損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)106.41-16.9389.87-20.6710.81-6.00.31520.00.12-65.710.0350.00.0100.11120.00.37-21.28-0.14000-0.020-0.2405.4843.085.3344.050.147.692.64-20.967.0117.228.4474.020.000668.27.5224.3
2022 (9)128.136.1113.2831.0211.57.580.05150.00.352.940.02-33.33000.0500.47-43.37-0.210000.5900.5-91.993.8318.943.70.820.1303.3405.98-0.834.8500.000610.06.050.17
2021 (8)94.125.2786.462.6210.69-4.640.02-33.330.3436.00.030.00.010.0000.83186.21-0.3607.00-0.2906.2403.2203.670-0.4600.0006.030-3.8900.000610.06.040
2020 (7)89.41-15.0984.25-6.811.21-1.060.03-57.140.25-24.240.030.00.01-50.00.06-14.290.29-27.5-0.05000-1.270-0.760-6.810-6.760-0.0500.000-11.090-9.0900.000610.0-3.90
2019 (6)105.314.2890.412.5511.3327.020.0775.00.33-13.160.0300.02100.00.070.00.4-31.03-0.110000.4110.530.22-45.03.815.153.0824.190.72-12.218.90-24.14.9221.484.3337.460.000610.06.7313.3
2018 (5)92.1419.7680.3217.488.924.210.04-20.00.3831.03000.010.00.07-36.360.58-10.77-0.10000.1900.4-75.463.3100.02.4898.40.82105.024.903.154.0597.563.1500.000610.05.9442.45
2017 (4)76.9418.9468.3725.158.56-4.890.0566.670.290.0000.010.00.1157.140.6512.071.55000-0.4201.6387.361.65-14.511.25-6.720.4-32.224.14-21.422.05-7.66-0.5800.000611.674.17-7.74
2016 (3)64.69-20.7854.63-21.219.0-11.850.03-25.00.2911.54000.010.00.0700.58-6.45-0.040000.37-42.190.87-2.251.93-35.881.34-47.450.5928.2630.72102.242.22-47.520.71-71.830.000600.04.52-18.12
2015 (2)81.6643.6469.3444.9710.2168.20.040.00.26766.67000.01-50.0000.6277.14-0.120000.6400.89304.553.01-5.352.55-3.770.46-13.2115.19-8.824.23-2.982.52-31.520.00060-1.645.5231.74
2014 (1)56.858.9347.838.026.0741.490.04-20.00.030000.020000.3512.9-0.04000-0.0100.2237.53.18-15.872.65-19.450.538.1616.6628.954.36-19.413.68-22.360.000610.04.19-6.05
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)25.11-29.86-7.7520.88-31.07-9.12.92-14.37-9.030.1455.56366.670.02-33.33-80.00.010.00.00000-100.000.1475.00.0-0.05-400.075.0000-0.27-350.010.0-0.06-150.086.051.25-43.69108.331.12-49.3289.830.131200.01200.010.201628.81716.01.69-48.3274.231.79-43.5315.488.0223.9633.066-2.948.21.76-35.2950.43
23Q3 (19)35.841.45-14.5430.2942.07-16.33.4133.73-7.340.09125.0800.00.030.0-66.670.010.00.00000.110120.00.08-20.060.0-0.0183.330000-0.06-112.77-110.00.12220.0-79.662.2265.67-14.942.2167.42-11.60.01-50.0-90.910.59-59.59-85.613.2760.29-20.243.1747.449.696.47106.0527.11684.6211.482.7247.03-14.47
23Q2 (18)25.3125.42-23.8321.3222.67-29.82.5531.44-1.160.040.0300.00.03-25.0-62.50.010.00.00000000.1150.0-9.09-0.06-100.0-500.00000.47393.7534.29-0.150.0-135.711.34100.0139.291.3294.12120.00.02200.0150.01.46002.0488.89108.162.1561.65347.923.14190.74217.17653.176.561.8555.4672.9
23Q1 (17)20.18-25.86-21.6917.38-24.34-26.791.94-39.56-4.90.0433.3300.04-60.0-55.560.010.00.00000000.04-71.43-76.47-0.0385.00000-0.1646.67-166.67-0.253.49-433.330.6711.671016.670.6815.256700.0-0.02-300.0-140.00.00-100.0-100.01.0811.3410700.01.33-14.191762.51.08-82.0910700.0633.283.281.191.7185.94
22Q4 (16)27.22-35.0222.4522.97-36.539.83.21-12.77-12.30.03200.000.111.1125.00.010.000000-100.000.14180.0-36.36-0.2041.1800-100.0-0.3-150.0-15.38-0.43-172.88-107.490.6-77.01-82.350.59-76.4-83.570.01-90.91105.261.25-69.5100.97-76.34-83.531.55-46.37147.556.0318.470.0610.00.01.17-63.21-70.9
22Q3 (15)41.8926.0650.936.1919.1643.53.6842.6468.810.010.000.0912.50.00.010.00.00000.05000.05-54.55-54.550100.000000.671.43445.450.59110.7173.532.61366.07272.862.5316.67110.080.11375.0122.454.10004.10318.37110.262.89502.08124.035.09414.143535.71610.00.03.18197.2133.82
22Q2 (14)33.2328.9532.6530.3727.9336.432.5826.470.780.01000.08-11.110.00.010.00.00000000.11-35.29-68.57-0.010-200.00000.35683.331850.00.28366.67-12.50.56833.331.820.65900.071.43-0.04-180.0-120.00.00-100.0-100.00.989700.071.930.48700.0860.00.999800.0154.7610.00.01.0767.19-16.41
