損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)12.5120.875.5518.092.315.00.15200.00.010.00.020.0000.1-47.3700-0.02000000.6605.3164.914.3775.50.9531.9417.83-20.695.8358.865.0126.840.0007410.456.0659.47
2022 (9)10.3512.874.711.372.09.890.05400.00.0100.020.0000.1900.01000000.030-0.4303.225.572.490.810.7224.1422.4817.513.67-8.253.9515.160.000679.843.87.34
2021 (8)9.1729.894.2231.461.821.680.010000.020.0000000000000-0.0703.0554.822.4750.610.5875.7619.1314.414.00-7.833.4346.580.0006164.863.5446.28
2020 (7)7.0623.863.2123.941.7938.76000.02100.00.02100.0000000000000-0.0901.9717.261.6416.310.3322.2216.723.474.3413.912.3411.960.000370.02.4224.74
2019 (6)5.757.892.5938.51.2929.0000.010.00.010000000-0.01000-0.010-0.1401.68170.971.41176.470.27125.016.16-14.133.81164.582.09148.810.000375.711.94142.5
2018 (5)3.61-8.841.87-17.981.04.17000.01-50.00000000000000.010-0.1100.625.080.51-1.920.12100.018.8272.031.44-4.00.84-4.550.000352.940.89.59
2017 (4)3.9617.512.2850.990.9650.0000.020.0000000000000-0.010-0.1300.59-44.860.52-51.40.06010.944656.521.50-51.770.88-46.670.000340.00.73-37.61
2016 (3)3.37126.171.51109.720.6416.36000.020.000000000000000-0.1501.07386.361.07386.36000.2303.11350.721.65450.00.000349.681.17290.0
2015 (2)1.4930.70.72-21.740.55-1.79000.02100.00000000.01000000.010.0000.2200.220000.0000.6900.3000.0003114.810.30
2014 (1)1.1400.9200.560000.0100000000000000.0100.020-0.330-0.330000.000-1.200-0.4700.000270-0.260
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.7420.6516.511.6124.8118.380.58-6.45-12.120.0566.6766.670000000000-100.00000000000-0.13-244.44-116.670.06-80.0-57.141.618.0521.051.327.3220.00.2911.5426.0917.862.01.421.787.889.21.7034.9230.775.8843.4158.49740.010.451.87.7820.81
23Q3 (19)3.1-10.1427.051.29-15.6924.040.628.7734.780.030.0200.00000000000.07133.33-46.150000000000.0980.012.50.30.0700.01.49-9.1567.421.23-9.5680.880.26-10.3423.8117.510.4-24.431.65-17.9161.761.26-11.8927.274.1051.8597.127410.4510.451.67-8.7460.58
23Q2 (18)3.4555.4122.781.5337.8412.50.577.5518.750.030.0200.00000000000.030-40.00000100.000000.05350.000.33100.0144.781.64187.72429.031.36195.65871.430.29163.6470.5917.44-11.34-68.762.01195.59905.01.43123.4431.192.70297.06154.72670.00.01.83144.0306.67
23Q1 (17)2.22-30.8417.461.11-18.3818.090.53-19.729.270.030.0200.0000000000000000-0.0200000-0.0266.67-300.0-0.01-107.14-106.670.57-57.14-17.390.46-58.18-20.690.11-52.170.019.6711.724.020.68-58.28-20.930.64-50.7710.340.68-81.67-20.93670.00.00.75-49.66-8.54
22Q4 (16)3.2131.5635.441.3630.7752.810.6643.4826.920.03200.000000000000-100.00000000000-0.06-175.000.14380.01300.01.3349.4437.111.161.7639.240.239.5221.0517.61-24.0-7.751.6359.826.361.3031.3123.813.7178.37-8.17670.09.841.4943.2736.7
22Q3 (15)2.44-13.1713.491.04-23.53-14.750.46-4.1712.20.010.000000000000.13160.000000000000.0800-0.0592.54-150.00.89187.181.630.68385.7174.360.2123.53110.023.17-58.4915.561.02410.054.550.99-9.1780.02.0896.23-26.24670.013.561.04131.1170.49
22Q2 (14)2.8148.6823.791.3644.6840.210.4817.07-4.00.010.000000000000.05000000000000-100.00-0.67-546.67-1016.670.31-55.07-58.670.14-75.86-77.420.1754.5530.7755.82251.95217.340.20-76.74-80.771.0987.9318.481.0623.26-50.93670.013.560.45-45.12-48.28
22Q1 (13)1.89-20.25-20.590.945.62-17.540.41-21.155.130.01000000000000000000000000.01000.151400.01600.00.69-28.87-17.860.58-26.58-13.430.11-42.11-35.2915.86-16.92-20.70.86-33.33-48.190.58-44.76-36.960.86-78.71-48.19679.8467.50.82-24.77-14.58
21Q4 (12)2.3710.23-2.470.89-27.05-1.110.5226.831.9600000-100.00000000000000000000000.01150.0150.00.9797.96-3.00.79102.56-1.250.1990.0-5.019.09-4.79-6.151.2995.45-39.721.0590.91-5.414.0443.26-8.6613.3964.861.0978.69-3.54
21Q3 (11)2.15-5.2922.861.2225.7745.240.41-18.0-6.82000000000000000000000000000-0.0266.670.00.49-34.678.890.39-37.18.330.1-23.0811.1120.0513.99-1.670.66-36.54-30.530.55-40.227.842.8230.5625.89590.055.260.61-29.897.02
21Q2 (10)2.27-4.6254.420.97-14.9114.120.528.218.7000000000000000000000000000-0.06-500.0-700.00.75-10.71341.180.62-7.46342.860.13-23.53333.3317.59-12.0515.951.04-37.35166.670.920.0411.112.1630.1263.645947.559.460.87-9.38210.71
21Q1 (9)2.38-2.0601.1426.6700.39-23.5300000-100.00000000000000000000000-0.0150.000.84-16.000.67-16.2500.17-15.0020.00-1.6701.66-22.4300.92-17.1201.66-62.440408.1100.96-15.040
20Q4 (8)2.4338.8600.97.1400.5115.9100000.0100000000000000000000000-0.020.001.0122.2200.8122.2200.2122.22020.34-0.2502.14125.2601.11117.6504.4297.32037-2.6301.1398.250
20Q3 (7)1.7519.0500.84-1.1800.44-4.350000000000000000000000000000-0.02-300.000.45164.7100.36157.1400.09200.0020.3934.4100.95143.5900.51183.3302.2469.70382.700.57103.570
20Q2 (6)1.47000.85000.46000000000000000000000000000000.01000.17000.14000.030015.17000.39000.18001.320037000.2800

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。