資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.42-10.0822.84-7.6424.0872.000126.28-15.28-7.97030.01-24.0623.76-10.3722.32-27.950035.24-22.991.94-5.8318.990.00010.490.020.44-36.4630.93-27.5-4.94015.5-41.40.008.8
2022 (9)7.148.1824.73-1.1614.029.3900149.060.718.74-36.5739.52-8.7526.51-9.3930.98-17.120045.7650.722.0622.6218.990.00010.49249.6732.17-16.2242.663.02-5.72026.45-5.230.00-7.5
2021 (8)6.6-19.7125.0282.6310.82264.3100148.0125.0813.7814.9343.3117.5629.26-6.0137.3867.770030.3649.481.68-10.6418.990.0003.00.038.426.941.4124.5-10.49027.91-7.580.00-5.48
2020 (7)8.22174.013.752.392.97-32.500118.3313.9211.9944.9836.8428.3231.1312.6422.2823.710020.31199.121.88437.1418.990.48003.00.030.2626.2433.2623.32-0.06030.26.90.006.02
2019 (6)3.0-26.838.99-30.154.4-56.9500103.87-7.058.27-0.2428.71-21.2127.64-15.2418.019.02006.79-12.270.35-7.8918.911.05003.00.023.9717.9626.9715.654.2814166.6728.2538.820.00-4.88
2018 (5)4.165.3212.877.710.2243.1400111.757.58.29962.8236.4418.3932.6110.1316.5218.76007.74-60.210.38137.517.0217.79003.00.020.3269.4723.3255.570.03020.35107.230.00-14.51
2017 (4)2.4845.0311.95-19.537.14-18.1200103.9521.080.78-71.4330.7818.0729.61-2.4913.91-7.020019.459.090.16-20.014.4517.86003.040.8511.99-10.7214.99-3.66-2.1709.82-5.850.01-5.46
2016 (3)1.71-43.9314.857.228.72-28.520085.85-0.512.73-48.6826.074.4530.374.9814.9621.040017.8341.850.2-13.0412.260.0002.1314.5213.43-4.2115.56-2.08-3.0010.43-12.280.017.64
2015 (2)3.05-59.5513.85-10.1212.2239.830086.2917.135.3224.5924.9623.5628.935.4912.3627.820012.57-18.690.23-20.6912.260.08001.860.014.0219.4215.8916.75-2.13011.89-0.750.014.89
2014 (1)7.54348.8115.41-4.883.5931.50073.6716.184.2721.6520.226.1727.428.69.6720.720015.46-10.840.29314.2912.2526.16001.86011.745.3913.6122.170.24011.9829.090.01-21.41
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.42-9.83-10.0822.84-0.65-7.6424.083.5772.000030.85-0.39-14.09-3.61-100.56-959.5230.011.32-24.0623.765.38-10.3722.32-18.54-27.9500035.24-2.41-22.991.941.57-5.8318.990.00.000010.490.00.020.44-14.87-36.4630.93-10.35-27.5-4.9426.8113.6415.5-10.2-41.40.00-0.678.8
23Q3 (19)7.124.719.0422.9918.32-29.8923.2523.47106.8500030.97-1.78-3.19-1.8-11.8-410.3429.620.2-33.4122.550.98-20.1427.4-7.49-21.5300036.11-8.37-19.221.91-1.5513.6918.990.00.000010.490.00.024.01-6.97-24.1434.5-4.96-18.13-6.751.8932.5717.26-8.82-20.240.002.369.57
23Q2 (18)6.8-52.45-8.8519.43-3.81-37.418.8327.4950.1600031.53-4.28-20.6-1.61-69.47-144.629.56-6.1-28.1122.33-0.3-12.2229.62-10.81-28.000039.41-17.8826.151.94-4.4312.7918.990.00.000010.490.00.025.81-5.87-16.9336.3-4.25-12.66-6.88-27.1727.0418.93-13.99-12.520.001.09-10.25
23Q1 (17)14.3100.2887.9120.2-18.32-27.4914.775.527.2200032.94-8.27-20.53-0.95-326.19-122.9531.48-20.34-27.1522.40-15.52-18.6933.217.2-16.2200047.994.8750.22.03-1.4618.0218.990.00.000010.490.0249.6727.42-14.77-35.5437.91-11.13-16.75-5.415.4228.7222.01-16.79-37.020.005.85-1.71
22Q4 (16)7.149.348.1824.73-24.58-1.1614.024.5629.3900035.9112.25-19.070.42-27.59-92.3839.52-11.15-8.7526.51-6.11-9.3930.98-11.28-17.1200045.762.3750.722.0622.6222.6218.990.00.000010.490.0249.6732.171.64-16.2242.661.233.02-5.7242.8645.4726.4522.23-5.230.000.04-7.5
