損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.49 | -30.41 | 11.06 | -16.78 | 2.66 | -1.12 | 0.06 | 500.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -41.67 | 0 | 0 | -0.01 | 0 | 0.05 | -75.0 | 0.08 | -65.22 | -2.15 | 0 | -1.58 | 0 | -0.52 | 0 | 0.00 | 0 | -4.12 | 0 | -4.37 | 0 | 0.00 | 0 | 38 | 0.0 | -1.41 | 0 |
| 2022 (9) | 16.51 | -20.93 | 13.29 | -16.99 | 2.69 | -12.38 | 0.01 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | 0.23 | 4.55 | 0.76 | -62.56 | 0.33 | -74.02 | 0.32 | -50.77 | 42.67 | 32.64 | 0.85 | -69.96 | 0.26 | -90.58 | 0.00 | 0 | 38 | 0.0 | 1.42 | -46.62 |
| 2021 (8) | 20.88 | 18.23 | 16.01 | 17.38 | 3.07 | 6.97 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.01 | 0 | 0 | 0 | 0.17 | 70.0 | 0.22 | 144.44 | 2.03 | 63.71 | 1.27 | 44.32 | 0.65 | 140.74 | 32.17 | 50.05 | 2.83 | 23.58 | 2.76 | 32.69 | 0.00 | 0 | 38 | 0.0 | 2.66 | 41.49 |
| 2020 (7) | 17.66 | -2.38 | 13.64 | -13.83 | 2.87 | -13.03 | 0.01 | -66.67 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.09 | 0 | 1.24 | 0 | 0.88 | 0 | 0.27 | 237.5 | 21.44 | 0 | 2.29 | 0 | 2.08 | 0 | 0.00 | 0 | 38 | 0.0 | 1.88 | 0 |
| 2019 (6) | 18.09 | -38.22 | 15.83 | -22.89 | 3.3 | -15.17 | 0.03 | 50.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -52.63 | -0.02 | 0 | 0 | 0 | -0.14 | 0 | -0.07 | 0 | -1.11 | 0 | -1.46 | 0 | 0.08 | -94.16 | 0.00 | 0 | -3.83 | 0 | -3.66 | 0 | 0.00 | 0 | 38 | 0.0 | -0.47 | 0 |
| 2018 (5) | 29.28 | 36.19 | 20.53 | 37.88 | 3.89 | 21.94 | 0.02 | 100.0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 137.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.18 | 0 | 5.04 | 61.02 | 2.06 | 62.2 | 1.37 | 52.22 | 27.16 | -5.3 | 5.40 | 53.85 | 4.95 | 20.44 | 0.00 | 0 | 38 | 5.56 | 5.62 | 52.72 |
| 2017 (4) | 21.5 | -2.14 | 14.89 | -1.46 | 3.19 | -4.78 | 0.01 | 0.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -0.02 | 0 | 0 | 0 | -0.3 | 0 | -0.29 | 0 | 3.13 | -11.08 | 1.27 | -32.8 | 0.9 | -9.09 | 28.68 | 1.59 | 3.51 | -38.31 | 4.11 | -16.97 | 0.00 | 0 | 36 | 9.09 | 3.68 | -10.46 |
| 2016 (3) | 21.97 | -2.79 | 15.11 | -6.79 | 3.35 | 4.36 | 0.01 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -80.0 | 0.01 | -95.24 | 3.52 | 3.83 | 1.89 | 0.0 | 0.99 | -17.5 | 28.23 | -19.94 | 5.69 | 0.71 | 4.95 | 11.99 | 0.00 | 0 | 33 | 3.12 | 4.11 | 3.01 |
| 2015 (2) | 22.6 | 56.84 | 16.21 | 42.69 | 3.21 | 42.04 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.25 | 150.0 | 0.21 | -12.5 | 3.39 | 229.13 | 1.89 | 158.9 | 1.2 | 531.58 | 35.26 | 90.08 | 5.65 | 132.51 | 4.42 | 242.64 | 0.00 | 0 | 32 | 6.67 | 3.99 | 157.42 |
