資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.9544.29224.4510.6818.69264.330055.9190.5612.31359.331.97203.083.5259.05432.2412.0814.81-0.2766.45-26.911.10.051.120.048.833.032.24-23.5520.0392.631.142.07-2.92017.11109.680.10-17.87
2022 (9)12.44-2.89202.822.325.13175.810029.34-3.772.685.930.65-41.442.22-39.15385.6615.6214.85-1.090.916.531.10.042.5722.688.572.882.9336.9210.4-14.8921.89-3.53-2.2408.16-12.160.13-11.94
2021 (8)12.8114.78165.7948.621.86-28.190030.49-45.412.53-58.461.11-91.343.64-84.14333.5527.2215.0-0.9985.3424.971.10.034.70.238.337.762.1468.512.22-32.9722.69-16.67-2.9309.29-42.260.14280.71
2020 (7)11.16-28.14111.5526.02.59-52.480055.85144.966.09411.7612.821731.4322.95647.66262.1943.7415.15-0.9268.2935.821.1-0.934.620.07.731.581.27118.9718.2339.9127.2328.32-2.14016.0936.820.04-1.75
2019 (6)15.53-42.5288.5324.15.45598.720022.8-59.981.19-83.240.734.623.07236.36182.424.6615.29-17.2250.28-7.711.110.9134.620.07.6110.290.58013.03-35.2721.22-21.49-1.27011.76-39.850.045.56
2018 (5)27.02100.371.34-26.370.78-95.480056.9726.467.1-2.470.52-97.950.91-98.38146.32-16.818.4713.3154.4866.451.11.8534.621.056.911.830020.1334.0227.0322.25-0.58019.5517.980.0420.93
2017 (4)13.49-10.9696.8920.6317.2453.790045.0539.37.2870.0925.3511422.7356.278171.81175.87-5.116.3-0.9132.73-30.541.080.034.26-9.876.177.490.92015.0236.6722.1132.161.55016.5764.550.03-19.14
2016 (3)15.1593.2480.32-3.4411.21-39.630032.34-29.864.28-53.170.22-77.320.68-67.66185.33-2.5916.45-0.9647.1227.631.080.038.010.05.7418.840010.99-10.4316.73-2.16-0.92010.07-16.220.0461.77
2015 (2)7.8456.4983.18-4.9218.5768.820046.11107.989.1433.240.97-64.472.10-82.92190.26-1.3816.61428.9836.92-6.221.080.038.01-2.814.8316.670012.2745.2117.135.82-0.25012.0238.640.0273.35
2014 (1)5.01-29.2487.4838.5511.0356.430022.17-63.676.86-54.992.732175.012.316161.64192.9322.573.14-45.139.3718.441.080.039.115.854.1423.95008.455.7612.5910.730.22340.08.677.840.0122.1
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.9544.1844.29224.450.3810.6818.6936.52264.3300030.2929.281692.317.8139.46597.321.97-28.62203.083.52-65.1458.99432.241.0312.0814.81-0.54-0.2766.45-21.45-26.911.10.00.051.10.9520.048.830.03.032.240.0-23.5520.0363.9192.631.133.4842.07-2.92-24.26-30.3617.1173.35109.680.10-5.15-17.87
23Q3 (19)12.4516.031.06223.593.2518.2613.690.22291.1400023.431688.55319.895.6900.01706.452.76626.32-17.6110.11151.59-13.48427.842.0616.8414.89-0.330.0784.66.09-7.91.10.00.050.6210.9618.918.830.03.032.240.0-23.5512.2284.5931.6823.331.7112.13-2.352.8910.319.87135.048.20.11-15.86-14.13
23Q2 (18)10.7313.79-26.05216.564.0120.8213.66284.79638.380001.3148.86-93.91-0.7-75.0-129.170.38-22.45-55.814.02143.0615.74419.25.3418.3114.940.880.1379.74-11.81-5.911.10.00.045.627.167.168.833.033.032.24-23.55-23.556.62-33.8-26.217.69-17.68-13.58-2.42-7.569.364.2-45.81-33.330.133.670.33
23Q1 (17)9.43-24.2-20.42208.212.6718.73.55-30.891.890000.88-47.9357.14-0.4-135.7165.220.49-24.62-47.311.65-25.43-84.33397.943.1813.4514.81-0.27-1.090.42-0.546.481.10.00.042.570.022.688.570.02.882.930.036.9210.0-3.85-9.6721.49-1.83-0.23-2.25-0.453.857.75-5.02-11.230.12-0.72-13.24
22Q4 (16)12.440.97-2.89202.87.2622.325.1346.57175.810001.69-69.7162.51.12261.29386.960.65-80.6-41.442.22-81.03-39.11385.665.3215.6214.85-0.2-1.090.91-1.036.531.10.00.042.570.022.688.570.02.882.930.036.9210.412.07-14.8921.895.34-3.53-2.2414.523.558.1622.52-12.160.13-0.83-11.94
