資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.32278.5100000029.56124.114.4263.13.018.1110.15-47.35.619.9100000.010.014.086.340.1100.205.12369.725.43398.17-0.1504.97458.430.000
2022 (9)4.8431.170.53-39.77000013.1952.312.7102.5492.4219.2626.344.6761.03002.2-31.250.010.013.24-0.0800001.0901.090-0.200.8900.000
2021 (8)3.6926.370.88-62.5500008.66-25.79-2.8501.32-8.3315.2423.532.9-6.75003.20.00.010.013.2510.320000-2.850-2.8501.68-12.04-1.1700.000
2020 (7)2.92-46.422.3580.770.12-98.040011.67-1.93-0.8801.44-16.2812.34-14.633.110.32003.200.010.012.01-0.080000-0.870-0.8701.9101.0400.000
2019 (6)5.4550.551.3-35.06.121700.00011.9-21.97-2.0801.72-25.8614.45-4.993.1-6.060.7895.0000.01-75.012.0216.810000-2.060-2.060-0.450-2.5100.000
2018 (5)3.6219.872.0-67.740.34-88.440015.25-8.52-6.9502.32-39.1115.21-33.443.3-55.70.406.06204.520.04-33.3310.2913.080000-6.920-6.920-0.050-6.9700.000
2017 (4)3.02-43.976.274.162.94-61.920016.67-33.8-6.5903.81-6.3922.8641.47.45-4.97001.99-20.40.06-62.59.123.141.210.000-3.410-2.20-0.040-3.4500.000
2016 (3)5.39-12.073.561518.187.7200025.18-39.78-1.1504.07-69.1716.16-48.87.8426.25002.5-67.020.16-36.07.39-0.671.2180.6003.14-57.344.35-45.83-0.1103.03-57.980.000
2015 (2)6.13538.540.22-94.24000041.8138.675.42149.7713.251.7231.579.416.21-2.05007.58321.110.25-28.577.4410.550.6748.89007.36110.298.03103.29-0.1507.21108.380.000
2014 (1)0.96-26.153.82-39.65000030.1540.172.1776.428.734.4728.86-4.076.3441.83001.800.351650.06.7310.690.4536.36003.547.683.9546.3-0.0403.4648.50.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.32131.61278.5100-100.000000010.1215.0112.161.55-6.0670.333.028.7618.1110.155.46-47.365.634.2919.910000-100.0-100.00.0100.014.086.426.340.110.000.20.005.1243.02369.725.4339.59398.17-0.15-168.1825.04.9730.79458.430.0000
23Q3 (19)7.9155.71113.7800-100.00000008.852.25157.311.65101.2268.372.33-23.86-17.089.62-40.77-63.924.172.71-2.80002.20.00.000-100.013.230.0-0.080.110.000.20.003.5885.492005.883.8973.662188.240.22-24.14100.03.871.171257.140.0000
23Q2 (18)5.0841.510.9200-100.00000005.7818.6995.270.82105.0-1.23.0647.8312.0916.2425.7-45.624.06-21.1726.480002.20.0-31.2500-100.013.230.0-0.080.11000.2001.9328.67338.272.2449.33376.540.2945.0-59.152.2230.592320.00.0000
23Q1 (17)3.59-25.8318.090-100.0-100.00000004.872.1139.90.4-56.042100.02.07-18.55.0812.92-32.95-41.895.1510.2889.340002.20.0-31.250-100.0-100.013.23-0.08-0.150000001.537.61152.261.537.61152.260.2200.0-71.431.791.01178.340.0000
22Q4 (16)4.8430.8131.170.53-55.08-39.770000004.7739.47123.940.91-7.14192.862.54-9.6192.4219.27-27.7126.584.678.8661.030002.20.0-31.250.010.00.013.240.0-0.080000001.09541.18138.251.09541.18138.25-0.2-281.82-111.90.89217.86176.070.0000
