玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q2 (20)781.34.03.0220.8-14.932.8146.351.445.52120.8-9.2125.45-5.46-17.1317.8618.44-5.359.2546.3617.839.2628.976.932.3538.24-2.492.3622.28-11.289.9024.844.439.2628.976.93-4.0818.8190.25
25Q1 (19)772.675.482.5016.82-0.791.92134.1514.972.50-80.28-0.7926.92-2.71-2.5715.086.72-4.136.3284.2612.467.1823.587.491.778.959.681.9319.884.327.9314.434.27.1823.587.49-14.99-17.9125.99
24Q4 (18)75-1.3213.642.14-52.6526.630.82-82.17-45.712.6819.458.127.67-27.2610.214.13-26.44-16.193.43-66.96-34.425.81-35.2330.270.95-75.95-27.481.61-52.7943.756.93-30.0739.445.81-35.2330.27-1.70-12.66-8.05
24Q3 (17)761.3311.764.5227.3238.234.6066.0671.6410.6274.6764.1438.0423.876.2619.211.824.8210.3832.2376.838.973.5845.383.9563.988.13.4128.254.39.914.5459.588.973.5845.3817.5134.0965.97
24Q2 (16)752.7415.383.5540.8774.022.7765.8752.26.08141.2793.6330.7111.1521.3418.8719.9619.737.8539.6837.728.6629.6466.222.4155.4867.362.6643.78101.529.4824.5779.218.6629.6466.2210.5944.9938.23
24Q1 (15)7310.6115.872.5249.11133.331.6710.647.792.52-68.58133.3327.6310.0436.9215.73-6.713.415.627.4631.316.6849.7897.631.5518.3280.231.8565.18172.067.6153.12130.616.6849.7897.63-9.910.39-16.53
23Q4 (14)66-2.948.21.69-48.3274.231.51-43.6615.278.0223.9633.025.11-29.86-7.7516.869.558.085.23-10.937.634.46-27.71103.651.31-37.6227.181.12-49.3289.834.97-19.97124.894.46-27.71103.655.805.981.80
23Q3 (13)684.6211.483.2760.29-20.242.6847.259.396.47106.0527.1135.841.45-14.5415.39-2.3513.165.872.9822.046.1718.433.352.145.833.962.2167.42-11.66.2117.39-0.166.1718.433.3533.4474.5954.16
23Q2 (12)653.176.562.0488.89108.161.8261.06343.93.14190.74217.1725.3125.42-23.8315.7613.6383.265.7033.18578.575.2154.14189.441.4467.44414.291.3294.12120.05.2960.3213.025.2154.14189.44-0.2250.1223.66
23Q1 (11)633.283.281.0811.3410700.01.13-13.741983.331.08-82.0910700.020.18-25.86-21.6913.87-11.0976.024.2812.6321500.03.3854.3416800.00.86-16.58700.00.6815.256700.03.3049.321400.03.3854.3416800.0-30.44-32.50-30.14
22Q4 (10)610.00.00.97-76.34-83.531.31-46.53147.466.0318.470.027.22-35.0222.4515.6014.71164.413.80-21.0136.022.19-63.32-86.441.03-49.01144.020.59-76.4-83.572.21-64.47-85.542.19-63.32-86.44-4.48121.02225.51
22Q3 (9)610.00.04.10318.37110.262.45497.56124.775.09414.143535.7141.8926.0650.913.6058.1448.964.81472.62275.785.97231.6739.492.02621.43461.112.5316.67110.086.22268.05147.815.97231.6739.4927.505009.19640.45
22Q2 (8)610.00.00.989700.071.930.41783.33925.00.999800.0154.733.2328.9532.658.609.14-22.590.844300.0-6.671.808900.030.430.282900.027.270.65900.071.431.69668.18-22.831.808900.030.4322.434800.09440.58