22Q3 (15)12.32-15.09-49.47189.075.4834.253.589.19186.890005.58-74.05232.140.31-87.08321.433.35289.5375.3911.68236.56248.4366.183.3528.3414.88-0.27-1.0691.868.3914.11.10.00.042.570.022.688.570.02.882.930.036.929.283.46-22.620.781.51-7.48-2.621.878.396.665.71-27.050.13-1.69-10.95
22Q2 (14)14.5122.45-21.27179.242.1837.891.850.051.6400021.53739.29288.092.4308.7671.430.86-7.53-70.143.47-67.09-23.15354.321.0131.0914.92-0.27-1.0684.75-0.24.721.10.00.9242.5722.6822.688.572.8810.872.9336.92130.718.97-18.97-56.4120.47-4.97-30.8-2.67-14.12.26.3-27.84-64.710.13-10.35251.59
22Q1 (13)11.85-7.49-6.69175.415.838.551.85-0.54-48.320000.56-46.15-97.48-1.15-600.0-140.210.93-16.22-76.0310.54189.7379.88350.765.1634.4314.96-0.27-0.9984.92-0.4926.111.10.00.034.70.00.238.330.07.762.140.068.511.07-9.41-47.5121.54-5.07-28.41-2.3420.147.148.73-6.03-52.990.140.76306.1
21Q4 (12)12.81-47.4614.78165.7917.7248.621.8652.46-28.190001.04-38.1-96.220.23264.29-96.251.11-41.88-91.343.648.55-84.15333.5516.9127.2215.0-0.27-0.9985.346.024.971.10.00.034.70.00.238.330.07.762.140.068.512.221.92-32.9722.691.02-16.67-2.93-2.45-36.929.291.75-42.260.140.29280.71
21Q3 (11)24.3832.2855.68140.838.3431.051.220.0-44.80001.68-69.68-80.19-0.1466.67-135.91.91-33.68117.053.35-25.7644.81285.315.5632.5115.04-0.27-0.9980.51-0.5231.661.10.920.034.70.00.238.337.767.762.1468.568.511.99-41.74-1.1522.46-24.076.29-2.86-4.76-50.539.13-48.85-10.750.14288.13273.88
21Q2 (10)18.4345.1219.29129.992.6831.181.22-65.92662.50005.54-75.09-30.4-0.42-114.69-82.612.88-25.77526.094.52-22.96267.29270.293.5932.2215.08-0.2-0.8580.9320.1826.771.09-0.91-0.9134.70.230.237.730.00.01.270.00.020.58-2.4274.4129.58-1.6942.21-2.73-8.33-39.2917.85-3.8881.40.043.553.21
21Q1 (9)12.713.8-24.0126.613.4961.643.5838.22-34.3100022.24-19.1687.052.86-53.341688.893.88-69.73300.05.86-74.4793.56260.93-0.4842.6815.11-0.26-0.9267.34-1.397.51.10.00.034.620.00.07.730.01.581.270.0118.9721.0915.6964.1230.0910.543.01-2.52-17.76-17.7618.5715.4173.390.04-5.54-3.61
20Q4 (8)11.16-28.74-28.14111.553.8126.02.5917.19-52.4800027.51224.41184.196.131471.79666.2512.821356.821731.4322.96891.65647.79262.1921.7743.7415.15-0.26-0.9268.2911.6835.821.10.0-0.934.620.00.07.730.01.581.270.0118.9718.2350.2939.9127.2328.8728.32-2.14-12.63-68.516.0957.2836.820.04-1.51-1.75
20Q3 (7)15.661.3626.8107.468.4525.72.211281.25-64.180008.486.537.610.39269.57-79.260.8891.3203.452.3288.280215.315.3320.9915.19-0.13-0.9161.15-4.2122.891.10.00.034.620.00.07.730.01.581.270.0118.9712.132.8-0.921.131.593.48-1.93.06-61.0210.233.96-7.50.047.15-8.2
20Q2 (6)15.45-7.5412.6999.0926.5232.260.16-97.06-97.320007.96-33.05208.53-0.23-27.7875.530.46-52.58-8.01.23-59.40204.4211.7827.4915.21-0.26-17.1163.841.9228.871.10.00.034.620.00.07.731.581.581.27118.97118.9711.8-8.1713.0320.8-1.1411.65-1.968.41-1206.679.84-8.12-4.370.04-3.3-9.48
20Q1 (5)16.717.6-7.4878.32-11.539.625.450.0-8.5600011.8922.83346.99-0.18-122.566.670.9738.57193.943.03-1.360182.880.2619.9615.25-0.26-17.0762.6424.5826.241.1-0.90.9234.620.00.07.610.010.290.580.0012.85-1.38-34.4121.04-0.85-20.57-2.14-68.5010.71-8.93-45.330.04-3.720.72
19Q4 (4)15.5325.750.088.533.560.05.45-11.670.0000.09.6822.840.00.8-57.450.00.7141.380.03.0700.0182.42.50.015.29-0.260.050.281.050.01.110.910.034.620.00.07.610.00.00.580.00.013.036.450.021.223.920.0-1.27-7.630.011.766.330.00.04-7.980.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。