22Q3 (15)3.7-19.21-19.211.18-15.71-38.540000003.4215.5469.310.9818.07240.02.812.93116.1526.66-10.7487.654.2933.6459.480002.2-31.25-31.250.01-50.00.013.240.0-0.230000000.17120.99108.990.17120.99108.990.11-84.51-93.530.28380.0247.370.0000
22Q2 (14)4.5850.66-8.761.484.21-41.420000002.9645.8110.450.834250.0293.022.7338.5890.9129.8734.33112.423.2118.015.250003.20.00.00.020.00.013.24-0.08-0.38000000-0.8171.7860.29-0.8171.7860.290.711.43-61.62-0.195.3947.370.0000
22Q1 (13)3.04-17.6220.160.76-13.64-70.080000002.03-4.6910.33-0.0297.9697.261.9749.2487.6222.2346.04132.092.72-6.21-15.790003.20.00.00.02100.00.013.250.010.42000000-2.87-0.7-78.26-2.87-0.7-78.260.7-58.33-50.0-2.17-85.47-933.330.0000
21Q4 (12)3.69-19.4326.370.88-54.17-62.5500-100.00002.135.45-18.39-0.98-40.0-30.671.321.54-8.3315.227.1623.492.97.81-6.750003.20.00.00.010.00.013.25-0.1510.32000000-2.85-50.79-227.59-2.85-50.79-227.591.68-1.18-12.04-1.17-515.79-212.50.0000
21Q3 (11)4.58-8.7636.311.92-19.67-22.5800-100.00002.02-24.63-33.55-0.7-62.79-169.231.3-9.09-31.5814.211.04-9.972.69-11.8-19.70003.20.00.00.01-50.00.013.27-0.1510.49000000-1.897.35-1353.85-1.897.35-1353.851.7-8.11495.35-0.190.066.070.0000
21Q2 (10)5.0298.4226.452.39-5.91-15.5500-100.00002.6845.65-22.77-0.4341.1-153.751.4336.19-9.4914.0646.776.793.05-5.57-13.840003.20.00.00.020.00.013.2910.7510.47000000-2.04-26.71-1669.23-2.04-26.71-1669.231.8532.14840.0-0.199.52-58.330.0000
21Q1 (9)2.53-13.36-18.122.548.09-1.550-100.0-100.00001.84-29.5-28.12-0.732.67-7.351.05-27.08-27.599.58-22.29-24.413.233.86-9.5200-100.03.20.00.00.02100.0-33.3312.0-0.080.0000000-1.61-85.0641.24-1.61-85.0641.241.4-26.7468.42-0.21-120.1993.270.0000
20Q4 (8)2.92-13.1-46.422.35-5.2480.770.120.0-98.040002.61-14.14-12.12-0.75-188.46-20.971.44-24.21-16.2812.33-21.87-14.73.11-7.160.3200-100.03.20.000.010.00.012.010.0-0.08000000-0.87-569.2357.77-0.87-569.2357.771.91544.19524.441.04285.71141.430.0000
20Q3 (7)3.36-15.3715.862.48-12.3766.440.120.0-95.880003.04-12.391.33-0.26-132.563.891.920.25-4.5215.7819.8503.35-5.3717.9600-100.03.20.00.00.01-50.0-50.012.01-0.1713.84000000-0.13-200.091.1-0.13-200.091.1-0.43-72.023.21-0.56-366.6772.280.0000
20Q2 (6)3.9728.48-9.572.839.6941.50.120.0-96.050003.4735.5519.240.8217.65260.01.588.97-28.5113.173.8803.54-0.8419.190-100.0-100.03.20.00.00.02-33.330.012.030.2516.910000000.13104.74117.570.13104.74117.57-0.2534.21-400.0-0.1296.1584.810.0000
20Q1 (5)3.09-43.3-23.72.5898.4629.00.12-98.04-96.140002.56-13.8-15.23-0.68-9.68-183.331.45-15.7-42.9112.67-12.3103.5715.1614.060.72-7.69105.713.200.00.03200.00.012.0-0.1716.62000000-2.74-33.0161.73-2.74-33.0161.73-0.3815.56-850.0-3.12-24.356.670.0000
19Q4 (4)5.4587.930.01.3-12.750.06.12110.310.0000.02.97-1.00.0-0.6213.890.01.72-13.570.014.4500.03.19.150.00.781.30.00-100.00.00.01-50.00.012.0213.930.0000.0000.0-2.06-41.10.0-2.06-41.10.0-0.4519.640.0-2.51-24.260.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。