22Q3 (15)6.53-12.47-35.3532.795.6490.3111.24-10.37136.1300031.99-19.44-11.410.58-83.93-84.7844.488.1720.2528.2411.02.1934.92-15.125.4300044.743.0931.861.68-2.33-1.1818.990.00.000010.490.0249.6731.651.87-3.5942.141.417.61-10.01-6.157.9121.640.0-1.460.00-16.15-9.5
22Q2 (14)7.46-1.97-35.2431.0411.4182.4812.548.01199.2800039.71-4.213.683.61-12.824.0541.12-4.8413.5925.44-7.65-8.6641.143.7849.6500031.24-2.2215.151.720.0-4.9718.990.00.000010.49249.67249.6731.07-26.96-10.4941.56-8.7410.18-9.43-24.24-38.0721.64-38.08-22.380.0010.717.3
22Q1 (13)7.6115.3-11.8227.8611.3578.1311.617.3218.9600041.45-6.5827.154.14-24.86168.8343.21-0.2316.8827.55-5.86-6.9539.646.0566.7600031.955.2435.151.722.38-7.5318.990.00.00003.00.00.042.5410.7833.7745.549.9730.86-7.5927.65-114.4134.9525.2223.670.00-0.386.51
21Q4 (12)6.6-34.65-19.7125.0245.2182.6310.82127.31264.3100044.3722.8746.825.5144.62164.943.3117.0917.5629.265.89-6.0137.3812.8667.7700030.36-10.4449.481.68-1.18-10.6418.990.00.00003.00.00.038.416.9726.941.4115.5724.5-10.493.5-17383.3327.9127.09-7.580.00-2.13-5.48
21Q3 (11)10.1-12.3396.8817.231.2922.464.7613.6290.1600036.113.3812.043.8130.935.8336.992.180.0327.63-0.78-17.1333.1220.4869.1500033.924.95174.721.7-6.08-7.118.990.00.00003.00.00.032.83-5.4216.535.83-5.0114.91-10.87-59.15-274.8321.96-21.23-13.130.008.68-4.34
21Q2 (10)11.5233.4931.8117.018.7648.694.1915.11205.8400034.937.1517.12.9188.96-16.1436.2-2.0813.0527.85-5.92-7.1727.4915.6519.4200027.1314.76192.351.81-2.69-6.718.990.00.00003.00.0034.719.15037.728.3936.77-6.83-92.94-1257.6327.88-1.344625.420.000.51-12.11
21Q1 (9)8.634.9954.6615.6414.1625.723.6422.56151.0300032.67.8825.141.54-25.96-45.7736.970.3526.5229.60-4.912.7823.776.6920.6600023.6416.4265.381.86-1.06-0.5318.990.00.00003.00.0031.85.09034.84.6316.74-3.54-5800.0-41.0428.26-6.421225.90.00-11.59-5.29
20Q4 (8)8.2260.23174.013.7-2.6352.392.97143.44-32.500030.22-6.2432.62.08-42.22352.1736.84-0.3828.3231.13-6.6312.6522.2813.7923.7100020.3164.59194.351.882.73437.1418.990.00.480003.00.00.030.267.3826.2433.266.6723.32-0.0697.93-101.430.219.466.90.00-0.956.02
20Q3 (7)5.13-41.38.4614.0722.9927.911.22-10.95-74.900032.238.0514.863.63.7536.3636.9815.4916.2533.3511.15019.58-14.94-5.7700012.3432.97130.221.83-5.67438.2418.990.00.480003.000.028.18020.0731.1813.0517.79-2.9-591.53-162.6325.284184.75-10.040.00-0.156.81
20Q2 (6)8.7456.63154.0711.44-8.0444.811.37-5.52-74.0500029.8314.5121.513.4722.1831.9432.029.580.0930.004.16023.0216.85-8.470009.2843.43305.241.943.74470.5918.990.00.5800000-100.000-100.027.58-7.4815.740.59123.51-87.030.59123.51-97.680.008.316.1
20Q1 (5)5.5886.024.8312.4438.3849.881.45-67.05-78.2300026.0514.3-8.532.84517.3911.8129.221.78-11.2428.804.21019.79.382.980006.47-6.23217.161.87434.29434.2918.990.482.980000-100.0-100.00-100.0-100.029.8110.5315.27-2.51-158.64-278.01-2.51-108.88-110.340.00-1.044.07
19Q4 (4)3.0-36.580.08.99-18.270.04.4-9.470.0000.022.79-18.780.00.46-82.580.028.71-9.750.027.6400.018.01-13.330.0000.06.928.730.00.352.940.018.90.00.0000.03.00.00.023.972.130.026.971.890.04.28-7.560.028.250.530.00.00-0.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。