損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 124.59 | -1.34 | 121.55 | 4.78 | 17.74 | 8.63 | 0.03 | 0.0 | 3.65 | 18.12 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.75 | 63.04 | -0.05 | 0 | 0 | 0 | 0.63 | 16.67 | -3.34 | 0 | -18.04 | 0 | -17.91 | 0 | -0.07 | 0 | 0.00 | 0 | -9.21 | 0 | -6.62 | 0 | 0.00 | 0 | 194 | 2.11 | -1.7 | 0 |
| 2023 (9) | 126.28 | -15.28 | 116.0 | -3.95 | 16.33 | -10.18 | 0.03 | 50.0 | 3.09 | 61.78 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.46 | -11.54 | 0.03 | 0 | 0 | 0 | 0.54 | 671.43 | -2.01 | 0 | -8.06 | 0 | -7.97 | 0 | -0.06 | 0 | 0.00 | 0 | -4.20 | 0 | -2.71 | 0 | 0.00 | 0 | 190 | 0.0 | 8.17 | -62.76 |
| 2022 (8) | 149.06 | 0.71 | 120.77 | 3.38 | 18.18 | 10.72 | 0.02 | 100.0 | 1.91 | 124.71 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.52 | 48.57 | -0.25 | 0 | 0 | 0 | 0.07 | 0 | -0.66 | 0 | 9.46 | -34.12 | 8.74 | -36.57 | 0.67 | 28.85 | 7.11 | 95.87 | 4.60 | -36.55 | 4.27 | -33.8 | 0.00 | 0 | 190 | 0.0 | 21.94 | -4.82 |
| 2021 (7) | 148.01 | 25.08 | 116.82 | 25.28 | 16.42 | 25.06 | 0.01 | 0.0 | 0.85 | 107.32 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.35 | -2.78 | -0.01 | 0 | 0 | 0 | -0.15 | 0 | -0.41 | 0 | 14.36 | 15.9 | 13.78 | 14.93 | 0.52 | 48.57 | 3.63 | 28.72 | 7.25 | 14.9 | 6.45 | 22.86 | 0.00 | 0 | 190 | 0.0 | 23.05 | 13.05 |
| 2020 (6) | 118.33 | 13.92 | 93.25 | 10.79 | 13.13 | 16.3 | 0.01 | -66.67 | 0.41 | -28.07 | 0.07 | -53.33 | 0 | 0 | 0 | 0 | 0.36 | 125.0 | -0.16 | 0 | 0 | 0 | 0.85 | 11.84 | 0.45 | 800.0 | 12.39 | 46.45 | 11.99 | 44.98 | 0.35 | 133.33 | 2.82 | 56.67 | 6.31 | 44.39 | 5.25 | 40.37 | 0.00 | 0 | 190 | 2.15 | 20.39 | 22.54 |
| 2019 (5) | 103.87 | -7.05 | 84.17 | -10.02 | 11.29 | 14.5 | 0.03 | -40.0 | 0.57 | -45.19 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0.16 | -54.29 | -0.02 | 0 | -0.01 | 0 | 0.76 | -7.32 | 0.05 | -16.67 | 8.46 | 0.59 | 8.27 | -0.24 | 0.15 | 87.5 | 1.80 | 102.25 | 4.37 | -11.36 | 3.74 | 0.0 | 0.00 | 0 | 186 | 22.37 | 16.64 | 3.1 |
| 2018 (4) | 111.75 | 7.5 | 93.54 | 0.46 | 9.86 | -0.8 | 0.05 | 400.0 | 1.04 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 84.21 | -0.2 | 0 | 0 | 0 | 0.82 | -34.4 | 0.06 | -66.67 | 8.41 | 671.56 | 8.29 | 962.82 | 0.08 | -74.19 | 0.89 | -96.83 | 4.93 | 735.59 | 3.74 | 1285.19 | 0.00 | 0 | 152 | 15.15 | 16.14 | 90.78 |
| 2017 (3) | 103.95 | 21.08 | 93.11 | 27.5 | 9.94 | 18.47 | 0.01 | 0 | 1.17 | 9.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 90.0 | -0.03 | 0 | 0 | 0 | 1.25 | 278.79 | 0.18 | 0 | 1.09 | -70.14 | 0.78 | -71.43 | 0.31 | -65.93 | 28.11 | 13.16 | 0.59 | -71.36 | 0.27 | -83.12 | 0.00 | 0 | 132 | 7.32 | 8.46 | -19.81 |
