損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.33 | -25.78 | 12.81 | -7.31 | 2.47 | -23.05 | 0.72 | 260.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 1.04 | 20.93 | 3.09 | -56.96 | 2.61 | -54.21 | 0.48 | -67.57 | 15.67 | -24.19 | 5.11 | -67.39 | 3.08 | -67.54 | 0.00 | 0 | 51 | 41.67 | 3.33 | -54.88 |
| 2022 (9) | 23.35 | -15.31 | 13.82 | -14.0 | 3.21 | -14.4 | 0.2 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.96 | 0 | 0.86 | 2766.67 | 7.18 | -7.71 | 5.7 | -9.24 | 1.48 | -1.33 | 20.67 | 7.15 | 15.67 | -9.94 | 9.49 | -22.53 | 0.00 | 0 | 36 | 0.0 | 7.38 | -7.63 |
| 2021 (8) | 27.57 | 41.1 | 16.07 | 22.95 | 3.75 | 70.45 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.03 | 0 | 7.78 | 93.05 | 6.28 | 92.64 | 1.5 | 94.81 | 19.29 | 1.21 | 17.40 | 90.79 | 12.25 | 79.09 | 0.00 | 0 | 36 | 2.86 | 7.99 | 88.44 |
| 2020 (7) | 19.54 | 18.57 | 13.07 | 19.25 | 2.2 | 1.85 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -0.23 | 0 | 4.03 | 19.94 | 3.26 | 16.01 | 0.77 | 37.5 | 19.06 | 15.17 | 9.12 | 16.62 | 6.84 | 24.59 | 0.00 | 0 | 35 | 0.0 | 4.24 | 21.14 |
| 2019 (6) | 16.48 | 12.34 | 10.96 | 12.3 | 2.16 | 0.93 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.01 | -96.43 | 3.36 | 10.53 | 2.81 | 9.34 | 0.56 | 19.15 | 16.55 | 7.89 | 7.82 | 8.31 | 5.49 | 22.27 | 0.00 | 0 | 35 | 0.0 | 3.5 | 12.18 |
| 2018 (5) | 14.67 | 44.11 | 9.76 | 38.64 | 2.14 | 28.14 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.28 | 0 | 3.04 | 125.19 | 2.57 | 112.4 | 0.47 | 213.33 | 15.34 | 40.99 | 7.22 | 87.05 | 4.49 | 72.03 | 0.00 | 0 | 35 | 12.9 | 3.12 | 116.67 |
| 2017 (4) | 10.18 | 66.07 | 7.04 | 54.05 | 1.67 | 42.74 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.12 | 0 | 1.35 | 255.26 | 1.21 | 278.12 | 0.15 | 114.29 | 10.88 | -36.11 | 3.86 | 278.43 | 2.61 | 314.29 | 0.00 | 0 | 31 | 0.0 | 1.44 | 206.38 |
| 2016 (3) | 6.13 | 22.85 | 4.57 | 17.78 | 1.17 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.38 | 1800.0 | 0.32 | 3100.0 | 0.07 | 0 | 17.03 | -33.01 | 1.02 | 2450.0 | 0.63 | 0 | 0.00 | 0 | 31 | 0.0 | 0.47 | 327.27 |
| 2015 (2) | 4.99 | -18.2 | 3.88 | -17.62 | 1.17 | -8.59 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | -53.85 | 0.08 | -57.89 | 0.02 | -93.55 | 0.01 | -96.3 | 0 | 0 | 25.42 | 110.08 | 0.04 | -95.29 | -0.14 | 0 | 0.00 | 0 | 31 | 0.0 | 0.11 | -71.05 |