| 2014 (1) | 14.41 | 1.62 | 11.36 | -2.32 | 2.26 | 1.35 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.09 | 0 | 0 | 0 | 0.1 | -28.57 | 0.24 | 4.35 | 1.03 | 87.27 | 0.73 | 58.7 | 0.19 | 90.0 | 18.55 | 5.16 | 2.43 | 58.82 | 1.29 | 111.48 | 0.00 | 0 | 30 | 0.0 | 1.55 | 46.23 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.4 | 5.26 | -8.36 | 2.88 | 0.35 | -2.04 | 0.71 | 2.9 | 7.58 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.12 | -233.33 | 33.33 | -0.14 | -255.56 | -7.69 | -0.33 | -37.5 | -1000.0 | 0.01 | 104.76 | 107.14 | -0.35 | -1650.0 | -537.5 | 0.00 | 0 | 0 | 0.03 | 105.56 | 108.11 | 0.39 | 149.37 | 1400.0 | -4.12 | 0.48 | -584.71 | 38 | 0.0 | 0.0 | -0.14 | -180.0 | -193.33 |
| 23Q3 (19) | 3.23 | 28.69 | -39.17 | 2.87 | 6.3 | -24.67 | 0.69 | 16.95 | -2.82 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | -40.0 | 0.09 | -30.77 | -18.18 | -0.24 | 63.64 | -126.37 | -0.21 | 63.79 | -133.87 | -0.02 | 71.43 | -109.52 | 0.00 | 0 | -100.0 | -0.54 | 64.47 | -133.54 | -0.79 | 57.75 | -158.96 | -4.14 | -14.68 | -442.15 | 38 | 0.0 | 0.0 | -0.05 | 89.58 | -104.63 |
| 23Q2 (18) | 2.51 | 6.81 | -34.29 | 2.7 | 3.85 | -20.82 | 0.59 | -11.94 | -9.23 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 1000.0 | -43.75 | 0.13 | 0 | -23.53 | -0.66 | 28.26 | -842.86 | -0.58 | 27.5 | -427.27 | -0.07 | 12.5 | -333.33 | 0.00 | 0 | 0 | -1.52 | 27.27 | -442.86 | -1.87 | 11.37 | -152.7 | -3.61 | -72.73 | -802.5 | 38 | 0.0 | 0.0 | -0.48 | 35.14 | -633.33 |
| 23Q1 (17) | 2.35 | -36.66 | -35.97 | 2.6 | -11.56 | -16.67 | 0.67 | 1.52 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 94.44 | -114.29 | 0 | 100.0 | -100.0 | -0.92 | -2966.67 | -1740.0 | -0.8 | -471.43 | -1500.0 | -0.08 | -200.0 | 0 | 0.00 | 0 | 0 | -2.09 | -464.86 | -1641.67 | -2.11 | -6933.33 | -520.59 | -2.09 | -345.88 | -1641.67 | 38 | 0.0 | 0.0 | -0.74 | -593.33 | -772.73 |
| 22Q4 (16) | 3.71 | -30.13 | -35.14 | 2.94 | -22.83 | -32.26 | 0.66 | -7.04 | -21.43 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -220.0 | -550.0 | -0.13 | -218.18 | -244.44 | -0.03 | -103.3 | -104.84 | -0.14 | -122.58 | -133.33 | 0.08 | -61.9 | -50.0 | 0.00 | -100.0 | -100.0 | -0.37 | -122.98 | -133.33 | -0.03 | -102.24 | -103.45 | 0.85 | -29.75 | -74.4 | 38 | 0.0 | 0.0 | 0.15 | -86.11 | -80.77 |
| 22Q3 (15) | 5.31 | 39.01 | -12.95 | 3.81 | 11.73 | -17.17 | 0.71 | 9.23 | -4.05 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -6.25 | 850.0 | 0.11 | -35.29 | 1200.0 | 0.91 | 1400.0 | 19.74 | 0.62 | 663.64 | 31.91 | 0.21 | 600.0 | -12.5 | 22.93 | 0 | -26.65 | 1.61 | 675.0 | 29.84 | 1.34 | 281.08 | 6.35 | 1.21 | 402.5 | -45.25 | 38 | 0.0 | 0.0 | 1.08 | 1100.0 | 18.68 |
