損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q3 (20) | 25.54 | 12.21 | -3.73 | 21.04 | 9.41 | -6.36 | 3.77 | 3.01 | -5.75 | 0.2 | -20.0 | 233.33 | 0.22 | -4.35 | 29.41 | 0.05 | 0.0 | 66.67 | 0.13 | -35.0 | 160.0 | 0.16 | 166.67 | -20.0 | 0 | 0 | 0 | 0.09 | 125.0 | 80.0 | 0 | 0 | -100.0 | 0.24 | -42.86 | -70.0 | 0.24 | -84.81 | -69.23 | 0.97 | -33.1 | 15.48 | 0.18 | -80.65 | 228.57 | 0.5 | 61.29 | -20.63 | 51.41 | 137.68 | -32.02 | 0.11 | -80.36 | 237.5 | -0.04 | 89.74 | 92.73 | 0.42 | 35.48 | 2200.0 | 168 | 0.0 | 0.0 | 2.99 | -14.57 | 7.55 |
23Q2 (19) | 22.76 | 11.19 | -11.09 | 19.23 | 7.19 | -12.67 | 3.66 | 1.95 | -9.85 | 0.25 | 47.06 | 257.14 | 0.23 | 9.52 | 43.75 | 0.05 | 0.0 | 25.0 | 0.2 | 185.71 | 300.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | -75.0 | -71.43 | 0 | 0 | -100.0 | 0.42 | 700.0 | -56.25 | 1.58 | 251.11 | 49.06 | 1.45 | 337.7 | 150.0 | 0.93 | 326.83 | 3000.0 | 0.31 | 875.0 | 0.0 | 21.63 | 0 | -59.86 | 0.56 | 324.0 | 2700.0 | -0.39 | 23.53 | 36.07 | 0.31 | 224.0 | 416.67 | 168 | 0.0 | 0.0 | 3.5 | 124.36 | 35.66 |
23Q1 (18) | 20.47 | -19.6 | -25.81 | 17.94 | -15.62 | -23.3 | 3.59 | -8.65 | -7.47 | 0.17 | 21.43 | 70.0 | 0.21 | 16.67 | 50.0 | 0.05 | -28.57 | 25.0 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 77.78 | 1500.0 | 0 | 100.0 | 0 | -0.07 | 82.05 | -115.56 | 0.45 | 157.69 | -16.67 | -0.61 | -19.61 | -170.93 | -0.41 | 56.38 | -612.5 | -0.04 | -119.05 | -111.43 | 0.00 | 0 | -100.0 | -0.25 | 55.36 | -600.0 | -0.51 | -410.0 | -88.89 | -0.25 | 56.9 | -600.0 | 168 | 0.0 | 0.0 | 1.56 | -9.3 | -47.47 |
22Q4 (17) | 25.46 | -4.03 | -21.01 | 21.26 | -5.38 | -22.52 | 3.93 | -1.75 | 2.34 | 0.14 | 133.33 | 180.0 | 0.18 | 5.88 | 0.0 | 0.07 | 133.33 | 75.0 | 0.05 | 0.0 | -44.44 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 12.5 | -0.07 | -216.67 | 0 | -0.39 | -148.75 | -1850.0 | -0.78 | -200.0 | -500.0 | -0.51 | -160.71 | -162.96 | -0.94 | -571.43 | -2250.0 | 0.21 | -66.67 | -12.5 | 0.00 | -100.0 | -100.0 | -0.56 | -600.0 | -2700.0 | -0.10 | 81.82 | -300.0 | -0.58 | -2800.0 | -265.71 | 168 | 0.0 | 0.0 | 1.72 | -38.13 | -44.87 |
22Q3 (16) | 26.53 | 3.63 | -9.02 | 22.47 | 2.04 | -10.44 | 4.0 | -1.48 | 8.4 | 0.06 | -14.29 | -62.5 | 0.17 | 6.25 | 13.33 | 0.03 | -25.0 | -25.0 | 0.05 | 0.0 | 66.67 | 0.2 | 233.33 | -9.09 | 0 | 0 | 0 | 0.05 | -64.29 | -66.67 | 0.06 | -53.85 | 0.0 | 0.8 | -16.67 | 2766.67 | 0.78 | -26.42 | 1075.0 | 0.84 | 44.83 | 180.0 | -0.14 | -566.67 | 46.15 | 0.63 | 103.23 | 90.91 | 75.63 | 40.34 | 0 | -0.08 | -500.0 | 46.67 | -0.55 | 9.84 | -400.0 | -0.02 | -133.33 | -105.41 | 168 | 0.0 | 0.0 | 2.78 | 7.75 | 13.01 |
