損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.56 | 124.11 | 23.83 | 158.46 | 1.31 | 6.5 | 0.09 | 200.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | -0.01 | 0 | 4.42 | 63.1 | 4.42 | 63.1 | 0 | 0 | 0.00 | 0 | 3.33 | 62.44 | 3.36 | 61.54 | 0.00 | 0 | 132 | 0.0 | 5.43 | 39.59 |
| 2022 (9) | 13.19 | 52.31 | 9.22 | 4.42 | 1.23 | -34.57 | 0.03 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.03 | 0 | 2.71 | 0 | 2.71 | 0 | 0 | 0 | 0.00 | 0 | 2.05 | 0 | 2.08 | 0 | 0.00 | 0 | 132 | 3.12 | 3.89 | 0 |
| 2021 (8) | 8.66 | -25.79 | 8.83 | -21.16 | 1.88 | -12.56 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | -0.79 | 0 | -2.85 | 0 | -2.85 | 0 | 0 | 0 | 0.00 | 0 | -2.22 | 0 | -1.56 | 0 | 0.00 | 0 | 128 | 8.47 | -1.37 | 0 |
| 2020 (7) | 11.67 | -1.93 | 11.2 | -2.86 | 2.15 | -17.94 | 0 | 0 | 0.09 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1.28 | 212.2 | -0.07 | 0 | 0.8 | 370.59 | -0.88 | 0 | -0.88 | 0 | 0 | 0 | 0.00 | 0 | -0.75 | 0 | -1.27 | 0 | 0.00 | 0 | 118 | 14.56 | 0.89 | 0 |
| 2019 (6) | 11.9 | -21.97 | 11.53 | -41.53 | 2.62 | 6.07 | 0.01 | 0.0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.41 | 0.0 | 0.05 | -70.59 | 0.17 | 0 | -2.08 | 0 | -2.08 | 0 | 0 | 0 | 0.00 | 0 | -2.02 | 0 | -1.70 | 0 | 0.00 | 0 | 103 | 3.0 | -0.04 | 0 |
| 2018 (5) | 15.25 | -8.52 | 19.72 | 4.06 | 2.47 | -30.81 | 0.01 | -50.0 | 0.14 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.41 | 0 | 0.17 | 0 | -0.01 | 0 | -6.95 | 0 | -6.95 | 0 | 0 | 0 | 0.00 | 0 | -6.95 | 0 | -5.26 | 0 | 0.00 | 0 | 100 | 21.95 | -4.72 | 0 |
| 2017 (4) | 16.67 | -33.8 | 18.95 | -15.17 | 3.57 | 1.42 | 0.02 | 100.0 | 0.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.62 | 0 | -6.46 | 0 | -6.59 | 0 | 0.13 | 85.71 | 0.00 | 0 | -8.05 | 0 | -4.52 | 0 | 0.00 | 0 | 82 | 12.33 | -3.89 | 0 |
| 2016 (3) | 25.18 | -39.78 | 22.34 | -29.24 | 3.52 | -13.3 | 0.01 | 0 | 0.17 | 70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.4 | 0 | -1.08 | 0 | -1.15 | 0 | 0.07 | -93.97 | 0.00 | 0 | -1.56 | 0 | -0.57 | 0 | 0.00 | 0 | 73 | -1.35 | 1.29 | -84.5 |
| 2015 (2) | 41.81 | 38.67 | 31.57 | 26.89 | 4.06 | 46.04 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 76.92 | 0.4 | 100.0 | 6.59 | 144.98 | 5.42 | 149.77 | 1.16 | 123.08 | 17.65 | -8.31 | 7.24 | 124.84 | 3.80 | 155.03 | 0.00 | 0 | 74 | 10.45 | 8.32 | 109.57 |
| 2014 (1) | 30.15 | 40.17 | 24.88 | 38.15 | 2.78 | 33.01 | 0.02 | -50.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 36.84 | 0.2 | 33.33 | 2.69 | 73.55 | 2.17 | 76.42 | 0.52 | 57.58 | 19.25 | -8.16 | 3.22 | 59.41 | 1.49 | 81.71 | 0.00 | 0 | 67 | 11.67 | 3.97 | 55.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.12 | 15.0 | 112.16 | 8.04 | 15.52 | 140.72 | 0.35 | 0.0 | 12.9 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -240.0 | -600.0 | -0.18 | -212.5 | 10.0 | 1.55 | -6.06 | 70.33 | 1.55 | -6.06 | 70.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 1.17 | -6.4 | 69.57 | 1.31 | 15.93 | 55.95 | 3.34 | 53.92 | 62.93 | 132 | 0.0 | 0.0 | 1.83 | -3.17 | 52.5 |
| 23Q3 (19) | 8.8 | 52.25 | 157.31 | 6.96 | 48.72 | 203.93 | 0.35 | 16.67 | 29.63 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 87.5 | 114.29 | 0.16 | 700.0 | 45.45 | 1.65 | 101.22 | 68.37 | 1.65 | 101.22 | 68.37 | 0 | 0 | 0 | 0.00 | 0 | 0 | 1.25 | 101.61 | 68.92 | 1.13 | 85.25 | 71.21 | 2.17 | 133.33 | 59.56 | 132 | 0.0 | 0.0 | 1.89 | 80.0 | 47.66 |
