資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.77-21.3300000017.33-25.782.61-54.212.7911.1616.1049.776.57-26.92000.010.00.0433.335.0941.782.4330.650.01-50.07.28-23.459.72-14.66-0.0107.27-23.470.000
2022 (9)2.25-7.0200000023.35-15.315.7-9.242.51-44.3510.75-34.298.99103.39000.010.00.03-40.03.590.281.8651.220.020.09.5110.7111.3915.75-0.0109.510.850.000
2021 (8)2.4247.5600000027.5741.16.2892.644.5124.9316.36-11.464.4221.43000.010.00.05-37.53.580.851.2335.160.02100.08.5973.549.8467.63-0.0208.5773.830.000
2020 (7)1.6426.1500000019.5418.573.2616.013.6154.9418.4730.673.64-4.21000.010.00.08-46.673.550.850.9144.440.010.04.9526.65.8729.3-0.0204.9326.410.000
2019 (6)1.3-28.9600000016.4812.342.819.342.33-18.8214.14-27.733.827.09000.010.00.1566.673.52-0.280.6370.270.010.03.9124.134.5428.61-0.0103.924.20.000
2018 (5)1.83-3.6800000014.6744.112.57112.42.8749.4819.563.732.9956.54000.01-95.00.0903.5313.140.3748.00.0103.1587.53.5382.9-0.0103.1488.020.000
2017 (4)1.952.0000.020.00010.1866.071.21278.121.9246.5618.86-11.741.9148.06000.2-9.09003.120.00.2513.64001.68124.01.9398.97-0.0101.67122.670.000
2016 (3)1.25-13.79000.020.0006.1322.850.323100.01.3139.3621.3713.441.2932.99000.22-4.350.01-50.03.12-1.270.220.0000.7541.510.9731.08000.7566.670.000
2015 (2)1.45-46.89000.02-60.0004.99-18.20.01-96.30.944.4418.8427.680.97-6.73000.23-68.490.02-33.333.16-1.250.2215.79000.53-30.260.74-22.11-0.0800.45-27.420.000
2014 (1)2.7311.43000.050006.1-6.730.278.00.9-7.2214.75-0.521.04-10.34000.7300.03-25.03.2-1.230.1918.75000.767.040.957.95-0.1400.6234.780.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.778.59-21.330000000004.33-5.0416.090.03-96.59-93.332.79-7.3111.1616.09-10.5249.686.57-11.57-26.920000.010.00.00.040.033.335.090.041.782.430.030.650.010.0-50.07.280.41-23.459.720.31-14.66-0.0100.07.270.28-23.470.0000
23Q3 (19)1.63-15.98-65.760000000004.56-2.56-3.80.88-17.76-40.543.015.996.3617.987.1370.417.43-10.16-8.270000.010.00.00.04100.033.335.090.041.782.430.030.650.010.0-50.07.2513.64-19.899.699.86-11.340100.0100.07.2513.81-19.80.0000
23Q2 (18)1.9470.18-54.880000000004.6824.14-37.771.0769.84-39.892.845.58-40.7116.7823.33.868.27-5.5934.690000.010.00.00.02-33.33-33.335.090.041.782.4330.6530.650.01-50.0-50.06.388.87-15.728.8213.81-6.67-0.010.00.06.378.89-15.740.0000
23Q1 (17)1.14-49.33-67.050000000003.771.07-48.780.6340.0-68.182.697.17-39.2813.6126.64-10.488.76-2.5685.20000.010.00.00.030.0-25.05.0941.7841.781.860.051.220.020.00.05.86-38.38-8.727.75-31.961.04-0.010.050.05.85-38.42-8.590.0000
22Q4 (16)2.25-52.73-7.020000000003.73-21.31-48.190.45-69.59-70.592.51-11.31-44.3510.751.87-34.318.9910.99103.390000.010.00.00.030.0-40.03.590.00.281.860.051.220.020.00.09.515.0810.7111.394.2115.75-0.010.050.09.55.0910.850.0000