22Q1 (7)610.00.00.01-99.83100.42-0.0697.8396.360.01-99.83100.4225.7715.9234.997.8833.5645.39-0.0299.8199.70.02-99.88100.26-0.0199.5799.210.01-99.72100.690.22-98.56102.950.02-99.88100.26-2.0051.11-127.69
21Q4 (6)610.00.05.89202.05222.2-2.76-353.2111.826.034207.14154.3722.23-19.92-15.515.90-35.3841.49-10.55-924.22-16.1916.15277.34244.71-2.34-750.02.093.59201.68222.1115.28508.76239.1616.15277.34244.71-4.55222.081135.89
21Q3 (5)610.00.01.95242.11482.351.092625.01262.50.14107.73102.2327.7610.82-14.729.13-17.8216.61.2842.22509.524.28210.14550.530.3663.64414.291.19240.0483.872.5114.61369.894.28210.14550.53--0.00
21Q2 (4)610.00.00.57123.950.00.04102.420.0-1.8123.950.025.0531.220.011.11104.980.00.90113.640.01.38118.160.00.22117.460.00.35124.140.02.19129.320.01.38118.160.0--0.00
21Q1 (3)610.00.0-2.3850.620.0-1.6547.280.0-2.3878.540.019.09-27.440.05.4229.980.0-6.6027.310.0-7.6031.90.0-1.2647.280.0-1.4550.680.0-7.4731.970.0-7.6031.90.0--0.00
20Q4 (2)610.00.0-4.82-845.10.0-3.13-4012.50.0-11.09-76.870.026.31-19.170.04.17-46.740.0-9.08-4423.810.0-11.16-1074.740.0-2.39-3514.290.0-2.94-848.390.0-10.98-1080.650.0-11.16-1074.740.0--0.00
20Q3 (1)610.00.0-0.510.00.00.080.00.0-6.270.00.032.550.00.07.830.00.00.210.00.0-0.950.00.00.070.00.0-0.310.00.0-0.930.00.0-0.950.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/710.0925.32-10.962.45-10.3426.13N/A-
2025/68.050.77-20.7452.36-10.2425.450.41-
2025/57.99-15.11-20.2444.32-8.0227.440.38-
2025/49.41-6.25-10.736.33-4.8227.830.38-
2025/310.0419.72-1.8226.92-2.5726.920.42-
2025/28.38-1.315.2816.88-3.0225.990.43-
2025/18.5-6.73-10.028.5-10.0225.310.45-
2024/129.1118.2321.42124.0516.5827.670.4-
2024/117.7-29.03-6.05114.9516.2231.840.35-
2024/1010.86-18.215.42107.2418.2337.580.3-
2024/913.27-1.27-7.3296.3818.5538.040.35-
2024/813.4518.751.0483.1124.0934.930.39-
2024/711.3211.4738.5269.6629.8131.490.43-
2024/610.161.4135.7658.3428.2430.710.44-
2024/510.01-4.969.2548.1826.7630.780.44-
2024/410.543.0721.6138.1732.3328.730.47-
2024/310.2228.3918.5127.6336.9327.630.41-
2024/27.96-15.6631.4117.4150.6924.910.46本公司因應個別客戶之訂單需求變動,本月累計營業收入較去年同期增加百分比達50%以上。
2024/19.4425.8571.979.4471.9725.150.45本公司因應個別客戶之訂單需求變動,本月營業收入較去年同期增加百分比達50%以上。
2023/127.5-8.52-1.25106.41-16.9325.110.36-
2023/118.2-12.8-15.1798.9-17.9231.930.28-
2023/109.41-34.33-5.4590.7-18.1637.040.24-
2023/914.327.640.7881.29-19.4235.80.3-
2023/813.3162.8-5.2166.97-22.7328.960.37-
2023/78.179.25-40.0553.66-26.1224.820.43-
2023/67.48-18.38-31.6445.49-22.8925.310.39-
2023/59.175.77-11.6238.01-20.926.460.37-
