損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 34.73 | 30.47 | 30.3 | 10.38 | 11.62 | 0.35 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | -78.89 | -6.14 | 0 | -5.41 | 0 | 0 | 0 | 0.00 | 0 | -1.77 | 0 | -1.78 | 0 | 0.00 | 0 | 305 | 5.54 | -3.43 | 0 |
| 2023 (9) | 26.62 | -43.18 | 27.45 | -21.21 | 11.58 | -1.86 | 0.07 | 250.0 | 0.72 | 132.26 | 0.04 | 33.33 | 0 | 0 | 0.72 | 300.0 | 0.27 | -55.0 | 1.44 | 0 | 0 | 0 | -0.12 | 0 | 1.8 | 650.0 | -9.93 | 0 | -8.93 | 0 | 0 | 0 | 0.00 | 0 | -3.09 | 0 | -3.29 | 0 | 0.00 | 0 | 289 | 1.76 | -7.04 | 0 |
| 2022 (8) | 46.85 | -23.77 | 34.84 | -13.44 | 11.8 | 12.38 | 0.02 | -50.0 | 0.31 | -16.22 | 0.03 | 0.0 | 0 | 0 | 0.18 | -5.26 | 0.6 | 445.45 | 0 | 0 | 0.02 | 0 | 0.11 | 0 | 0.24 | 0 | 1.07 | -90.13 | 1.42 | -86.49 | 0.33 | -52.17 | 30.86 | 386.75 | 0.50 | -87.11 | 0.36 | -89.29 | 0.00 | 0 | 284 | 5.58 | 3.71 | -72.56 |
| 2021 (7) | 61.46 | 73.08 | 40.25 | 34.84 | 10.5 | 24.11 | 0.04 | 300.0 | 0.37 | -33.93 | 0.03 | -25.0 | 0 | 0 | 0.19 | -17.39 | 0.11 | 57.14 | 0.34 | 0 | 0 | 0 | -0.23 | 0 | -0.45 | 0 | 10.84 | 0 | 10.51 | 0 | 0.69 | 475.0 | 6.34 | 0 | 3.88 | 0 | 3.36 | 0 | 0.00 | 0 | 269 | 20.63 | 13.52 | 2191.53 |
| 2020 (6) | 35.51 | -3.53 | 29.85 | -7.04 | 8.46 | -18.34 | 0.01 | -83.33 | 0.56 | -22.22 | 0.04 | -20.0 | 0 | 0 | 0.23 | 9.52 | 0.07 | -36.36 | 0 | 0 | -0.02 | 0 | -0.34 | 0 | -0.34 | 0 | -2.57 | 0 | -2.54 | 0 | 0.12 | 0.0 | 0.00 | 0 | -1.14 | 0 | -0.67 | 0 | 0.00 | 0 | 223 | -48.74 | 0.59 | 0 |
| 2019 (5) | 36.81 | -23.95 | 32.11 | -22.68 | 10.36 | -25.31 | 0.06 | 20.0 | 0.72 | 5.88 | 0.05 | 0 | 0 | 0 | 0.21 | 133.33 | 0.11 | -38.89 | 0.03 | -72.73 | 0.6 | 0 | -0.15 | 0 | 0.01 | 0 | -5.22 | 0 | -4.99 | 0 | 0.12 | -20.0 | 0.00 | 0 | -1.15 | 0 | -1.53 | 0 | 0.00 | 0 | 435 | 0.0 | -1.19 | 0 |
| 2018 (4) | 48.4 | -21.52 | 41.53 | -23.21 | 13.87 | 7.77 | 0.05 | -16.67 | 0.68 | 17.24 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 0.18 | -5.26 | 0.11 | 0 | -0.42 | 0 | 0.15 | 0 | -0.25 | 0 | -6.74 | 0 | -6.51 | 0 | 0.15 | -54.55 | 0.00 | 0 | -1.49 | 0 | -1.92 | 0 | 0.00 | 0 | 435 | 0.0 | -2.93 | 0 |
| 2017 (3) | 61.67 | -4.76 | 54.08 | -3.81 | 12.87 | 4.04 | 0.06 | -14.29 | 0.58 | 11.54 | 0 | 0 | 0 | 0 | 0.17 | -29.17 | 0.19 | 137.5 | 0 | 0 | 0.26 | -16.13 | -0.59 | 0 | -0.75 | 0 | -5.54 | 0 | -5.47 | 0 | 0.33 | 266.67 | 0.00 | 0 | -1.26 | 0 | -1.45 | 0 | 0.00 | 0 | 435 | 0.23 | -2.16 | 0 |
| 2016 (2) | 64.75 | -12.7 | 56.22 | -12.96 | 12.37 | 8.41 | 0.07 | -41.67 | 0.52 | 15.56 | 0 | 0 | 0 | 0 | 0.24 | -33.33 | 0.08 | 33.33 | 0 | 0 | 0.31 | 3000.0 | -0.16 | 0 | -0.97 | 0 | -4.3 | 0 | -4.08 | 0 | 0.09 | 125.0 | 0.00 | 0 | -0.94 | 0 | -0.95 | 0 | 0.00 | 0 | 434 | 0.0 | -1.2 | 0 |