| 22Q2 (14) | 3.82 | 4.09 | -25.1 | 3.41 | 9.29 | -13.89 | 0.65 | -2.99 | -9.72 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 128.57 | 633.33 | 0.17 | 112.5 | 666.67 | -0.07 | -40.0 | -117.95 | -0.11 | -120.0 | -145.83 | 0.03 | 0 | -80.0 | 0.00 | 0 | -100.0 | -0.28 | -133.33 | -144.44 | -0.74 | -117.65 | -204.23 | -0.40 | -233.33 | -141.24 | 38 | 0.0 | 0.0 | 0.09 | -18.18 | -83.64 |
| 22Q1 (13) | 3.67 | -35.84 | -7.32 | 3.12 | -28.11 | 0.65 | 0.67 | -20.24 | -11.84 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -58.82 | 0.08 | -11.11 | -50.0 | -0.05 | -108.06 | -119.23 | -0.05 | -111.9 | -138.46 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.12 | -110.81 | -135.29 | -0.34 | -139.08 | -325.0 | -0.12 | -103.61 | -135.29 | 38 | 0.0 | 0.0 | 0.11 | -85.9 | -74.42 |
| 21Q4 (12) | 5.72 | -6.23 | 18.43 | 4.34 | -5.65 | 19.23 | 0.84 | 13.51 | 13.51 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 119.05 | 0.09 | 1000.0 | 140.91 | 0.62 | -18.42 | 158.33 | 0.42 | -10.64 | 250.0 | 0.16 | -33.33 | 100.0 | 25.79 | -17.5 | -19.18 | 1.11 | -10.48 | 236.36 | 0.87 | -30.95 | -2.25 | 3.32 | 50.23 | 43.72 | 38 | 0.0 | 0.0 | 0.78 | -14.29 | 95.0 |
| 21Q3 (11) | 6.1 | 19.61 | 22.74 | 4.6 | 16.16 | 17.65 | 0.74 | 2.78 | -7.5 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | -133.33 | -0.01 | 66.67 | -120.0 | 0.76 | 94.87 | 137.5 | 0.47 | 95.83 | 42.42 | 0.24 | 60.0 | 900.0 | 31.26 | -17.24 | 0 | 1.24 | 96.83 | 45.88 | 1.26 | 77.46 | 70.27 | 2.21 | 127.84 | 11.06 | 38 | 0.0 | 0.0 | 0.91 | 65.45 | 93.62 |
| 21Q2 (10) | 5.1 | 28.79 | 82.8 | 3.96 | 27.74 | 77.58 | 0.72 | -5.26 | 28.57 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -117.65 | 0 | -0.03 | -118.75 | 25.0 | 0.39 | 50.0 | 1075.0 | 0.24 | 84.62 | 400.0 | 0.15 | 36.36 | 275.0 | 37.77 | -9.34 | 0 | 0.63 | 85.29 | 400.0 | 0.71 | 987.5 | 745.45 | 0.97 | 185.29 | -14.16 | 38 | 0.0 | 0.0 | 0.55 | 27.91 | 400.0 |
| 21Q1 (9) | 3.96 | -18.01 | -21.74 | 3.1 | -14.84 | -19.69 | 0.76 | 2.7 | -2.56 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 180.95 | 0 | 0.16 | 172.73 | -46.67 | 0.26 | 8.33 | -63.89 | 0.13 | 8.33 | -74.51 | 0.11 | 37.5 | -38.89 | 41.66 | 30.55 | 68.87 | 0.34 | 3.03 | -74.63 | -0.08 | -108.99 | -114.55 | 0.34 | -85.28 | -74.63 | 38 | 0.0 | 0.0 | 0.43 | 7.5 | -52.22 |
| 20Q4 (8) | 4.83 | -2.82 | -29.69 | 3.64 | -6.91 | -36.36 | 0.74 | -7.5 | -5.13 | 0 | 0 | -100.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.21 | -450.0 | -320.0 | -0.22 | -540.0 | -340.0 | 0.24 | -25.0 | -25.0 | 0.12 | -63.64 | -62.5 | 0.08 | 366.67 | 260.0 | 31.91 | 0 | 0 | 0.33 | -61.18 | -61.18 | 0.89 | 20.27 | -8.25 | 2.31 | 16.08 | 160.31 | 38 | 0.0 | 0.0 | 0.4 | -14.89 | -20.0 |