22Q2 (15) | 25.6 | -7.21 | -12.12 | 22.02 | -5.86 | -9.49 | 4.06 | 4.64 | 1.5 | 0.07 | -30.0 | -22.22 | 0.16 | 14.29 | 6.67 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 66.67 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0.14 | 1300.0 | 0 | 0.13 | 0 | 316.67 | 0.96 | 113.33 | 420.0 | 1.06 | 96.3 | 211.76 | 0.58 | -32.56 | -49.12 | 0.03 | -62.5 | -91.89 | 0.31 | -11.43 | -32.61 | 53.89 | 34.46 | 33.49 | 0.02 | -60.0 | -90.91 | -0.61 | -125.93 | -3150.0 | 0.06 | 20.0 | -88.68 | 168 | 0.0 | 0.0 | 2.58 | -13.13 | -22.05 |
22Q1 (14) | 27.59 | -14.4 | -1.36 | 23.39 | -14.76 | 0.21 | 3.88 | 1.04 | -6.73 | 0.1 | 100.0 | 0.0 | 0.14 | -22.22 | -6.67 | 0.04 | 0.0 | 0.0 | 0.05 | -44.44 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.45 | 2350.0 | 55.17 | 0.54 | 515.38 | -48.57 | 0.86 | 6.17 | -43.42 | 0.08 | 300.0 | -84.31 | 0.35 | 45.83 | -25.53 | 40.08 | 35.36 | 30.85 | 0.05 | 350.0 | -83.87 | -0.27 | -640.0 | 15.62 | 0.05 | -85.71 | -83.87 | 168 | 0.0 | 0.0 | 2.97 | -4.81 | -20.16 |
21Q4 (13) | 32.23 | 10.53 | 4.2 | 27.44 | 9.37 | 6.23 | 3.84 | 4.07 | -12.13 | 0.05 | -68.75 | -61.54 | 0.18 | 20.0 | -18.18 | 0.04 | 0.0 | 0.0 | 0.09 | 200.0 | 800.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 700.0 | 0 | -100.0 | -100.0 | -0.02 | 33.33 | 93.1 | -0.13 | -62.5 | -130.95 | 0.81 | 170.0 | -29.57 | -0.04 | 84.62 | -157.14 | 0.24 | -27.27 | -68.83 | 29.61 | 0 | -55.8 | -0.02 | 86.67 | -150.0 | 0.05 | 145.45 | 123.81 | 0.35 | -5.41 | 147.95 | 168 | 0.0 | 0.0 | 3.12 | 26.83 | -7.96 |
21Q3 (12) | 29.16 | 0.1 | 0.45 | 25.09 | 3.12 | 2.7 | 3.69 | -7.75 | -6.82 | 0.16 | 77.78 | -15.79 | 0.15 | 0.0 | 66.67 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.22 | 266.67 | -4.35 | 0 | 0 | 0 | 0.15 | 0 | 650.0 | 0.06 | 200.0 | 0 | -0.03 | 90.0 | 92.86 | -0.08 | -123.53 | 86.67 | 0.3 | -73.68 | 500.0 | -0.26 | -170.27 | 31.58 | 0.33 | -28.26 | 13.79 | 0.00 | -100.0 | 0 | -0.15 | -168.18 | 34.78 | -0.11 | -650.0 | -184.62 | 0.37 | -30.19 | 147.44 | 168 | 0.0 | 0.0 | 2.46 | -25.68 | 11.31 |
21Q2 (11) | 29.13 | 4.15 | 16.66 | 24.33 | 4.24 | 13.53 | 4.0 | -3.85 | 7.24 | 0.09 | -10.0 | 0 | 0.15 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | -0.3 | -203.45 | 0 | 0.34 | -67.62 | -81.82 | 1.14 | -25.0 | -32.14 | 0.37 | -27.45 | -68.64 | 0.46 | -2.13 | 206.67 | 40.37 | 31.8 | 357.71 | 0.22 | -29.03 | -69.01 | 0.02 | 106.25 | 104.88 | 0.53 | 70.97 | 194.64 | 168 | 0.0 | 1.2 | 3.31 | -11.02 | -18.07 |