| 2015 (1) | 74.17 | -2.52 | 64.59 | -0.83 | 11.41 | 4.87 | 0.12 | 0.0 | 0.45 | 9.76 | 0 | 0 | 0 | 0 | 0.36 | 100.0 | 0.06 | 100.0 | 0 | 0 | 0.01 | -66.67 | 0.22 | -54.17 | -0.14 | 0 | -1.42 | 0 | -1.4 | 0 | 0.04 | -50.0 | 0.00 | 0 | -0.32 | 0 | -0.39 | 0 | 0.00 | 0 | 434 | 0.46 | 1.3 | -62.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 6.27 | -7.79 | -25.97 | 5.61 | -8.33 | -29.79 | 3.01 | 7.5 | 7.12 | 0.01 | -75.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -108.51 | -180.0 | -2.21 | -49.32 | -4.25 | -1.98 | -47.76 | -4.21 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.61 | -38.64 | 6.15 | -0.60 | -7.14 | 0.0 | -0.61 | 65.54 | 6.15 | 326 | 6.89 | 12.41 | -1.56 | -79.31 | -11.43 |
| 24Q4 (19) | 6.8 | -26.8 | -2.58 | 6.12 | -19.79 | -14.41 | 2.8 | -7.89 | -2.1 | 0.04 | 300.0 | 33.33 | 0.08 | -46.67 | -52.94 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.56 | 133.33 | 154.55 | 0.02 | 100.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 175.0 | 142.86 | 0.47 | 4600.0 | 1466.67 | -1.48 | -22.31 | 47.7 | -1.34 | -27.62 | 48.06 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.44 | -29.41 | 50.56 | -0.56 | -69.7 | 30.0 | -1.77 | -29.2 | 42.72 | 305 | -2.24 | 5.54 | -0.87 | -64.15 | 58.96 |
| 24Q3 (18) | 9.29 | -8.74 | 40.54 | 7.63 | -10.86 | 6.42 | 3.04 | 2.36 | 6.29 | 0.01 | -50.0 | 0.0 | 0.15 | -11.76 | -16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.24 | 0 | -29.41 | 0.01 | -88.89 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | -260.0 | 0.01 | 106.25 | -96.0 | -1.21 | 9.7 | 59.8 | -1.05 | 6.25 | 61.96 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | 12.82 | 64.58 | -0.33 | -13.79 | 64.13 | -1.37 | -31.73 | 37.73 | 312 | 7.22 | 7.96 | -0.53 | 14.52 | 77.06 |
| 24Q2 (17) | 10.18 | 20.19 | 37.38 | 8.56 | 7.13 | 12.04 | 2.97 | 5.69 | -1.33 | 0.02 | 0.0 | 0.0 | 0.17 | 0.0 | -10.53 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.09 | 350.0 | -30.77 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | -114.29 | -150.0 | -0.16 | -420.0 | -110.88 | -1.34 | 36.79 | 16.25 | -1.12 | 41.05 | 17.65 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | 40.0 | 18.75 | -0.29 | 51.67 | 66.67 | -1.04 | -60.0 | 17.46 | 291 | 0.34 | 2.46 | -0.62 | 55.71 | 29.55 |
| 24Q1 (16) | 8.47 | 21.35 | 50.71 | 7.99 | 11.75 | 45.54 | 2.81 | -1.75 | -1.06 | 0.02 | -33.33 | 100.0 | 0.17 | 0.0 | -5.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | -22.73 | 41.67 | 0.02 | -66.67 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 200.0 | 300.0 | 0.05 | 66.67 | -16.67 | -2.12 | 25.09 | 14.52 | -1.9 | 26.36 | 14.8 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.65 | 26.97 | 16.67 | -0.60 | 25.0 | 14.29 | -0.65 | 78.96 | 16.67 | 290 | 0.35 | 2.11 | -1.4 | 33.96 | 19.08 |
| 23Q4 (15) | 6.98 | 5.6 | 1.9 | 7.15 | -0.28 | 8.17 | 2.86 | 0.0 | 4.38 | 0.03 | 200.0 | 50.0 | 0.17 | -5.56 | 30.77 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.22 | -35.29 | 0 | 0.06 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.14 | -380.0 | 56.25 | 0.03 | -88.0 | 118.75 | -2.83 | 5.98 | -14.11 | -2.58 | 6.52 | -11.21 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.89 | 7.29 | -8.54 | -0.80 | 13.04 | -21.21 | -3.09 | -40.45 | -718.0 | 289 | 0.0 | 1.76 | -2.12 | 8.23 | -20.45 |