| 20Q3 (7) | 4.97 | 78.14 | 7.11 | 3.91 | 75.34 | -7.35 | 0.8 | 42.86 | -9.09 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 700.0 | 0.05 | 225.0 | 25.0 | 0.32 | 900.0 | 178.05 | 0.33 | 512.5 | 167.35 | -0.03 | -175.0 | -200.0 | 0.00 | 0 | 0 | 0.85 | 504.76 | 166.41 | 0.74 | 772.73 | 153.24 | 1.99 | 76.11 | 142.52 | 38 | 0.0 | 0.0 | 0.47 | 327.27 | 280.77 |
| 20Q2 (6) | 2.79 | -44.86 | 13.41 | 2.23 | -42.23 | -3.46 | 0.56 | -28.21 | -29.11 | 0 | 0 | -100.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -113.33 | 42.86 | -0.04 | -105.56 | 94.29 | -0.08 | -115.69 | 90.24 | 0.04 | -77.78 | -33.33 | 0.00 | -100.0 | 0 | -0.21 | -115.67 | 90.28 | -0.11 | -120.0 | 94.42 | 1.13 | -15.67 | 133.24 | 38 | 0.0 | 0.0 | 0.11 | -87.78 | 120.0 |
| 20Q1 (5) | 5.06 | -26.35 | 22.82 | 3.86 | -32.52 | 7.82 | 0.78 | 0.0 | -9.3 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.3 | 700.0 | 2900.0 | 0.72 | 125.0 | 332.26 | 0.51 | 59.38 | 208.51 | 0.18 | 460.0 | 350.0 | 24.67 | 0 | 0 | 1.34 | 57.65 | 208.06 | 0.55 | -43.3 | 143.65 | 1.34 | 134.99 | 208.06 | 38 | 0.0 | 0.0 | 0.9 | 80.0 | 662.5 |
| 19Q4 (4) | 6.87 | 48.06 | 0.0 | 5.72 | 35.55 | 0.0 | 0.78 | -11.36 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -400.0 | 0.0 | -0.05 | -225.0 | 0.0 | 0.32 | 178.05 | 0.0 | 0.32 | 165.31 | 0.0 | -0.05 | -266.67 | 0.0 | 0.00 | 0 | 0.0 | 0.85 | 166.41 | 0.0 | 0.97 | 169.78 | 0.0 | -3.83 | 18.16 | 0.0 | 38 | 0.0 | 0.0 | 0.5 | 292.31 | 0.0 |
| 19Q3 (3) | 4.64 | 88.62 | 0.0 | 4.22 | 82.68 | 0.0 | 0.88 | 11.39 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 83.33 | 0.0 | 0.04 | 157.14 | 0.0 | -0.41 | 41.43 | 0.0 | -0.49 | 40.24 | 0.0 | 0.03 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -1.28 | 40.74 | 0.0 | -1.39 | 29.44 | 0.0 | -4.68 | -37.65 | 0.0 | 38 | 0.0 | 0.0 | -0.26 | 52.73 | 0.0 |
| 19Q2 (2) | 2.46 | -40.29 | 0.0 | 2.31 | -35.47 | 0.0 | 0.79 | -8.14 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -500.0 | 0.0 | -0.07 | -800.0 | 0.0 | -0.7 | -125.81 | 0.0 | -0.82 | -74.47 | 0.0 | 0.06 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -2.16 | -74.19 | 0.0 | -1.97 | -56.35 | 0.0 | -3.40 | -174.19 | 0.0 | 38 | 0.0 | 0.0 | -0.55 | -243.75 | 0.0 |
| 19Q1 (1) | 4.12 | 0.0 | 0.0 | 3.58 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.24 | 0.0 | 0.0 | -1.26 | 0.0 | 0.0 | -1.24 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 |