| 2016 (2) | 85.85 | -0.51 | 73.03 | 4.51 | 8.39 | -0.24 | 0 | 0 | 1.07 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | -0.02 | 0 | 0 | 0 | 0.33 | 0 | -0.78 | 0 | 3.65 | -41.51 | 2.73 | -48.68 | 0.91 | 2.25 | 24.84 | 73.1 | 2.06 | -47.72 | 1.60 | -50.31 | 0.00 | 0 | 123 | 0.0 | 10.55 | -17.38 |
| 2015 (1) | 86.29 | 17.13 | 69.88 | 15.6 | 8.41 | 7.54 | 0.01 | 0.0 | 1.02 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.01 | 0 | 0 | 0 | -0.67 | 0 | -1.76 | 0 | 6.24 | 34.77 | 5.32 | 24.59 | 0.89 | 169.7 | 14.35 | 98.48 | 3.94 | 16.22 | 3.22 | 40.61 | 0.00 | 0 | 123 | 17.14 | 12.77 | 21.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 31.37 | 1.82 | 11.44 | 29.86 | -3.52 | 13.71 | 3.84 | -16.16 | -8.57 | 0 | -100.0 | 0 | 0.97 | -7.62 | 21.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 18.18 | 0.07 | 275.0 | 0 | 0 | 0 | 0 | 0.21 | 158.33 | -64.41 | -0.62 | 67.88 | -14.81 | -2.95 | 55.64 | -3.51 | -2.94 | 55.11 | -3.52 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -1.34 | 60.24 | 10.67 | -1.05 | 50.0 | 0.0 | -1.34 | 85.45 | 10.67 | 220 | 13.4 | 15.79 | 1.46 | 164.6 | 48.98 |
| 24Q4 (19) | 30.81 | -10.07 | -0.13 | 30.95 | -9.32 | 3.65 | 4.58 | -2.97 | 15.95 | 0.01 | 0 | 0.0 | 1.05 | 6.06 | 26.51 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -31.58 | 85.71 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.36 | -233.33 | 0.0 | -1.93 | -257.41 | -171.83 | -6.65 | -29.63 | -80.71 | -6.55 | -28.18 | -81.44 | -0.08 | 0 | -33.33 | 0.00 | 0 | 0 | -3.37 | -25.28 | -77.37 | -2.10 | -0.96 | -59.09 | -9.21 | -54.01 | -119.29 | 194 | 2.11 | 2.11 | -2.26 | -162.79 | -483.05 |
| 24Q3 (18) | 34.26 | 9.18 | 10.62 | 34.13 | 12.94 | 20.73 | 4.72 | 11.32 | 18.0 | 0 | -100.0 | 0 | 0.99 | 22.22 | 23.75 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -40.62 | 72.73 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.27 | 107.69 | -55.0 | -0.54 | -63.64 | -8.0 | -5.13 | -50.44 | -183.43 | -5.11 | -49.85 | -183.89 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -2.69 | -50.28 | -183.16 | -2.08 | -48.57 | -252.54 | -5.98 | -81.76 | -160.0 | 190 | 0.0 | 0.0 | -0.86 | -291.11 | -136.6 |
| 24Q2 (17) | 31.38 | 11.47 | -0.48 | 30.22 | 15.08 | 4.82 | 4.24 | 0.95 | 4.43 | 0.01 | 0 | 0.0 | 0.81 | 1.25 | 10.96 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 190.91 | 68.42 | -0.01 | 0 | -133.33 | 0 | 0 | 0 | 0.13 | -77.97 | -53.57 | -0.33 | 38.89 | -26.92 | -3.41 | -19.65 | -110.49 | -3.41 | -20.07 | -111.8 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -1.79 | -19.33 | -110.59 | -1.40 | -33.33 | -129.51 | -3.29 | -119.33 | -143.7 | 190 | 0.0 | 0.0 | 0.45 | -54.08 | -80.6 |