21Q1 (10) | 27.97 | -9.57 | 16.3 | 23.34 | -9.64 | 15.15 | 4.16 | -4.81 | 9.47 | 0.1 | -23.08 | 0 | 0.15 | -31.82 | -6.25 | 0.04 | 0.0 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.29 | 200.0 | 0 | 1.05 | 150.0 | 145.45 | 1.52 | 32.17 | 165.24 | 0.51 | 628.57 | 124.29 | 0.47 | -38.96 | 176.47 | 30.63 | -54.28 | 0 | 0.31 | 675.0 | 124.41 | -0.32 | -52.38 | -366.67 | 0.31 | 142.47 | 124.41 | 168 | 0.0 | 1.2 | 3.72 | 9.73 | 2961.54 |
20Q4 (9) | 30.93 | 6.54 | 3.0 | 25.83 | 5.73 | 1.02 | 4.37 | 10.35 | 0.92 | 0.13 | -31.58 | -35.0 | 0.22 | 144.44 | 0 | 0.04 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0.01 | 0 | 0 | -0.29 | 30.95 | -163.64 | 0.42 | 170.0 | 281.82 | 1.15 | 2200.0 | 379.17 | 0.07 | 118.42 | -41.67 | 0.77 | 165.52 | 352.94 | 66.99 | 0 | -3.47 | 0.04 | 117.39 | -50.0 | -0.21 | -261.54 | -2200.0 | -0.73 | 6.41 | -156.15 | 168 | 0.0 | 15.86 | 3.39 | 53.39 | 23.27 |
20Q3 (8) | 29.03 | 16.26 | -1.19 | 24.43 | 14.0 | -0.65 | 3.96 | 6.17 | -2.46 | 0.19 | 0 | 35.71 | 0.09 | -40.0 | 0 | 0.04 | 0.0 | 0 | 0.02 | 0 | 0.0 | 0.23 | 0 | 109.09 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.42 | 0 | -481.82 | -0.6 | -132.09 | -200.0 | 0.05 | -97.02 | -96.27 | -0.38 | -132.2 | -180.85 | 0.29 | 93.33 | -40.82 | 0.00 | -100.0 | -100.0 | -0.23 | -132.39 | -174.19 | 0.13 | 131.71 | 262.5 | -0.78 | -39.29 | -160.94 | 168 | 1.2 | 9.09 | 2.21 | -45.3 | -40.59 |
20Q2 (7) | 24.97 | 3.83 | -19.4 | 21.43 | 5.72 | -19.5 | 3.73 | -1.84 | -2.1 | 0 | 0 | -100.0 | 0.15 | -6.25 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.87 | 180.95 | 73.15 | 1.68 | 172.1 | 2.44 | 1.18 | 156.19 | 391.67 | 0.15 | -11.76 | -69.39 | 8.82 | 0 | -70.19 | 0.71 | 155.91 | 273.68 | -0.41 | -441.67 | 18.0 | -0.56 | 55.91 | -153.85 | 166 | 0.0 | 32.8 | 4.04 | 3207.69 | 0.75 |
20Q1 (6) | 24.05 | -19.91 | -21.33 | 20.27 | -20.73 | -22.72 | 3.8 | -12.24 | -2.56 | 0 | -100.0 | -100.0 | 0.16 | 0 | 0 | 0.04 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -2.31 | -2200.0 | -211.59 | -2.33 | -1070.83 | -192.46 | -2.1 | -1850.0 | -298.11 | 0.17 | 0.0 | -54.05 | 0.00 | -100.0 | -100.0 | -1.27 | -1687.5 | -249.41 | 0.12 | 1100.0 | 120.0 | -1.27 | -197.69 | -249.41 | 166 | 14.48 | 32.8 | -0.13 | -104.73 | -102.67 |
