損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)135.259.3898.8117.4912.7-17.590.38533.332.6922.270.010.00.58-9.380.26225.00.447.320.53783.331.748.070.77-19.795.22193.2628.9611.6923.415.95.011.2117.30-9.284.18-0.953.61-1.370.00050312.5335.6911.85
2022 (9)123.6540.9884.130.7515.4121.820.06200.02.220.220.010.00.6493.940.0833.330.4128.120.0650.01.613925.00.961500.01.78025.93154.7220.19168.484.95173.4819.077.324.22148.243.66127.330.0004471.3631.9197.95
2021 (8)87.7114.864.32-1.812.6531.770.02-33.331.83-1.610.010.00.33-8.330.06100.00.32-36.00.04300.00.0400.06-14.29-0.56010.18268.847.52244.951.81905.5617.77167.621.70240.01.61973.330.0004410.6816.1263.65
2020 (7)76.4-27.6765.5-27.419.6-9.00.03-25.01.86-10.580.010.00.3600.030.00.5-23.080.010000.07-12.51.4502.76-21.592.18-22.140.18-81.446.64-75.950.50-21.880.15-81.710.000438-0.239.85-27.84
2019 (6)105.622.7890.232.5710.550.760.04-20.02.0818.860.010000.0300.65-14.47-0.020000.08-20.0-1.3303.525.712.815.230.977.7827.611.770.6416.360.8220.590.000439-0.2313.653.17
2018 (5)102.7612.187.9710.8610.4728.00.05-44.441.7510.060000000.7668.890.020-0.0100.10-1.003.3372.542.4364.190.932.3527.13-23.10.5566.670.68-6.850.000440-2.013.238.0
2017 (4)91.674.8679.358.48.180.990.09200.01.5912.770000000.45-13.46-0.01000-0.650-2.2101.93-54.591.48-54.180.68-28.4235.2857.080.33-52.860.73-27.720.000449-2.612.25-19.67
2016 (3)87.42-19.5273.2-19.068.1-14.010.030.01.41-10.760000000.52-34.180.01-50.000-0.660-1.8704.25-47.073.23-53.660.95-50.022.46-5.110.70-54.841.01-33.990.0004613.8315.25-20.32
2015 (2)108.63-10.8390.44-11.589.42-16.270.03-40.01.58-7.60000000.79-21.780.020000.3-45.45-0.7308.03-0.746.979.421.94.423.675.111.559.151.5316.790.0004440.019.144.42
2014 (1)121.8313.59102.298.0511.2518.170.0525.01.7100000001.0121.69-0.010000.55-9.84-0.208.09191.016.37132.481.8273.3322.52-40.011.42136.671.31118.330.0004440.6818.3347.35
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)32.91-0.12-1.225.016.027.943.28-0.612.50.18100.0500.00.74-1.3321.310000.09-35.71-52.630.02-80.000.1587.5200.00.571525.000-100.0-100.0-0.17-136.17-750.03.04623.812433.337.6618.218.56.6126.1517.620.96-17.95-29.4112.49-31.03-35.251.3232.04.760.71-26.04-34.864.6637.063.1503-3.6412.539.3513.068.34
23Q3 (19)32.95-9.031.223.59-10.35.453.33.12-18.720.0912.5350.00.7531.5822.950000.14-17.65-22.220.1-28.57100.00.08-38.46-20.0-0.04000.09-88.16-43.750.4714.63-28.790.42-58.42-66.676.48-16.06-12.435.24-12.96-6.61.17-25.0-24.5218.11-10.57-13.641.00-16.67-20.630.96-4.011.633.4041.674.295224.1916.788.27-10.98-7.7
23Q2 (18)36.229.1615.5326.310.0428.233.29.59-20.990.08166.67700.00.57-9.527.550000.170.0-5.560.140600.00.1362.5-23.5300-100.00.76-13.6433.330.41583.334200.01.0134.67188.577.728.738.126.029.069.651.5618.1812.2320.259.224.171.200.0-2.441.005.26-1.962.40100.020.05019.1512.089.295.818.02
23Q1 (17)33.18-0.3925.5423.93.1532.482.92-8.75-28.780.030.000.633.2840.00000.17-10.5388.890000.0860.0-11.1100-100.00.882.338700.00.06400.0-81.820.75525.01775.07.10.5763.975.52-1.7859.541.32-2.94106.2518.54-3.8924.61.20-4.7655.840.95-12.8439.711.20-73.4555.844592.682.688.781.7453.5
22Q4 (16)33.312.330.7823.173.5830.243.2-21.18-25.750.0350.000.610.027.080000.195.5690.00-100.0-100.00.05-50.0-37.50000.86437.52050.0-0.02-103.03-133.330.12-90.48200.07.06-4.59116.565.620.18129.391.36-12.26112.519.29-8.01-1.231.260.0125.01.0926.74113.734.5238.65165.884470.01.368.63-3.6885.19
22Q3 (15)32.563.8633.2822.379.0725.324.060.2511.540.02100.000.6115.0932.610000.180.0200.00.05150.025.00.1-41.18150.00-100.0-100.00.16-71.9300.666700.01550.01.26260.01245.457.43.64161.485.612.19177.721.5511.51216.3320.977.8720.861.262.44180.00.86-15.69104.763.2663.0183.484470.00.458.964.19110.33
