.09-10.000.150.00.00.040.00.00.030.000.0600000000-0.0600-0.3-203.4500.34-67.62-81.821.14-25.0-32.140.37-27.45-68.640.46-2.13206.6740.3731.8357.710.22-29.03-69.010.02106.25104.880.5370.97194.641680.01.23.31-11.02-18.07
21Q1 (10)27.97-9.5716.323.34-9.6415.154.16-4.819.470.1-23.0800.15-31.82-6.250.040.00.00.03200.000000000-100.000-100.000.29200.001.05150.0145.451.5232.17165.240.51628.57124.290.47-38.96176.4730.63-54.2800.31675.0124.41-0.32-52.38-366.670.31142.47124.411680.01.23.729.732961.54
20Q4 (9)30.936.543.025.835.731.024.3710.350.920.13-31.58-35.00.22144.4400.040.000.01-50.0-50.00-100.000000.01-50.0-75.00.0100-0.2930.95-163.640.42170.0281.821.152200.0379.170.07118.42-41.670.77165.52352.9466.990-3.470.04117.39-50.0-0.21-261.54-2200.0-0.736.41-156.151680.015.863.3953.3923.27
20Q3 (8)29.0316.26-1.1924.4314.0-0.653.966.17-2.460.19035.710.09-40.000.040.000.0200.00.230109.090000.020100.0000-0.420-481.82-0.6-132.09-200.00.05-97.02-96.27-0.38-132.2-180.850.2993.33-40.820.00-100.0-100.0-0.23-132.39-174.190.13131.71262.5-0.78-39.29-160.941681.29.092.21-45.3-40.59
20Q2 (7)24.973.83-19.421.435.72-19.53.73-1.84-2.100-100.00.15-6.2500.040.0000-100.000-100.000000000000-100.01.87180.9573.151.68172.12.441.18156.19391.670.15-11.76-69.398.820-70.190.71155.91273.68-0.41-441.6718.0-0.5655.91-153.851660.032.84.043207.690.75
20Q1 (6)24.05-19.91-21.3320.27-20.73-22.723.8-12.24-2.560-100.0-100.00.16000.04000-100.0-100.00000000-100.0-100.00000100.0100.0-2.31-2200.0-211.59-2.33-1070.83-192.46-2.1-1850.0-298.110.170.0-54.050.00-100.0-100.0-1.27-1687.5-249.410.121100.0120.0-1.27-197.69-249.4116614.4832.8-0.13-104.73-102.67
19Q4 (5)30.032.21-8.3925.573.99-8.094.336.658.250.242.8653.850000000.020.00.00-100.000000.04300.0116.6700-100.0-0.11-200.031.250.11-81.67118.330.24-82.09-33.330.12-74.47118.460.17-65.31-73.4469.4087.9700.08-74.19115.380.01112.5133.331.301.56348.28145-5.8416.942.75-26.0820.09
19Q3 (4)29.38-5.160.024.59-7.630.04.066.560.00.147.690.0000.0000.00.02100.00.00.11450.00.0000.00.0100.0000.00.11-31.250.00.6-44.440.01.34-18.290.00.4795.830.00.490.00.036.9224.770.00.3163.160.0-0.0884.00.01.2823.080.015423.20.03.72-7.230.0
19Q2 (3)30.981.340.026.621.490.03.81-2.310.00.13-7.140.0000.0000.00.01-50.00.00.0200.0000.00-100.00.0000.00.16260.00.01.08-47.830.01.64-34.920.00.24-77.360.00.4932.430.029.59100.470.00.19-77.650.0-0.5016.670.01.0422.350.01250.00.04.01-17.490.0
19Q1 (2)30.57-6.740.026.23-5.720.03.9-2.50.00.147.690.0000.0000.00.020.00.0000.0000.00.05120.830.00-100.00.0-0.137.50.02.07445.00.02.52600.00.01.06263.080.00.37-42.190.014.7600.00.85263.460.0-0.60-1900.00.00.85193.10.01250.810.04.86112.230.0
18Q4 (1)32.780.00.027.820.00.04.00.00.00.130.00.000.00.000.00.00.020.00.000.00.000.00.0-0.240.00.00.290.00.0-0.160.00.0-0.60.00.00.360.00.0-0.650.00.00.640.00.00.000.00.0-0.520.00.0-0.030.00.00.290.00.01240.00.02.290.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)105.18-11.2389.14-11.0515.881.210.38-2.560.641.590.1812.50.195.560.26-10.34000.2821.740.1101.8201.635.591.76-53.32-0.9701.50.6785.01114.56-0.580-1.5300.0001680.010.05-20.3
2021 (9)118.498.72100.218.9815.69-1.010.39-36.070.631.610.160.00.18200.00.2911.54000.23475.000-0.0601.1803.77585.450.5901.497.9739.6200.350-0.3500.0001680.012.6132.6
2020 (8)108.99-9.991.95-10.7415.85-1.490.610.00.62-10.140.1623.080.06-14.290.26100.0000.04-55.560.010-0.760-0.6200.55-90.61-1.2301.38-9.210.000-0.730-0.3600.00016815.869.51-38.49
2019 (7)120.96-2.18103.01-1.8416.090.630.6164.860.692.990.1300.07-12.50.13-18.75000.090000.07-85.714.0172.115.8639.521.97447.221.52-10.0625.93-35.51.27337.93-1.2100.00014516.9415.4625.08
2018 (6)123.660.15104.940.4115.993.430.3794.740.67-6.94000.08-11.110.16-27.2700-0.1700.29-82.840.4901.4730.094.2-9.290.36-84.071.6989.8940.20108.510.29-84.82-0.6600.00012414.8112.36-6.65
2017 (5)123.475.17104.516.3715.46-7.650.1926.670.72-8.86000.090.00.2229.41000.0301.690.0-0.9301.131155.564.6385.22.26218.310.890.019.28-45.511.91169.010.6781.080.0001088.013.2417.38
2016 (4)117.497.1898.2585.216.7496.710.1525.00.79154.84000.0980.00.17-39.2900-0.0201.69-6.630.02-96.670.09-97.992.52.040.71914.290.89-9.1835.38-11.260.71787.50.3700.0001001.0111.2865.4
2015 (3)59.5459.9753.0558.228.5164.60.12-40.00.3182.35000.050.00.28-31.71001.7501.81-44.310.65.264.4764.942.4599.190.07-94.960.9875.039.87-13.190.08-95.12-2.6200.0009916.476.8270.07
2014 (2)37.22-3.7233.53-6.165.17-5.830.233.330.170000.05-44.440.41215.3800-0.2103.25-39.590.5702.71-53.031.23-61.81.39-19.190.56-38.4645.9361.731.64-28.38-0.7900.000858.974.01-36.65
2013 (1)38.66-12.3235.73-3.075.4922.00.150.000000.09-10.00.1385.7100-0.4605.38934.62-0.2505.7703.2239.391.7229.320.91-5.2128.40-31.672.290-2.4100.000781.36.3317.44

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。