| 24Q1 (16) | 28.15 | -8.75 | -14.54 | 26.26 | -12.06 | -9.54 | 4.2 | 6.33 | -2.55 | 0 | -100.0 | -100.0 | 0.8 | -3.61 | 8.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 263.89 | 2850.0 | -0.54 | 23.94 | 0.0 | -2.85 | 22.55 | -200.0 | -2.84 | 21.33 | -198.95 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -1.50 | 21.05 | -200.0 | -1.05 | 20.45 | -452.63 | -1.50 | 64.29 | -200.0 | 190 | 0.0 | 0.0 | 0.98 | 66.1 | -66.32 |
| 23Q4 (15) | 30.85 | -0.39 | -14.09 | 29.86 | 5.62 | -2.13 | 3.95 | -1.25 | -12.22 | 0.01 | 0 | 0.0 | 0.83 | 3.75 | 27.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | -74.07 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.36 | -160.0 | -71.43 | -0.71 | -42.0 | -36.54 | -3.68 | -103.31 | -1094.59 | -3.61 | -100.56 | -959.52 | -0.06 | 0 | -20.0 | 0.00 | 0 | 0 | -1.90 | -100.0 | -963.64 | -1.32 | -123.73 | -406.98 | -4.20 | -82.61 | -191.3 | 190 | 0.0 | 0.0 | 0.59 | -74.89 | -84.91 |
| 23Q3 (14) | 30.97 | -1.78 | -3.19 | 28.27 | -1.94 | 6.24 | 4.0 | -1.48 | -6.98 | 0 | -100.0 | 0 | 0.8 | 9.59 | 40.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -42.11 | 450.0 | -0.01 | -133.33 | 96.0 | 0 | 0 | 0 | 0.6 | 114.29 | -7.69 | -0.5 | -92.31 | -354.55 | -1.81 | -11.73 | -286.6 | -1.8 | -11.8 | -410.34 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.95 | -11.76 | -416.67 | -0.59 | 3.28 | -290.32 | -2.30 | -70.37 | -152.51 | 190 | 0.0 | 0.0 | 2.35 | 1.29 | -43.78 |
| 23Q2 (13) | 31.53 | -4.28 | -20.6 | 28.83 | -0.69 | -6.24 | 4.06 | -5.8 | -17.98 | 0.01 | 0.0 | 0 | 0.73 | -1.35 | 92.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 111.11 | 171.43 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.28 | 1300.0 | 151.85 | -0.26 | 51.85 | -136.36 | -1.62 | -70.53 | -141.54 | -1.61 | -69.47 | -144.6 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.85 | -70.0 | -144.74 | -0.61 | -221.05 | -136.09 | -1.35 | -170.0 | -133.09 | 190 | 0.0 | 0.0 | 2.32 | -20.27 | -66.47 |
| 23Q1 (12) | 32.94 | -8.27 | -20.53 | 29.03 | -4.85 | -11.76 | 4.31 | -4.22 | -2.71 | 0.01 | 0.0 | 0 | 0.74 | 13.85 | 138.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -66.67 | -43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 109.52 | -88.24 | -0.54 | -3.85 | -700.0 | -0.95 | -356.76 | -122.57 | -0.95 | -326.19 | -122.95 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.50 | -327.27 | -122.94 | -0.19 | -144.19 | -110.33 | -0.50 | -110.87 | -122.94 | 190 | 0.0 | 0.0 | 2.91 | -25.58 | -58.07 |