22Q2 (14)31.3518.6255.6620.5113.6939.334.05-1.2244.130.01000.5317.7817.780000.18100.0100.00.02000.1788.89466.670.05400.000.575600.00-0.01-103.0300.35775.0183.337.1464.9226.035.4958.67247.471.39117.19286.1119.4430.6518.971.2359.74241.671.0250.0155.02.00159.74185.714470.02.058.650.35130.56
22Q1 (13)26.433.7749.5818.041.4129.134.1-4.87116.9300-100.00.45-6.250.00000.09-10.00.00-100.000.0912.5-43.750.01000.01-75.000.33450.01200.00.04133.33-60.04.3332.82127.893.4641.22136.990.640.0100.014.88-23.81-12.470.7737.5126.470.6833.33151.850.77-54.71126.474471.362.525.7222.7564.84
21Q4 (12)25.474.2659.9917.79-0.3430.814.3118.4184.9800-100.00.484.354.350000.166.670.00.02-50.000.08100.0-33.330-100.000.04000.0650.00.0-0.12-9.09-111.113.2615.19204.672.4521.29150.00.6430.611700.019.5312.5600.5624.44154.550.5121.432650.01.7047.83240.0441-0.90.684.669.3972.59
21Q3 (11)24.4321.334.6717.8521.2612.123.6429.5462.500-100.00.462.220.00000.06-33.33-50.00.04033.330.0433.33-63.640.04000000.040300.0-0.1173.81-178.572.8329.222258.332.0227.851920.00.4936.11388.2417.356.1800.4525.02150.00.425.04300.01.1564.29325.934451.62.064.2614.21131.52
21Q2 (10)20.1413.982.2914.725.37-9.912.8148.683.310-100.000.450.0-4.260000.090.000000.03-81.2500000000100.00-0.42-520.0-166.672.1915.2675.21.588.2269.890.3612.528.5716.34-3.88-26.030.365.8871.430.4048.15566.670.70105.88180.04380.46-0.683.737.4921.1
21Q1 (9)17.6710.99-22.0213.972.72-28.831.89-18.88-18.180.010.000.45-2.17-6.250000.09-10.000000.1633.330000000-0.03-150.000.1-90.74125.01.977.57493.751.4648.98758.820.32900.0190.9117.000-51.840.3454.55750.00.271450.0145.450.34-32.0750.0436-0.464.813.4728.5255.61
20Q4 (8)15.92-12.24-35.9913.6-14.57-38.182.334.02-2.920.010.00.00.460.000000.1-16.6700-100.0-100.00.129.090.000100.00000.06500.0185.711.08671.43320.411.07791.675450.00.98880.01860.0-0.0476.47-157.140.00000.221000.02100.0-0.02-100.0-118.180.5085.19-21.884380.46-0.232.746.747.14
20Q3 (7)18.14-7.87-32.9115.92-2.57-31.672.24-17.65-11.460.0100.00.46-2.1300000.12000.03000.110-42.110000000.010106.670.14-77.78131.110.12-90.4-84.210.1-89.25-82.46-0.17-160.71-180.950.00-100.0-100.00.02-90.48-84.62-0.01-116.67-105.00.278.0-57.14436-1.13-1.361.84-40.26-43.9
20Q2 (6)19.69-13.11-29.1516.34-16.76-29.142.7217.75-2.8600-100.00.47-2.08000000000000-100.000100.000000-100.00.63257.5431.581.25290.62-28.570.93447.06-32.120.28154.55-33.3322.09-37.42-7.730.21425.0-32.260.06-45.45-80.650.25525.0-50.04416.011.153.0838.12-27.87
20Q1 (5)22.66-8.89-12.5419.63-10.77-10.242.31-3.75-17.790-100.0-100.00.48000000000-100.000-100.0-100.00100.000000100.0-100.0-0.418.37-100.00.321700.0-68.930.17240.0-79.010.1157.14-59.2635.30033.010.04300.0-78.950.110.0-45.00.04-93.75-78.95416-5.24-4.372.23-11.51-37.88
19Q4 (4)24.87-8.030.022.0-5.580.02.4-5.140.00.010.00.0000.0000.0000.00.0300.00.12-36.840.0-0.0100.0000.0-0.0753.330.0-0.49-8.890.0-0.02-102.630.00.05-91.230.00.07-66.670.00.00-100.00.00.01-92.310.00.11-45.00.00.641.590.0439-0.680.02.52-23.170.0
19Q3 (3)27.04-2.70.023.31.040.02.53-9.640.00.010.00.0000.0000.0000.0000.00.19-5.00.00100.00.0000.0-0.15-225.00.0-0.45-136.840.00.76-56.570.00.57-58.390.00.21-50.00.028.2017.790.00.13-58.060.00.20-35.480.00.6326.00.04421.380.03.28-23.190.0
19Q2 (2)27.797.260.023.065.440.02.8-0.360.00.010.00.0000.0000.0000.0000.00.242.860.0-0.0100.0000.00.12-36.840.0-0.195.00.01.7569.90.01.3769.140.00.4255.560.023.94-9.80.00.3163.160.00.3155.00.00.50163.160.04360.230.04.2718.940.0
19Q1 (1)25.910.00.021.870.00.02.810.00.00.010.00.000.00.000.00.000.00.000.00.00.140.00.000.00.000.00.00.190.00.0-0.20.00.01.030.00.00.810.00.00.270.00.026.540.00.00.190.00.00.200.00.00.190.00.04350.00.03.590.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。