| 23Q3 (14) | 6.61 | -10.8 | -32.27 | 7.17 | -6.15 | -3.11 | 2.86 | -4.98 | 5.15 | 0.01 | -50.0 | 0 | 0.18 | -5.26 | 157.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.34 | 1033.33 | 3300.0 | 0.04 | -69.23 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -78.26 | 0.25 | -82.99 | 733.33 | -3.01 | -88.12 | -1781.25 | -2.76 | -102.94 | -9300.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.96 | -100.0 | -9700.0 | -0.92 | -5.75 | 0 | -2.20 | -74.6 | -266.67 | 289 | 1.76 | 1.76 | -2.31 | -162.5 | -581.25 |
| 23Q2 (13) | 7.41 | 31.85 | -46.77 | 7.64 | 39.16 | -18.98 | 3.01 | 5.99 | -6.23 | 0.02 | 100.0 | 100.0 | 0.19 | 5.56 | 216.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -75.0 | -82.35 | 0.13 | 160.0 | 18.18 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0.04 | 157.14 | 157.14 | 1.47 | 2350.0 | 1370.0 | -1.6 | 35.48 | -204.58 | -1.36 | 39.01 | -188.31 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.48 | 38.46 | -184.21 | -0.87 | -24.29 | -297.73 | -1.26 | -61.54 | -191.97 | 284 | 0.0 | 5.19 | -0.88 | 49.13 | -140.55 |
| 23Q1 (12) | 5.62 | -17.96 | -65.54 | 5.49 | -16.94 | -51.88 | 2.84 | 3.65 | -8.97 | 0.01 | -50.0 | 0 | 0.18 | 38.46 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.05 | -64.29 | -83.87 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | 78.12 | -125.93 | 0.06 | 137.5 | -77.78 | -2.48 | 0.0 | -213.24 | -2.23 | 3.88 | -202.29 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.78 | 4.88 | -196.3 | -0.70 | -6.06 | -218.64 | -0.78 | -256.0 | -196.3 | 284 | 0.0 | 5.19 | -1.73 | 1.7 | -161.35 |
| 22Q4 (11) | 6.85 | -29.82 | -66.22 | 6.61 | -10.68 | -46.74 | 2.74 | 0.74 | -15.69 | 0.02 | 0 | 0 | 0.13 | 85.71 | 85.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 250.0 | 180.0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | -0.32 | -239.13 | -1500.0 | -0.16 | -633.33 | -433.33 | -2.48 | -1450.0 | -152.43 | -2.32 | -7833.33 | -153.83 | 0.01 | 0 | -98.15 | 0.00 | 0 | -100.0 | -0.82 | -8300.0 | -151.25 | -0.66 | 0 | -149.62 | 0.50 | -62.12 | -87.21 | 284 | 0.0 | 5.58 | -1.76 | -466.67 | -132.53 |
| 22Q3 (10) | 9.76 | -29.89 | -45.57 | 7.4 | -21.53 | -31.29 | 2.72 | -15.26 | -7.48 | 0 | -100.0 | 0 | 0.07 | 16.67 | -22.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -94.12 | -87.5 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 428.57 | 2200.0 | 0.03 | -70.0 | 121.43 | -0.16 | -110.46 | -103.81 | 0.03 | -98.05 | -99.28 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.01 | -98.25 | -99.35 | 0.00 | -100.0 | -100.0 | 1.32 | -3.65 | -42.86 | 284 | 5.19 | 5.58 | 0.48 | -77.88 | -90.14 |
| 22Q2 (9) | 13.92 | -14.65 | 9.09 | 9.43 | -17.35 | 5.36 | 3.21 | 2.88 | 42.04 | 0.01 | 0 | 0 | 0.06 | 0.0 | -40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0.11 | -64.52 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -125.93 | 61.11 | 0.1 | -62.96 | 134.48 | 1.53 | -30.14 | 7.75 | 1.54 | -29.36 | 1.99 | 0.13 | -31.58 | 225.0 | 8.71 | 0.81 | 222.59 | 0.57 | -29.63 | 1.79 | 0.44 | -25.42 | -20.0 | 1.37 | 69.14 | 80.26 | 270 | 0.0 | 0.75 | 2.17 | -23.05 | 3.83 |