| 2014 (1) | 6.1 | -6.73 | 4.71 | -7.83 | 1.28 | 3.23 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 0.19 | 72.73 | 0.31 | 3.33 | 0.27 | 8.0 | 0.04 | -20.0 | 12.10 | -30.66 | 0.85 | 6.25 | 0.16 | -40.74 | 0.00 | 0 | 31 | 0.0 | 0.38 | 0.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.33 | -5.04 | 16.09 | 3.44 | -3.37 | 43.33 | 0.61 | -4.69 | 3.39 | 0.22 | 15.79 | 144.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.69 | -246.81 | -165.38 | -0.29 | -142.03 | -141.67 | -0.02 | -101.9 | -103.23 | 0.03 | -96.59 | -93.33 | -0.05 | -127.78 | -129.41 | 0.00 | -100.0 | -100.0 | 0.06 | -96.51 | -95.28 | 0.63 | 70.27 | -43.75 | 5.13 | 1.18 | -67.72 | 51 | 0.0 | 41.67 | 0.04 | -96.4 | -94.03 |
| 23Q3 (19) | 4.56 | -2.56 | -3.8 | 3.56 | 13.02 | 26.69 | 0.64 | 1.59 | -4.48 | 0.19 | 5.56 | 216.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 74.07 | -11.32 | 0.69 | 60.47 | 21.05 | 1.05 | -21.05 | -42.31 | 0.88 | -17.76 | -40.54 | 0.18 | -30.77 | -48.57 | 16.87 | -14.23 | -11.07 | 1.72 | -18.1 | -58.25 | 0.37 | -70.4 | -79.21 | 5.07 | 51.34 | -65.35 | 51 | 0.0 | 41.67 | 1.11 | -20.14 | -40.64 |
| 23Q2 (18) | 4.68 | 24.14 | -37.77 | 3.15 | 18.42 | -27.92 | 0.63 | 6.78 | -38.24 | 0.18 | 28.57 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 550.0 | -3.57 | 0.43 | 104.76 | 168.75 | 1.33 | 82.19 | -41.67 | 1.07 | 69.84 | -39.89 | 0.26 | 160.0 | -48.0 | 19.67 | 47.23 | -10.26 | 2.10 | 69.35 | -57.75 | 1.25 | 52.44 | -60.69 | 3.35 | 170.16 | -68.1 | 51 | 0.0 | 41.67 | 1.39 | 75.95 | -40.6 |
| 23Q1 (17) | 3.77 | 1.07 | -48.78 | 2.66 | 10.83 | -37.26 | 0.59 | 0.0 | -35.87 | 0.14 | 55.56 | 1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 76.92 | -114.29 | 0.21 | 275.0 | -16.0 | 0.73 | 17.74 | -70.2 | 0.63 | 40.0 | -68.18 | 0.1 | -41.18 | -78.72 | 13.36 | -50.11 | -30.56 | 1.24 | -2.36 | -77.58 | 0.82 | -26.79 | -75.81 | 1.24 | -92.2 | -77.58 | 51 | 41.67 | 41.67 | 0.79 | 17.91 | -68.53 |
| 22Q4 (16) | 3.73 | -21.31 | -48.19 | 2.4 | -14.59 | -42.86 | 0.59 | -11.94 | -54.26 | 0.09 | 50.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -149.06 | -333.33 | -0.12 | -121.05 | -185.71 | 0.62 | -65.93 | -66.67 | 0.45 | -69.59 | -70.59 | 0.17 | -51.43 | -46.88 | 26.78 | 41.17 | 54.09 | 1.27 | -69.17 | -70.6 | 1.12 | -37.08 | -58.97 | 15.89 | 8.61 | -10.12 | 36 | 0.0 | 0.0 | 0.67 | -64.17 | -64.92 |
| 22Q3 (15) | 4.74 | -36.97 | -37.3 | 2.81 | -35.7 | -32.61 | 0.67 | -34.31 | -30.21 | 0.06 | 50.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 89.29 | 2550.0 | 0.57 | 256.25 | 2750.0 | 1.82 | -20.18 | -25.71 | 1.48 | -16.85 | -24.1 | 0.35 | -30.0 | -31.37 | 18.97 | -13.46 | -7.96 | 4.12 | -17.1 | -24.95 | 1.78 | -44.03 | -52.91 | 14.63 | 39.33 | 9.34 | 36 | 0.0 | 2.86 | 1.87 | -20.09 | -25.2 |