19Q4 (5) | 30.03 | 2.21 | -8.39 | 25.57 | 3.99 | -8.09 | 4.33 | 6.65 | 8.25 | 0.2 | 42.86 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 116.67 | 0 | 0 | -100.0 | -0.11 | -200.0 | 31.25 | 0.11 | -81.67 | 118.33 | 0.24 | -82.09 | -33.33 | 0.12 | -74.47 | 118.46 | 0.17 | -65.31 | -73.44 | 69.40 | 87.97 | 0 | 0.08 | -74.19 | 115.38 | 0.01 | 112.5 | 133.33 | 1.30 | 1.56 | 348.28 | 145 | -5.84 | 16.94 | 2.75 | -26.08 | 20.09 |
19Q3 (4) | 29.38 | -5.16 | 0.0 | 24.59 | -7.63 | 0.0 | 4.06 | 6.56 | 0.0 | 0.14 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.11 | 450.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -31.25 | 0.0 | 0.6 | -44.44 | 0.0 | 1.34 | -18.29 | 0.0 | 0.47 | 95.83 | 0.0 | 0.49 | 0.0 | 0.0 | 36.92 | 24.77 | 0.0 | 0.31 | 63.16 | 0.0 | -0.08 | 84.0 | 0.0 | 1.28 | 23.08 | 0.0 | 154 | 23.2 | 0.0 | 3.72 | -7.23 | 0.0 |
19Q2 (3) | 30.98 | 1.34 | 0.0 | 26.62 | 1.49 | 0.0 | 3.81 | -2.31 | 0.0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 260.0 | 0.0 | 1.08 | -47.83 | 0.0 | 1.64 | -34.92 | 0.0 | 0.24 | -77.36 | 0.0 | 0.49 | 32.43 | 0.0 | 29.59 | 100.47 | 0.0 | 0.19 | -77.65 | 0.0 | -0.50 | 16.67 | 0.0 | 1.04 | 22.35 | 0.0 | 125 | 0.0 | 0.0 | 4.01 | -17.49 | 0.0 |
19Q1 (2) | 30.57 | -6.74 | 0.0 | 26.23 | -5.72 | 0.0 | 3.9 | -2.5 | 0.0 | 0.14 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 120.83 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | 37.5 | 0.0 | 2.07 | 445.0 | 0.0 | 2.52 | 600.0 | 0.0 | 1.06 | 263.08 | 0.0 | 0.37 | -42.19 | 0.0 | 14.76 | 0 | 0.0 | 0.85 | 263.46 | 0.0 | -0.60 | -1900.0 | 0.0 | 0.85 | 193.1 | 0.0 | 125 | 0.81 | 0.0 | 4.86 | 112.23 | 0.0 |
18Q4 (1) | 32.78 | 0.0 | 0.0 | 27.82 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 124 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 |
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2022 (10) | 105.18 | -11.23 | 89.14 | -11.05 | 15.88 | 1.21 | 0.38 | -2.56 | 0.64 | 1.59 | 0.18 | 12.5 | 0.19 | 5.56 | 0.26 | -10.34 | 0 | 0 | 0.28 | 21.74 | 0.11 | 0 | 1.82 | 0 | 1.6 | 35.59 | 1.76 | -53.32 | -0.97 | 0 | 1.5 | 0.67 | 85.01 | 114.56 | -0.58 | 0 | -1.53 | 0 | 0.00 | 0 | 168 | 0.0 | 10.05 | -20.3 |
2021 (9) | 118.49 | 8.72 | 100.21 | 8.98 | 15.69 | -1.01 | 0.39 | -36.07 | 0.63 | 1.61 | 0.16 | 0.0 | 0.18 | 200.0 | 0.29 | 11.54 | 0 | 0 | 0.23 | 475.0 | 0 | 0 | -0.06 | 0 | 1.18 | 0 | 3.77 | 585.45 | 0.59 | 0 | 1.49 | 7.97 | 39.62 | 0 | 0.35 | 0 | -0.35 | 0 | 0.00 | 0 | 168 | 0.0 | 12.61 | 32.6 |