22Q3 (15)4.7610.78.680000000004.74-36.97-37.31.48-16.85-24.12.83-40.92-41.4110.55-34.71-43.378.131.9295.180000.010.00.00.030.0-50.03.590.01.131.860.051.220.020.00.09.0519.5528.1910.9315.6631.53-0.010.050.09.0419.5828.410.0000
22Q2 (14)4.324.2834.380000000007.522.177.281.78-10.15.334.798.136.9216.166.27-15.236.1429.8157.840000.010.00.00.03-25.0-40.03.590.01.131.8651.22104.40.020.0100.07.5717.9139.159.4523.2148.58-0.0150.050.07.5618.1239.480.0000
22Q1 (13)3.4642.98100.00000000007.362.2227.121.9829.4178.384.43-1.7716.2715.21-7.07-12.874.737.0131.750000.010.00.00.04-20.0-33.333.590.281.131.230.035.160.020.0100.06.42-25.2670.747.67-22.0563.89-0.020.00.06.4-25.3271.120.0000
21Q4 (12)2.42-44.7547.560000000007.2-4.7629.51.53-21.5462.774.51-6.6324.9316.36-12.18-11.424.426.5121.430000.010.00.00.05-16.67-37.53.580.850.851.230.035.160.020.0100.08.5921.6773.549.8418.4167.63-0.020.00.08.5721.7373.830.0000
21Q3 (11)4.3836.88136.760000000007.567.8547.081.9515.38137.84.837.8142.0618.63-2.25-3.14.156.6822.420000.010.00.00.0620.0-40.03.550.00.851.2335.1635.160.02100.0100.07.0629.7876.068.3130.6668.56-0.020.00.07.0429.8976.440.0000
21Q2 (10)3.284.97272.090000000007.0121.0731.271.6952.2594.254.4817.5934.9419.069.23-0.833.898.3623.10000.010.00.00.05-16.67-50.03.550.00.850.910.00.00.010.00.05.4444.6871.076.3635.955.12-0.020.0-100.05.4244.9270.980.0000
21Q1 (9)1.735.498.120000000005.794.1465.431.1118.0976.193.815.5478.0417.45-5.5331.963.59-1.376.850000.010.00.00.06-25.0-50.03.550.00.850.910.044.440.010.00.03.76-24.0444.624.68-20.2744.89-0.020.0-100.03.74-24.1444.40.0000
20Q4 (8)1.64-11.3526.150000000005.568.1750.270.9414.6354.13.616.1854.9418.47-3.9330.753.647.37-4.210000.010.00.00.08-20.0-46.673.550.850.850.910.044.440.010.00.04.9523.4426.65.8719.0729.3-0.020.0-100.04.9323.5626.410.0000
20Q3 (7)1.85115.12-34.40000000005.14-3.758.670.82-5.756.493.42.4112.5819.230.0303.397.28-7.880000.010.00.00.10.0-37.53.520.00.00.910.044.440.010.00.04.0126.121.524.9320.2425.45-0.02-100.0-100.03.9925.8721.280.0000
20Q2 (6)0.86-46.25-60.190000000005.3452.5725.650.8738.119.183.3255.1411.7819.2245.3503.16-5.95-18.350000.010.00.00.1-16.6725.03.520.00.00.9144.4444.440.010.00.03.1822.3125.694.126.9329.75-0.010.00.03.1722.3925.790.0000
20Q1 (5)1.623.08-47.710000000003.5-5.41-8.140.633.28-10.02.14-8.15-14.0613.23-6.3903.36-11.58-12.270000.010.00.00.12-20.050.03.520.0-0.280.630.070.270.010.00.02.6-33.5-32.473.23-28.85-23.64-0.010.00.02.59-33.59-32.550.0000
19Q4 (4)1.3-53.90.0000.0000.0000.03.7-21.780.00.61-20.780.02.33-22.850.014.1300.03.83.260.0000.00.010.00.00.15-6.250.03.520.00.00.630.00.00.010.00.03.9118.480.04.5415.520.0-0.010.00.03.918.540.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。