| 22Q2 (14) | 7.52 | 2.17 | 7.28 | 4.37 | 3.07 | 10.91 | 1.02 | 10.87 | 18.6 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -33.33 | 500.0 | 0.16 | -36.0 | 223.08 | 2.28 | -6.94 | 9.09 | 1.78 | -10.1 | 5.33 | 0.5 | 6.38 | 21.95 | 21.92 | 13.93 | 12.64 | 4.97 | -10.13 | 4.63 | 3.18 | -6.19 | -10.92 | 10.50 | 89.87 | 33.08 | 36 | 0.0 | 2.86 | 2.34 | -6.77 | 9.35 |
| 22Q1 (13) | 7.36 | 2.22 | 27.12 | 4.24 | 0.95 | 12.47 | 0.92 | -28.68 | 41.54 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 800.0 | 4300.0 | 0.25 | 78.57 | 0 | 2.45 | 31.72 | 77.54 | 1.98 | 29.41 | 78.38 | 0.47 | 46.88 | 74.07 | 19.24 | 10.7 | -0.1 | 5.53 | 28.01 | 76.11 | 3.39 | 24.18 | 55.5 | 5.53 | -68.72 | 76.11 | 36 | 0.0 | 2.86 | 2.51 | 31.41 | 74.31 |
| 21Q4 (12) | 7.2 | -4.76 | 29.5 | 4.2 | 0.72 | 15.07 | 1.29 | 34.38 | 104.76 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -400.0 | 60.0 | 0.14 | 600.0 | 200.0 | 1.86 | -24.08 | 61.74 | 1.53 | -21.54 | 62.77 | 0.32 | -37.25 | 52.38 | 17.38 | -15.67 | -3.28 | 4.32 | -21.31 | 61.8 | 2.73 | -27.78 | 28.77 | 17.68 | 32.14 | 90.93 | 36 | 2.86 | 2.86 | 1.91 | -23.6 | 59.17 |
| 21Q3 (11) | 7.56 | 7.85 | 47.08 | 4.17 | 5.84 | 18.8 | 0.96 | 11.63 | 77.78 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 118.18 | 0.02 | 115.38 | 128.57 | 2.45 | 17.22 | 140.2 | 1.95 | 15.38 | 137.8 | 0.51 | 24.39 | 168.42 | 20.61 | 5.91 | 9.11 | 5.49 | 15.58 | 134.62 | 3.78 | 5.88 | 116.0 | 13.38 | 69.58 | 102.73 | 35 | 0.0 | 0.0 | 2.5 | 16.82 | 133.64 |
| 21Q2 (10) | 7.01 | 21.07 | 31.27 | 3.94 | 4.51 | 9.75 | 0.86 | 32.31 | 56.36 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -600.0 | 41.67 | -0.13 | 0 | -30.0 | 2.09 | 51.45 | 90.0 | 1.69 | 52.25 | 94.25 | 0.41 | 51.85 | 78.26 | 19.46 | 1.04 | -6.13 | 4.75 | 51.27 | 92.31 | 3.57 | 63.76 | 87.89 | 7.89 | 151.27 | 85.21 | 35 | 0.0 | 0.0 | 2.14 | 48.61 | 86.09 |
| 21Q1 (9) | 5.79 | 4.14 | 65.43 | 3.77 | 3.29 | 62.5 | 0.65 | 3.17 | 35.42 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 93.33 | -116.67 | 0 | 100.0 | -100.0 | 1.38 | 20.0 | 79.22 | 1.11 | 18.09 | 76.19 | 0.27 | 28.57 | 92.86 | 19.26 | 7.18 | 3.83 | 3.14 | 17.6 | 75.42 | 2.18 | 2.83 | 101.85 | 3.14 | -66.09 | 75.42 | 35 | 0.0 | 0.0 | 1.44 | 20.0 | 75.61 |
