玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)7203.08.11-0.12-107.36-107.740.20-88.3-88.44-0.12-103.92-107.7412.51-82.22-83.9129.206.533.1811.81-38.9-41.01-7.57-146.99-157.441.48-89.12-90.49-0.86-107.56-108.36-6.82-137.99-139.67-7.57-146.99-157.44857.27309.784180.85
25Q4 (7)699-1.2722.421.63726.92-25.911.718450.0-10.943.06111.0385.4570.371796.77-1.027.41-10.37-11.7219.33277.5-14.3216.11130.38-9.713.63500.0-15.1611.37708.02-9.3317.95127.47-13.5416.11130.38-9.7854.90259.294176.96
25Q3 (6)7085.9935.11-0.26-208.3329.730.02-96.08125.01.45-18.99341.673.71-86.9767.8730.5824.469.14-10.89-174.0857.01-53.03-1106.2639.42-0.4-109.5528.57-1.87-214.724.1-65.34-965.4325.03-53.03-1106.2639.42-75.17-146.43-83.30
25Q2 (5)6680.328.960.24-84.52220.00.51-70.521800.01.7915.48913.6428.48-63.37872.0124.57-13.18-23.8614.70-26.57202.235.27-60.02114.274.19-73.071097.621.63-84.16253.777.55-56.08117.115.27-60.02114.27--0.00
25Q1 (4)66616.640.01.55-29.550.01.73-9.90.01.55-6.060.077.759.380.028.30-8.860.020.02-11.260.013.18-26.120.015.56-2.930.010.29-17.940.017.19-17.20.013.18-26.120.0--0.00
24Q4 (3)5718.970.02.20694.590.01.922500.00.01.65375.00.071.083116.290.031.0510.810.022.56189.060.017.84120.380.016.032962.50.012.54743.080.020.76123.820.017.84120.380.0--0.00
24Q3 (2)5241.160.0-0.37-85.00.0-0.08-166.670.0-0.60-172.730.02.21-24.570.028.02-13.170.0-25.33-76.150.0-87.53-136.950.0-0.56-33.330.0-1.95-83.960.0-87.15-97.480.0-87.53-136.950.0--0.00
24Q2 (1)5180.00.0-0.200.00.0-0.030.00.0-0.220.00.02.930.00.032.270.00.0-14.380.00.0-36.940.00.0-0.420.00.0-1.060.00.0-44.130.00.0-36.940.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/420.64299.7114.2933.14-65.430.12N/A認列1個工案、餘屋及租金收入
2026/35.1619.54-88.912.51-83.9112.5147.12115Q1僅認列餘屋及租金收入
2026/24.3242.75-82.437.34-76.4675.797.77餘屋及租金收入
2026/13.03-95.58-54.233.03-54.2371.948.19餘屋及租金收入
2025/1268.4514583.213.03180.3107.5270.48.1本年度完成五個工案、餘屋及租金收入
2025/110.47-68.57-94.93111.85324.862.39238.73本年度完成四個工案、餘屋及租金收入
2025/101.48238.4213.24111.38550.853.58159.42本年度完成四個工案、餘屋及租金收入
2025/90.44-73.530.24109.9595.413.68157.12本年度完成四個工案、餘屋及租金收入
2025/81.654.28100.79109.46607.7110.9652.73本年度完成四個工案、餘屋及租金收入
2025/71.59-79.4551.01107.81636.2312.048.16本年度完成四個工案、餘屋及租金收入
2025/67.72186.481410.91106.22681.4628.4719.39本年度完成四個工案、餘屋及租金收入
2025/52.7-85.07220.4898.5652.9667.38.2本年度完成四個工案、餘屋及租金收入
2025/418.06-61.211036.9495.8682.6889.196.19本年度完成四個工案、餘屋及租金收入
2025/346.5589.331239.5377.75629.8777.756.97本年度完成三個工案、餘屋及租金收入
2025/224.59271.91267.231.2334.6791.755.9完工二個工案、餘屋及租金收入
2025/16.61-89.081272.716.611272.7176.387.09完工二個工案、餘屋及租金收入
2024/1260.55557.29813.4386.8855.3971.087.77本年度完成四個工案、餘屋及租金收入
2024/119.21603.24-17.0326.33-46.5710.8650.83本年度完成二個工案、餘屋及租金收入
2024/101.31289.21-89.5617.11-55.172.47223.41本年度完成一個工案、餘屋及租金收入