2020 (8) | 108.99 | -9.9 | 91.95 | -10.74 | 15.85 | -1.49 | 0.61 | 0.0 | 0.62 | -10.14 | 0.16 | 23.08 | 0.06 | -14.29 | 0.26 | 100.0 | 0 | 0 | 0.04 | -55.56 | 0.01 | 0 | -0.76 | 0 | -0.62 | 0 | 0.55 | -90.61 | -1.23 | 0 | 1.38 | -9.21 | 0.00 | 0 | -0.73 | 0 | -0.36 | 0 | 0.00 | 0 | 168 | 15.86 | 9.51 | -38.49 |
2019 (7) | 120.96 | -2.18 | 103.01 | -1.84 | 16.09 | 0.63 | 0.61 | 64.86 | 0.69 | 2.99 | 0.13 | 0 | 0.07 | -12.5 | 0.13 | -18.75 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.07 | -85.71 | 4.0 | 172.11 | 5.86 | 39.52 | 1.97 | 447.22 | 1.52 | -10.06 | 25.93 | -35.5 | 1.27 | 337.93 | -1.21 | 0 | 0.00 | 0 | 145 | 16.94 | 15.46 | 25.08 |
2018 (6) | 123.66 | 0.15 | 104.94 | 0.41 | 15.99 | 3.43 | 0.37 | 94.74 | 0.67 | -6.94 | 0 | 0 | 0.08 | -11.11 | 0.16 | -27.27 | 0 | 0 | -0.17 | 0 | 0.29 | -82.84 | 0.49 | 0 | 1.47 | 30.09 | 4.2 | -9.29 | 0.36 | -84.07 | 1.69 | 89.89 | 40.20 | 108.51 | 0.29 | -84.82 | -0.66 | 0 | 0.00 | 0 | 124 | 14.81 | 12.36 | -6.65 |
2017 (5) | 123.47 | 5.17 | 104.51 | 6.37 | 15.46 | -7.65 | 0.19 | 26.67 | 0.72 | -8.86 | 0 | 0 | 0.09 | 0.0 | 0.22 | 29.41 | 0 | 0 | 0.03 | 0 | 1.69 | 0.0 | -0.93 | 0 | 1.13 | 1155.56 | 4.63 | 85.2 | 2.26 | 218.31 | 0.89 | 0.0 | 19.28 | -45.51 | 1.91 | 169.01 | 0.67 | 81.08 | 0.00 | 0 | 108 | 8.0 | 13.24 | 17.38 |
2016 (4) | 117.4 | 97.18 | 98.25 | 85.2 | 16.74 | 96.71 | 0.15 | 25.0 | 0.79 | 154.84 | 0 | 0 | 0.09 | 80.0 | 0.17 | -39.29 | 0 | 0 | -0.02 | 0 | 1.69 | -6.63 | 0.02 | -96.67 | 0.09 | -97.99 | 2.5 | 2.04 | 0.71 | 914.29 | 0.89 | -9.18 | 35.38 | -11.26 | 0.71 | 787.5 | 0.37 | 0 | 0.00 | 0 | 100 | 1.01 | 11.28 | 65.4 |
2015 (3) | 59.54 | 59.97 | 53.05 | 58.22 | 8.51 | 64.6 | 0.12 | -40.0 | 0.31 | 82.35 | 0 | 0 | 0.05 | 0.0 | 0.28 | -31.71 | 0 | 0 | 1.75 | 0 | 1.81 | -44.31 | 0.6 | 5.26 | 4.47 | 64.94 | 2.45 | 99.19 | 0.07 | -94.96 | 0.98 | 75.0 | 39.87 | -13.19 | 0.08 | -95.12 | -2.62 | 0 | 0.00 | 0 | 99 | 16.47 | 6.82 | 70.07 |
2014 (2) | 37.22 | -3.72 | 33.53 | -6.16 | 5.17 | -5.83 | 0.2 | 33.33 | 0.17 | 0 | 0 | 0 | 0.05 | -44.44 | 0.41 | 215.38 | 0 | 0 | -0.21 | 0 | 3.25 | -39.59 | 0.57 | 0 | 2.71 | -53.03 | 1.23 | -61.8 | 1.39 | -19.19 | 0.56 | -38.46 | 45.93 | 61.73 | 1.64 | -28.38 | -0.79 | 0 | 0.00 | 0 | 85 | 8.97 | 4.01 | -36.65 |
2013 (1) | 38.66 | -12.32 | 35.73 | -3.07 | 5.49 | 22.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.13 | 85.71 | 0 | 0 | -0.46 | 0 | 5.38 | 934.62 | -0.25 | 0 | 5.77 | 0 | 3.22 | 39.39 | 1.72 | 29.32 | 0.91 | -5.21 | 28.40 | -31.67 | 2.29 | 0 | -2.41 | 0 | 0.00 | 0 | 78 | 1.3 | 6.33 | 17.44 |