2023/48.670.44-27.2528.84-23.4623.350.42-
2023/38.6342.37-11.0620.18-21.720.180.56-
2023/26.0610.36-25.6811.55-28.1319.150.59-
2023/15.49-27.73-30.655.49-30.6522.760.5-
2022/127.6-21.41-5.54128.136.127.220.4-
2022/119.67-2.8135.84120.5139.9933.830.33-
2022/109.95-29.9940.74110.8440.3638.20.29-
2022/914.211.2452.16100.8940.3341.890.32本公司因應個別客戶之訂單需求變動,本月營業收入較去年同期增加百分比達50%以上。
2022/814.042.9542.0186.6738.5638.620.35-
2022/713.6324.5759.7572.6437.9134.950.39本公司因應個別客戶之訂單需求變動,本月營業收入較去年同期增加百分比達50%以上。
2022/610.945.5239.7759.033.6933.230.53-
2022/510.37-12.9230.8148.0632.3831.990.55-
2022/411.9122.7928.2537.6832.8129.770.59-
2022/39.718.9727.7225.7735.0325.770.66-
2022/28.152.97105.8416.0739.8724.120.71本公司因應個別客戶之訂單需求變動,本月營業收入較去年同期增加百分比達50%以上。
2022/17.92-1.575.167.925.1623.080.74-
2021/128.0413.01-3.3394.125.2622.230.57-
2021/117.120.69-21.3586.086.1523.530.54-
2021/107.07-24.31-20.9478.969.626.290.48-
2021/99.34-5.51-23.7571.8913.9327.760.38-
2021/89.8815.82-12.5262.5523.0126.250.41-
2021/78.538.99-5.2152.6733.1724.290.44-
2021/67.83-1.2424.7344.1344.4825.050.43-
2021/57.93-14.6347.7536.349.624.810.44-
2021/49.2922.2826.928.3750.1220.840.52去年累計同期因疫情關係營收延後認列,致比較基期偏低。
2021/37.691.7421.4919.0964.7919.090.44去年累計同期因疫情關係營收延後認列,致比較基期偏低。
2021/23.96-47.38278.8711.49115.5819.810.42去年同期因疫情關係營收延後認列,致比較基期偏低。
2021/17.53-9.5275.737.5375.7324.90.33去年同期因疫情關係營收延後認列,致比較基期偏低。
2020/128.32-8.0543.0889.41-15.0926.310.47-
2020/119.051.216.9481.09-18.4930.240.41-
2020/108.94-27.0-10.1572.04-21.4832.490.38-
2020/912.258.41-9.2463.1-22.850.0N/A-
2020/811.325.48-6.9550.85-25.550.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)7513.6412.1873.759.8638.1124.0516.5817.2210.817.1432.967.6853.298.8654.910.795.269.5378.8
2023 (9)668.27.0117.227.1474.15106.41-16.9315.5434.25.37106.545.0173.365.7272.295.4843.085.3344.05
2022 (8)610.05.98-0.834.100128.136.111.5842.262.6002.89-25.93.3203.8318.943.70.82
2021 (7)610.06.030-3.29094.125.278.1441.07-3.2103.900-3.0203.2203.670
2020 (6)610.0-11.090-7.69089.41-15.095.77-59.22-6.770-7.560-6.050-6.810-6.760
2019 (5)610.04.9221.483.6737.45105.314.2814.1510.293.408.282.938.923.5823.453.815.153.0824.19
2018 (4)610.04.0597.562.67092.1419.7612.8315.173.1415600.02.6966.052.928900.03.3100.02.4898.4
2017 (3)611.672.05-7.66-0.49076.9418.9411.14-28.360.02-98.781.62-21.740.01-99.061.65-14.511.25-6.72
2016 (2)600.02.22-47.520.60-71.8364.69-20.7815.552.981.64-36.922.07-33.871.06-50.01.93-35.881.34-47.45
2015 (1)60-1.644.23-2.982.13-31.7381.6643.6415.1002.6003.1302.12-28.143.01-5.352.55-3.77

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。