2024/90.34-59.14-95.115.8-38.312.21252.56本年度完成一個工案、餘屋及租金收入
2024/80.82-21.57-90.5215.47-17.472.39234.08本年度完成一個工案、餘屋及租金收入
2024/71.05105.54-86.6314.6445.692.4232.41本年度完成一個工案、餘屋及租金收入
2024/60.51-39.2390.2513.59520.852.94177.65本年度完成一個工案、餘屋及租金收入
2024/50.84-47.0374.4613.08581.085.988.47本年度完成一個工案、餘屋及租金收入
2024/41.59-54.3182.0712.24750.8311.7644.42本年度完成一個工案、餘屋及租金收入
2024/33.48-48.091138.2610.651116.5110.65N/A本年度完成一個工案、餘屋及租金收入
2024/26.71290.282297.897.181106.2513.81N/A本年度完成一個工案、餘屋及租金收入
2024/10.48-92.7352.510.4852.5118.21N/A本年度目前收入為餘屋及租金收入
2023/126.63-40.29516.4555.9190.5630.29N/A本年度完成二個工案
2023/1111.1-11.563157.649.2874.3530.54N/A本年度完成二個工案
2023/1012.5682.554481.0838.1836.7228.13N/A本年度完成二個工案
2023/96.88-20.8766.5225.62-7.3323.43N/A本年度完成一個工案
2023/88.6910.581049.5518.74-20.316.82N/A本年度完成一個工案
2023/77.862826.321028.0510.05-55.848.61N/A本年度完成一個工案
2023/60.27-44.27-84.612.19-90.071.31N/A本年度目前收入為餘屋及租金收入
2023/50.48-14.37-86.241.92-90.541.33N/A本年度目前收入為餘屋及租金收入
2023/40.56100.6-96.531.44-91.441.12N/A本年度目前收入為餘屋及租金收入
2023/30.280.548.510.8855.050.88N/A本期租金收入增加
2023/20.28-11.5760.390.5958.341.67N/A本期租金收入增加
2023/10.32-70.6356.560.3256.561.73N/A本期租賃收入增加
2022/121.08215.49311.429.34-3.781.69N/A本年度完工一個工案
2022/110.3424.36-42.328.26-6.514.75N/A-
2022/100.27-93.3647.7427.92-5.795.16N/A-
2022/94.13446.2380.4427.65-6.135.58N/A本年度完工一個工案
2022/80.768.51144.7223.52-17.753.2N/A本年度完工一個工案
2022/70.7-60.136.7322.76-19.535.95N/A-
2022/61.75-50.17-43.7322.07-20.5621.5N/A-
2022/53.51-78.42157.3620.32-17.6419.94N/A本月完工一個工案
2022/416.258498.741409.9216.81-27.8716.61N/A本月完工一個工案
2022/30.198.54-98.180.56-97.460.56N/A本月無完工工案
2022/20.17-13.68-98.230.38-96.810.64N/A本月無完工工案
2022/10.2-22.84-89.50.2-89.51.05N/A本月無完工工案
2021/120.26-55.75-98.5630.49-45.41.04N/A去年同期認列入帳戶數較多
2021/110.59218.44-86.1630.23-19.721.64N/A去年同期認列入帳戶數較多
2021/100.19-78.42-96.3229.64-11.231.35N/A去年同期認列入帳戶數較多
2021/90.86178.21-68.1429.463.911.68N/A今年同期認列入帳戶數較多
2021/80.31-39.37-89.6228.611.493.92N/A今年同期認列入帳戶數較多
2021/70.51-83.58-81.8428.2924.774.98N/A今年同期認列入帳戶數較多
2021/63.1127.9233.1727.7839.840.0N/A今年同期認列入帳戶數較多
2021/51.3626.56-42.7524.6740.730.0N/A今年同期認列入帳戶數較多
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)70022.593.06102.653.98107.29180.31107.5227.41-9.6918.27-1.6711.716.7532.95104.0225.73118.9821.42126.91
2024 (4)57119.961.51-32.891.9216.3686.8955.4130.35-8.1118.58-17.9710.97-48.6716.1527.5711.75-10.519.44-23.31
2023 (3)47617.822.25281.361.65323.0855.9190.5633.0327.5322.65151.3921.37179.3512.66379.5513.13418.9712.31359.33
2022 (2)40416.430.59-7.810.3925.8129.34-3.7725.90-2.79.01-6.247.65-10.842.64-9.92.53-21.672.685.93
2021 (1)3470.290.64-58.710.31-68.3730.49-45.4126.6209.6108.5802.93-60.933.23-50.612.53-58.46

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。