| 22Q1 (8) | 16.31 | -19.58 | 55.33 | 11.41 | -8.06 | 40.52 | 3.12 | -4.0 | 52.2 | 0 | 0 | -100.0 | 0.06 | -14.29 | -45.45 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.31 | 520.0 | 3000.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.27 | 1450.0 | 775.0 | 0.27 | 1000.0 | 0 | 2.19 | -53.7 | 356.25 | 2.18 | -49.42 | 303.7 | 0.19 | -64.81 | 0 | 8.64 | -24.14 | 6071.43 | 0.81 | -49.38 | 305.0 | 0.59 | -55.64 | 247.06 | 0.81 | -79.28 | 305.0 | 270 | 0.37 | 0.75 | 2.82 | -47.87 | 143.1 |
| 21Q4 (7) | 20.28 | 13.11 | 117.83 | 12.41 | 15.23 | 57.49 | 3.25 | 10.54 | 53.3 | 0 | 0 | 0 | 0.07 | -22.22 | -41.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 0 | 400.0 | 0.34 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -300.0 | 85.71 | -0.03 | 78.57 | 85.71 | 4.73 | 12.62 | 730.67 | 4.31 | 3.61 | 690.41 | 0.54 | 390.91 | 0 | 11.39 | 338.08 | 0 | 1.60 | 3.23 | 600.0 | 1.33 | 0.76 | 931.25 | 3.91 | 69.26 | 442.98 | 269 | 0.0 | 20.63 | 5.41 | 11.09 | 18133.33 |
| 21Q3 (6) | 17.93 | 40.52 | 105.38 | 10.77 | 20.34 | 50.84 | 2.94 | 30.09 | 44.12 | 0 | 0 | 0 | 0.09 | -10.0 | -35.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 105.56 | 106.67 | -0.14 | 51.72 | -1300.0 | 4.2 | 195.77 | 1454.84 | 4.16 | 175.5 | 1323.53 | 0.11 | 175.0 | 175.0 | 2.60 | -3.7 | 0 | 1.55 | 176.79 | 1068.75 | 1.32 | 140.0 | 1420.0 | 2.31 | 203.95 | 375.0 | 269 | 0.37 | 23.39 | 4.87 | 133.01 | 958.7 |
| 21Q2 (5) | 12.76 | 21.52 | 42.57 | 8.95 | 10.22 | 19.81 | 2.26 | 10.24 | 7.11 | 0 | -100.0 | 0 | 0.1 | -9.09 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -350.0 | 0 | -0.29 | 0 | -61.11 | 1.42 | 195.83 | 318.46 | 1.51 | 179.63 | 328.79 | 0.04 | 0 | 0.0 | 2.70 | 1828.57 | 0 | 0.56 | 180.0 | 286.67 | 0.55 | 223.53 | 466.67 | 0.76 | 280.0 | 211.76 | 268 | 0.0 | 22.37 | 2.09 | 80.17 | 1293.33 |
| 21Q1 (4) | 10.5 | 12.78 | 0.0 | 8.12 | 3.05 | 0.0 | 2.05 | -3.3 | 0.0 | 0.03 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.04 | 71.43 | 0.0 | 0 | 100.0 | 0.0 | 0.48 | 164.0 | 0.0 | 0.54 | 173.97 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0.20 | 162.5 | 0.0 | 0.17 | 206.25 | 0.0 | 0.20 | 117.54 | 0.0 | 268 | 20.18 | 0.0 | 1.16 | 3966.67 | 0.0 |
| 20Q4 (3) | 9.31 | 6.64 | 0.0 | 7.88 | 10.36 | 0.0 | 2.12 | 3.92 | 0.0 | 0 | 0 | 0.0 | 0.12 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.14 | 6.67 | 0.0 | -0.21 | -2000.0 | 0.0 | -0.75 | -141.94 | 0.0 | -0.73 | -114.71 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | -100.0 | 0.0 | -0.16 | -60.0 | 0.0 | -1.14 | -35.71 | 0.0 | 223 | 2.29 | 0.0 | -0.03 | -106.52 | 0.0 |
| 20Q3 (2) | 8.73 | -2.46 | 0.0 | 7.14 | -4.42 | 0.0 | 2.04 | -3.32 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.01 | 94.44 | 0.0 | -0.31 | 52.31 | 0.0 | -0.34 | 48.48 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 46.67 | 0.0 | -0.10 | 33.33 | 0.0 | -0.84 | -23.53 | 0.0 | 218 | -0.46 | 0.0 | 0.46 | 206.67 | 0.0 |
| 20Q2 (1) | 8.95 | 0.0 | 0.0 | 7.47 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | 219 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