22Q1 (13)25.7715.9234.9923.7413.4831.522.04-44.26-10.9200-100.00.0912.50.00.0100.00000000.17-22.7313.330100.0100.00-100.00-0.0676.9250.00.06-98.95137.50.06-98.24104.230.01-99.72100.690.05126.3266.6790.61000.01-99.83100.42-0.0897.5595.90.01-99.83100.42610.00.00.64-84.08204.92
21Q4 (12)22.23-19.92-15.5120.92-17.05-17.053.6667.894.8700-100.00.08-11.110.00-100.0-100.00000000.22100.083.33-0.340-750.07.000-0.26-336.3663.895.741588.241248.03.4385.71217.653.59201.68222.11-0.1961.22-480.00.00005.89202.05222.2-3.26-352.7111.896.034207.14154.37610.00.04.02195.59293.27
21Q3 (11)27.7610.82-14.7225.2213.3-15.962.18-14.84-12.100-100.00.0912.550.00.010.00.000000-100.00.11-68.57120.00-100.000000.11650.0122.920.346.25191.890.727.27333.331.19240.0483.87-0.49-345.0-5000.00.00-100.001.95242.11482.351.292480.01333.330.14107.73102.23610.00.01.366.25223.81
21Q2 (10)25.0531.2232.1222.2623.3226.332.5611.797.110-100.0-100.00.08-11.1114.290.010.00.00000000.35133.33600.00.01133.33200.0000-0.0283.33-133.330.32300.0540.00.55138.73155.00.35124.14138.890.2566.67322.2236.82000.57123.95138.510.05102.56103.47-1.8123.9568.58610.00.01.28309.84709.52
21Q1 (9)19.09-27.4464.8518.05-28.4358.192.29-34.38-19.930.010.00.00.0912.580.00.010.00.00000000.1525.0114.29-0.0325.00000-0.1283.337.69-0.1668.0-366.67-1.4250.8745.8-1.4550.6844.440.03-40.0400.00.0000-2.3850.6244.39-1.9547.351.85-2.3878.5444.39610.00.0-0.6170.6769.95
20Q4 (8)26.31-19.1711.9125.22-15.9622.553.4940.7314.80.010.0-50.00.0833.3300.010.000000-100.000.12140.09.09-0.04042.86000-0.72-50.0-260.0-0.5-35.14-150.0-2.89-863.33-803.12-2.94-848.39-880.00.05400.0350.00.0000-4.82-845.1-864.0-3.70-4211.11-2366.67-11.09-76.87-320.04610.00.0-2.08-595.24-452.54
20Q3 (7)32.5571.68-6.7130.0170.321.92.483.77-28.530.010.0-50.00.06-14.2900.010.000000.060-14.290.050.0-58.330100.00000-0.48-900.0-188.89-0.37-840.0-160.66-0.370.0-111.63-0.3165.56-114.220.01111.11-97.50.000-100.0-0.5165.54-114.330.09106.25-96.22-6.27-8.85-213.18610.00.00.42300.0-86.27
20Q2 (6)18.9663.73-23.5817.6254.43-16.062.39-16.43-12.450.010.00.00.0740.000.010.000000000.05-28.57-44.44-0.01050.00000.06146.15-81.250.05-16.67-58.33-1.061.83-183.33-0.965.52-192.78-0.09-800.0-139.130.000-100.0-1.4865.42-193.08-1.4464.44-211.63-5.76-34.58-390.91610.00.0-0.2189.66-110.61
20Q1 (5)11.58-50.74-47.611.41-44.56-41.122.86-5.9237.50.01-50.00.00.05000.01000000000.07-36.36-12.50100.0100.0000-0.1335.050.00.06130.0120.0-2.62-718.75-848.57-2.61-770.0-1187.5-0.0150.0-109.090.000-100.0-4.28-756.0-1197.44-4.05-2600.0-593.9-4.28-184.92-1197.44610.00.0-2.03-444.07-284.55
19Q4 (4)23.51-32.620.020.58-30.120.03.04-12.390.00.020.00.0000.0000.0000.00-100.00.00.11-8.330.0-0.0700.0000.0-0.2-137.040.0-0.2-132.790.0-0.32-112.40.0-0.3-113.760.0-0.02-105.00.00.00-100.00.0-0.50-114.040.0-0.15-106.30.05.04-9.030.0610.00.00.59-80.720.0
19Q3 (3)34.8940.630.029.4540.30.03.4727.110.00.02100.00.0000.0000.0000.00.0700.00.1233.330.00100.00.0000.00.5468.750.00.61408.330.02.58115.00.02.18124.740.00.473.910.015.64-17.640.03.56123.90.02.3884.50.05.54179.80.0610.00.03.0654.550.0
19Q2 (2)24.8112.260.020.998.310.02.7331.250.00.010.00.0000.0000.0000.0000.00.0912.50.0-0.020.00.0000.00.32223.080.00.12140.00.01.2242.860.00.97304.170.00.23109.090.018.99-38.70.01.59307.690.01.2957.320.01.98407.690.0610.00.01.9880.00.0
19Q1 (1)22.10.00.019.380.00.02.080.00.00.010.00.000.00.000.00.000.00.000.00.00.080.00.0-0.020.00.000.00.0-0.260.00.0-0.30.00.00.350.00.00.240.00.00.110.00.030.980.00.00.390.00.00.820.00.00.390.00.0610.00.01.10.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。