| 23Q2 (18) | 5.78 | 18.69 | 95.27 | 4.68 | 12.77 | 152.97 | 0.3 | -3.23 | -3.23 | 0.02 | 100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | 0.02 | 300.0 | -33.33 | 0.82 | 105.0 | -1.2 | 0.82 | 105.0 | -1.2 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.62 | 106.67 | -1.59 | 0.61 | 96.77 | 0.0 | 0.93 | 210.0 | 50.0 | 132 | 0.0 | 0.0 | 1.05 | 59.09 | -7.08 |
| 23Q1 (17) | 4.87 | 2.1 | 139.9 | 4.15 | 24.25 | 138.51 | 0.31 | 0.0 | -8.82 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 95.0 | -133.33 | 0.4 | -56.04 | 2100.0 | 0.4 | -56.04 | 2100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.30 | -56.52 | 3100.0 | 0.31 | -63.1 | 875.0 | 0.30 | -85.37 | 3100.0 | 132 | 0.0 | 0.0 | 0.66 | -45.0 | 135.71 |
| 22Q4 (16) | 4.77 | 39.47 | 123.94 | 3.34 | 45.85 | 64.53 | 0.31 | 14.81 | -11.43 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -142.86 | 0 | -0.2 | -281.82 | 72.22 | 0.91 | -7.14 | 192.86 | 0.91 | -7.14 | 192.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.69 | -6.76 | 190.79 | 0.84 | 27.27 | 520.0 | 2.05 | 50.74 | 192.34 | 132 | 0.0 | 3.12 | 1.2 | -6.25 | 290.48 |
| 22Q3 (15) | 3.42 | 15.54 | 69.31 | 2.29 | 23.78 | 7.51 | 0.27 | -12.9 | -47.06 | 0.02 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 40.0 | 600.0 | 0.11 | 266.67 | 222.22 | 0.98 | 18.07 | 240.0 | 0.98 | 18.07 | 240.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.74 | 17.46 | 239.62 | 0.66 | 8.2 | 243.48 | 1.36 | 119.35 | 192.52 | 132 | 0.0 | 0.0 | 1.28 | 13.27 | 476.47 |
| 22Q2 (14) | 2.96 | 45.81 | 10.45 | 1.85 | 6.32 | -28.57 | 0.31 | -8.82 | -38.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.05 | 66.67 | 600.0 | 0.03 | 0.0 | 250.0 | 0.83 | 4250.0 | 293.02 | 0.83 | 4250.0 | 293.02 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.63 | 6400.0 | 290.91 | 0.61 | 1625.0 | 296.77 | 0.62 | 6300.0 | 166.67 | 132 | 0.0 | 0.76 | 1.13 | 303.57 | 2360.0 |
| 22Q1 (13) | 2.03 | -4.69 | 10.33 | 1.74 | -14.29 | -16.35 | 0.34 | -2.86 | -34.62 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 104.17 | 0.0 | -0.02 | 97.96 | 97.26 | -0.02 | 97.96 | 97.26 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | 98.68 | 98.39 | -0.04 | 80.0 | 93.1 | -0.01 | 99.55 | 98.39 | 132 | 3.12 | 11.86 | 0.28 | 144.44 | 182.35 |
| 21Q4 (12) | 2.13 | 5.45 | -18.39 | 2.03 | -4.69 | -26.18 | 0.35 | -31.37 | -32.69 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -2900.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.72 | -700.0 | -800.0 | -0.98 | -40.0 | -30.67 | -0.98 | -40.0 | -30.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.76 | -43.4 | -20.63 | -0.20 | 56.52 | 60.78 | -2.22 | -51.02 | -196.0 | 128 | -3.03 | 8.47 | -0.63 | -85.29 | -85.29 |
| 21Q3 (11) | 2.02 | -24.63 | -33.55 | 2.13 | -17.76 | -25.78 | 0.51 | 2.0 | -5.56 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | -85.71 | 0 | 0 | 0 | 0.01 | 200.0 | 133.33 | -0.09 | -350.0 | -181.82 | -0.7 | -62.79 | -169.23 | -0.7 | -62.79 | -169.23 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.53 | -60.61 | -140.91 | -0.46 | -48.39 | -64.29 | -1.47 | -58.06 | -1236.36 | 132 | 0.76 | 11.86 | -0.34 | -580.0 | -312.5 |