| 22Q4 (11) | 35.91 | 12.25 | -19.07 | 30.51 | 14.66 | -11.36 | 4.5 | 4.65 | 2.74 | 0.01 | 0 | 0 | 0.65 | 14.04 | 132.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 1250.0 | 285.71 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.21 | -132.31 | -126.92 | -0.52 | -372.73 | -1400.0 | 0.37 | -61.86 | -93.4 | 0.42 | -27.59 | -92.38 | -0.05 | -112.82 | -171.43 | 0.00 | -100.0 | -100.0 | 0.22 | -26.67 | -92.41 | 0.43 | 38.71 | -82.73 | 4.60 | 5.02 | -36.55 | 190 | 0.0 | 0.0 | 3.91 | -6.46 | -52.08 |
| 22Q3 (10) | 31.99 | -19.44 | -11.41 | 26.61 | -13.46 | -3.94 | 4.3 | -13.13 | 1.18 | 0 | 0 | 0 | 0.57 | 50.0 | 147.83 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -75.0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0.65 | 220.37 | 206.56 | -0.11 | 0.0 | 65.62 | 0.97 | -75.13 | -74.74 | 0.58 | -83.93 | -84.78 | 0.39 | 39.29 | 3800.0 | 40.34 | 469.77 | 12124.24 | 0.30 | -84.21 | -85.07 | 0.31 | -81.66 | -83.51 | 4.38 | 7.35 | 0.69 | 190 | 0.0 | 0.0 | 4.18 | -39.6 | -28.67 |
| 22Q2 (9) | 39.71 | -4.2 | 13.68 | 30.75 | -6.53 | 8.81 | 4.95 | 11.74 | 35.25 | 0 | 0 | 0 | 0.38 | 22.58 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -56.25 | -58.82 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.54 | -417.65 | -260.0 | -0.11 | -222.22 | -283.33 | 3.9 | -7.36 | 26.62 | 3.61 | -12.8 | 24.05 | 0.28 | 460.0 | 86.67 | 7.08 | 500.0 | 43.03 | 1.90 | -12.84 | 24.18 | 1.69 | -8.15 | 30.0 | 4.08 | 87.16 | 73.62 | 190 | 0.0 | 0.0 | 6.92 | -0.29 | 34.63 |
| 22Q1 (8) | 41.45 | -6.58 | 27.15 | 32.9 | -4.42 | 24.43 | 4.43 | 1.14 | 7.26 | 0 | 0 | 0 | 0.31 | 10.71 | 106.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 128.57 | 433.33 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.17 | -78.21 | 200.0 | 0.09 | 125.0 | 145.0 | 4.21 | -24.96 | 130.05 | 4.14 | -24.86 | 168.83 | 0.05 | -28.57 | -82.14 | 1.18 | -11.28 | -92.32 | 2.18 | -24.83 | 169.14 | 1.84 | -26.1 | 132.91 | 2.18 | -69.93 | 169.14 | 190 | 0.0 | 0.0 | 6.94 | -14.95 | 78.41 |
| 21Q4 (7) | 44.37 | 22.87 | 46.82 | 34.42 | 24.26 | 41.24 | 4.38 | 3.06 | 19.35 | 0 | 0 | 0 | 0.28 | 21.74 | 180.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -30.0 | -0.01 | 0 | 87.5 | 0 | 0 | 0 | 0.78 | 227.87 | 333.33 | 0.04 | 112.5 | -60.0 | 5.61 | 46.09 | 146.05 | 5.51 | 44.62 | 164.9 | 0.07 | 600.0 | -63.16 | 1.33 | 303.03 | -84.01 | 2.90 | 44.28 | 163.64 | 2.49 | 32.45 | 176.67 | 7.25 | 66.67 | 14.9 | 190 | 0.0 | 0.0 | 8.16 | 39.25 | 89.77 |