| 20Q4 (8) | 5.56 | 8.17 | 50.27 | 3.65 | 3.99 | 50.21 | 0.63 | 16.67 | 50.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -36.36 | 11.76 | -0.14 | -100.0 | -7.69 | 1.15 | 12.75 | 59.72 | 0.94 | 14.63 | 54.1 | 0.21 | 10.53 | 90.91 | 17.97 | -4.87 | 16.54 | 2.67 | 14.1 | 54.34 | 2.12 | 21.14 | 46.21 | 9.26 | 40.3 | 16.33 | 35 | 0.0 | 0.0 | 1.2 | 12.15 | 55.84 |
| 20Q3 (7) | 5.14 | -3.75 | 8.67 | 3.51 | -2.23 | 10.73 | 0.54 | -1.82 | -12.9 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 8.33 | 0 | -0.07 | 30.0 | -800.0 | 1.02 | -7.27 | 7.37 | 0.82 | -5.75 | 6.49 | 0.19 | -17.39 | 5.56 | 18.89 | -8.88 | 0.37 | 2.34 | -5.26 | 6.85 | 1.75 | -7.89 | 17.45 | 6.60 | 54.93 | 5.94 | 35 | 0.0 | 0.0 | 1.07 | -6.96 | 8.08 |
| 20Q2 (6) | 5.34 | 52.57 | 25.65 | 3.59 | 54.74 | 24.65 | 0.55 | 14.58 | -9.84 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -300.0 | -500.0 | -0.1 | -225.0 | -242.86 | 1.1 | 42.86 | 32.53 | 0.87 | 38.1 | 19.18 | 0.23 | 64.29 | 109.09 | 20.73 | 11.75 | 62.72 | 2.47 | 37.99 | 19.32 | 1.90 | 75.93 | 47.29 | 4.26 | 137.99 | 5.45 | 35 | 0.0 | 0.0 | 1.15 | 40.24 | 33.72 |
| 20Q1 (5) | 3.5 | -5.41 | -8.14 | 2.32 | -4.53 | -6.83 | 0.48 | 14.29 | -7.69 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 135.29 | 100.0 | 0.08 | 161.54 | 33.33 | 0.77 | 6.94 | -10.47 | 0.63 | 3.28 | -10.0 | 0.14 | 27.27 | -12.5 | 18.55 | 20.3 | -0.75 | 1.79 | 3.47 | -9.6 | 1.08 | -25.52 | -13.6 | 1.79 | -77.51 | -9.6 | 35 | 0.0 | 0.0 | 0.82 | 6.49 | -6.82 |
| 19Q4 (4) | 3.7 | -21.78 | 0.0 | 2.43 | -23.34 | 0.0 | 0.42 | -32.26 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | -0.13 | -1400.0 | 0.0 | 0.72 | -24.21 | 0.0 | 0.61 | -20.78 | 0.0 | 0.11 | -38.89 | 0.0 | 15.42 | -18.07 | 0.0 | 1.73 | -21.0 | 0.0 | 1.45 | -2.68 | 0.0 | 7.96 | 27.77 | 0.0 | 35 | 0.0 | 0.0 | 0.77 | -22.22 | 0.0 |
| 19Q3 (3) | 4.73 | 11.29 | 0.0 | 3.17 | 10.07 | 0.0 | 0.62 | 1.64 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -85.71 | 0.0 | 0.95 | 14.46 | 0.0 | 0.77 | 5.48 | 0.0 | 0.18 | 63.64 | 0.0 | 18.82 | 47.72 | 0.0 | 2.19 | 5.8 | 0.0 | 1.49 | 15.5 | 0.0 | 6.23 | 54.21 | 0.0 | 35 | 0.0 | 0.0 | 0.99 | 15.12 | 0.0 |
| 19Q2 (2) | 4.25 | 11.55 | 0.0 | 2.88 | 15.66 | 0.0 | 0.61 | 17.31 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0.83 | -3.49 | 0.0 | 0.73 | 4.29 | 0.0 | 0.11 | -31.25 | 0.0 | 12.74 | -31.84 | 0.0 | 2.07 | 4.55 | 0.0 | 1.29 | 3.2 | 0.0 | 4.04 | 104.04 | 0.0 | 35 | 0.0 | 0.0 | 0.86 | -2.27 | 0.0 |
| 19Q1 (1) | 3.81 | 0.0 | 0.0 | 2.49 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 18.69 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 1.98 | 0.0 | 0.0 | 35 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 |