| 21Q2 (10) | 2.68 | 45.65 | -22.77 | 2.59 | 24.52 | -13.09 | 0.5 | -3.85 | -10.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.02 | -166.67 | -102.27 | -0.43 | 41.1 | -153.75 | -0.43 | 41.1 | -153.75 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.33 | 46.77 | -148.53 | -0.31 | 46.55 | -416.67 | -0.93 | -50.0 | -945.45 | 131 | 11.02 | 11.02 | -0.05 | 85.29 | -103.94 |
| 21Q1 (9) | 1.84 | -29.5 | -28.12 | 2.08 | -24.36 | -20.0 | 0.52 | 0.0 | -1.89 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 137.5 | 127.27 | -0.73 | 2.67 | -7.35 | -0.73 | 2.67 | -7.35 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.62 | 1.59 | -6.9 | -0.58 | -13.73 | -34.88 | -0.62 | 17.33 | -6.9 | 118 | 0.0 | 0.85 | -0.34 | 0.0 | -78.95 |
| 20Q4 (8) | 2.61 | -14.14 | -12.12 | 2.75 | -4.18 | -6.46 | 0.52 | -3.7 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | -100.0 | -0.08 | -172.73 | 0 | -0.75 | -188.46 | -20.97 | -0.75 | -188.46 | -20.97 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.63 | -186.36 | -5.0 | -0.51 | -82.14 | -8.51 | -0.75 | -581.82 | 62.87 | 118 | 0.0 | 14.56 | -0.34 | -312.5 | -183.33 |
| 20Q3 (7) | 3.04 | -12.39 | 1.33 | 2.87 | -3.69 | -4.65 | 0.54 | -3.57 | -18.18 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 0.11 | -87.5 | 320.0 | -0.26 | -132.5 | 63.89 | -0.26 | -132.5 | 63.89 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -132.35 | 68.57 | -0.28 | -366.67 | 45.1 | -0.11 | -200.0 | 92.25 | 118 | 0.0 | 14.56 | 0.16 | -87.4 | 176.19 |
| 20Q2 (6) | 3.47 | 35.55 | 19.24 | 2.98 | 14.62 | 6.05 | 0.56 | 5.66 | -17.65 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.88 | 900.0 | 1000.0 | 0.8 | 217.65 | 260.0 | 0.8 | 217.65 | 260.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.68 | 217.24 | 238.78 | -0.06 | 86.05 | 86.36 | 0.11 | 118.97 | 115.28 | 118 | 0.85 | 14.56 | 1.27 | 768.42 | 12600.0 |
| 20Q1 (5) | 2.56 | -13.8 | -15.23 | 2.6 | -11.56 | -6.14 | 0.53 | -18.46 | -17.19 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -0.11 | 0 | -178.57 | -0.68 | -9.68 | -183.33 | -0.68 | -9.68 | -183.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.58 | 3.33 | -152.17 | -0.43 | 8.51 | -48.28 | -0.58 | 71.29 | -152.17 | 117 | 13.59 | 13.59 | -0.19 | -58.33 | -167.86 |
| 19Q4 (4) | 2.97 | -1.0 | 0.0 | 2.94 | -2.33 | 0.0 | 0.65 | -1.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0 | 100.0 | 0.0 | -0.62 | 13.89 | 0.0 | -0.62 | 13.89 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.60 | 14.29 | 0.0 | -0.47 | 7.84 | 0.0 | -2.02 | -42.25 | 0.0 | 103 | 0.0 | 0.0 | -0.12 | 42.86 | 0.0 |
| 19Q3 (3) | 3.0 | 3.09 | 0.0 | 3.01 | 7.12 | 0.0 | 0.66 | -2.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 50.0 | 0.0 | -0.05 | -162.5 | 0.0 | -0.72 | -44.0 | 0.0 | -0.72 | -44.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.70 | -42.86 | 0.0 | -0.51 | -15.91 | 0.0 | -1.42 | -97.22 | 0.0 | 103 | 0.0 | 0.0 | -0.21 | -2200.0 | 0.0 |
| 19Q2 (2) | 2.91 | -3.64 | 0.0 | 2.81 | 1.44 | 0.0 | 0.68 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.08 | -42.86 | 0.0 | -0.5 | -108.33 | 0.0 | -0.5 | -108.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.49 | -113.04 | 0.0 | -0.44 | -51.72 | 0.0 | -0.72 | -213.04 | 0.0 | 103 | 0.0 | 0.0 | 0.01 | -96.43 | 0.0 |
| 19Q1 (1) | 3.02 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 103 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 |