| 21Q3 (6) | 36.11 | 3.38 | 12.04 | 27.7 | -1.98 | 9.4 | 4.25 | 16.12 | 26.49 | 0 | 0 | -100.0 | 0.23 | 21.05 | 187.5 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -52.94 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.61 | -306.67 | -310.34 | -0.32 | -633.33 | -288.24 | 3.84 | 24.68 | 3.23 | 3.81 | 30.93 | 5.83 | 0.01 | -93.33 | -90.91 | 0.33 | -93.33 | -88.7 | 2.01 | 31.37 | 6.35 | 1.88 | 44.62 | 20.51 | 4.35 | 85.11 | -16.67 | 190 | 0.0 | 0.0 | 5.86 | 14.01 | 2.45 |
| 21Q2 (5) | 34.93 | 7.15 | 17.1 | 28.26 | 6.88 | 22.28 | 3.66 | -11.38 | 11.25 | 0 | 0 | 0 | 0.19 | 26.67 | 111.11 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 466.67 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.15 | 11.76 | 0 | 0.06 | 130.0 | -33.33 | 3.08 | 68.31 | -12.5 | 2.91 | 88.96 | -16.14 | 0.15 | -46.43 | 275.0 | 4.95 | -67.77 | 380.58 | 1.53 | 88.89 | -16.39 | 1.30 | 64.56 | -15.58 | 2.35 | 190.12 | -29.22 | 190 | 0.0 | 0.53 | 5.14 | 32.13 | -5.86 |
| 21Q1 (4) | 32.6 | 7.88 | 0.0 | 26.44 | 8.49 | 0.0 | 4.13 | 12.53 | 0.0 | 0 | 0 | 0.0 | 0.15 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -70.0 | 0.0 | 0.01 | 112.5 | 0.0 | 0 | 0 | 0.0 | -0.17 | -194.44 | 0.0 | -0.2 | -300.0 | 0.0 | 1.83 | -19.74 | 0.0 | 1.54 | -25.96 | 0.0 | 0.28 | 47.37 | 0.0 | 15.36 | 84.62 | 0.0 | 0.81 | -26.36 | 0.0 | 0.79 | -12.22 | 0.0 | 0.81 | -87.16 | 0.0 | 190 | 0.0 | 0.0 | 3.89 | -9.53 | 0.0 |
| 20Q4 (3) | 30.22 | -6.24 | 0.0 | 24.37 | -3.75 | 0.0 | 3.67 | 9.23 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 25.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 150.0 | 0.0 | -0.08 | -700.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | -37.93 | 0.0 | 0.1 | -41.18 | 0.0 | 2.28 | -38.71 | 0.0 | 2.08 | -42.22 | 0.0 | 0.19 | 72.73 | 0.0 | 8.32 | 184.93 | 0.0 | 1.10 | -41.8 | 0.0 | 0.90 | -42.31 | 0.0 | 6.31 | 20.88 | 0.0 | 190 | 0.0 | 0.0 | 4.3 | -24.83 | 0.0 |
| 20Q3 (2) | 32.23 | 8.05 | 0.0 | 25.32 | 9.56 | 0.0 | 3.36 | 2.13 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 0 | 0.0 | 0.17 | 88.89 | 0.0 | 3.72 | 5.68 | 0.0 | 3.6 | 3.75 | 0.0 | 0.11 | 175.0 | 0.0 | 2.92 | 183.5 | 0.0 | 1.89 | 3.28 | 0.0 | 1.56 | 1.3 | 0.0 | 5.22 | 57.23 | 0.0 | 190 | 0.53 | 0.0 | 5.72 | 4.76 | 0.0 |
| 20Q2 (1) | 29.83 | 0.0 | 0.0 | 23.11 | 0.0 | 0.0 | 3.29 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 3.52 | 0.0 | 0.0 | 3.47 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 3.32 | 0.0 | 0.0 | 189 | 0.0 | 0.0 | 5.46 | 0.0 | 0.0 |
