資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.39-61.812.4323.350.04-95.40011.49-30.41-1.5802.25-40.6319.58-14.73.9219.88000.0800.1770.03.840.00.874.821.210.0-1.5100.57-76.05-0.490-2.000.10-0.55
2022 (9)3.6434.811.97347.730.87-63.750016.51-20.930.33-74.023.79-29.2922.96-10.583.27-11.8600000.111.113.840.00.8316.91.2100.34-74.632.3816.1-0.590-0.2500.10-14.29
2021 (8)2.7-59.940.44-88.112.400020.8818.231.2744.325.3612.8425.67-4.563.717.5400000.09-25.03.840.00.710.0001.3402.05109.18-1.2900.050.00.11-22.27
2020 (7)6.7445.573.7-46.61000017.66-2.380.8804.75-35.1126.90-33.533.4516.95002.3500.12-70.03.84-0.260.710.00.280.0-0.0100.98444.440.06-89.830.0500.15-2.8
2019 (6)4.63-3.746.930000018.09-38.22-1.4607.3289.1540.46206.152.95-6.3500000.417.653.850.00.7142.00.280.0-0.8100.18-94.170.590-0.2200.15-20.71
2018 (5)4.81-33.2900000029.2836.192.0662.23.8774.3213.2228.03.158.6200000.34277.783.850.790.535.140.28-31.712.3161.543.0939.82-0.0902.2293.040.1955.86
2017 (4)7.21495.872.4882.35000021.5-2.141.27-32.82.22-33.9310.33-32.482.96.6200000.09-25.03.8212.680.3794.740.4101.43-27.042.213.27-0.2801.15-25.810.1247.8
2016 (3)1.21-48.731.36-46.88000021.97-2.791.890.03.36-15.3715.29-12.942.72-22.5100000.12-14.293.395.940.190001.965.382.1415.05-0.4101.551.970.0888.35
2015 (2)2.36187.82.56-24.26000022.656.841.89158.93.9721.4117.57-22.593.5118.9800000.14-22.223.26.6700001.8670.641.8670.64-0.3401.5236.940.047.65
2014 (1)0.82-4.653.38514.55000014.411.620.7358.73.2728.2422.6926.192.9513.0300000.18500.03.0-30.8800001.09-71.391.09-71.390.0201.11-67.920.04191.18
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.39-45.28-61.812.43-5.0823.350.04-95.6-95.40003.45.26-8.360.01104.76107.142.25-3.85-40.6319.58-1.25-14.73.92-6.019.880000.08000.176.2570.03.840.00.00.870.04.821.210.00.0-1.51-3.42-544.120.57-8.06-76.05-0.4927.9416.95-2.06.54-700.00.101.84-0.55
23Q3 (19)2.54-13.3153.942.5631.961405.880.913.41-62.550003.2328.69-39.17-0.2163.79-133.872.3418.78-56.1819.8339.72-31.224.1720.8714.560000000.160.077.783.840.00.00.870.04.821.210.00.0-1.46-15.87-410.640.62-25.3-75.3-0.681.4541.38-2.14-9.74-210.140.091.120.65
23Q2 (18)2.93-28.36-6.091.94-1.5200.881.15-63.640002.516.81-34.29-0.5827.5-427.271.977.07-43.3914.1917.17-21.243.452.07-8.240000000.1645.4577.783.840.00.00.874.824.821.210.00.0-1.26-173.91-740.00.83-47.47-56.08-0.69-25.4538.94-1.95-93.07-52.340.096.782.72
23Q1 (17)4.0912.36-14.441.970.0657.690.870.0-63.90002.35-36.66-35.97-0.8-471.43-1500.01.84-51.45-39.8712.11-47.23-18.493.383.360.00000000.1110.022.223.840.00.00.830.016.91.210.00-0.46-235.29-135.661.58-33.61-21.0-0.556.7839.56-1.01-304.0-365.790.09-9.563.97
22Q4 (16)3.64120.6134.811.971058.82347.730.87-64.2-63.750003.71-30.13-35.14-0.14-122.58-133.333.79-29.03-29.2922.96-20.39-10.583.27-10.16-11.860000000.111.1111.113.840.00.00.830.016.91.210.000.34-27.66-74.632.38-5.1816.1-0.5949.1454.26-0.2563.77-600.00.103.07-14.29
22Q3 (15)1.65-47.1237.50.170-86.822.430.4100005.3139.01-12.950.62663.6431.915.3453.45-7.2928.8359.990.073.64-3.19-25.100000-100.00.090.00.03.840.00.00.830.016.91.210.000.47413.33-49.462.5132.853.99-1.16-2.6514.07-0.6946.09-64.290.093.2-18.34
22Q2 (14)3.12-34.7348.570-100.0-100.02.420.4100003.824.09-25.1-0.11-120.0-145.833.4813.73-18.8818.0221.26-20.773.7611.24-16.6300000-100.00.090.0-18.183.840.00.00.8316.916.91.210332.14-0.15-111.63-141.671.89-5.540.0-1.13-24.18-39.51-1.28-436.84-184.440.098.08-19.37
22Q1 (13)4.7877.04-28.010.26-40.91-92.382.410.4200003.67-35.84-7.32-0.05-111.9-138.463.06-42.91-0.9714.86-42.11-20.43.38-8.89-17.5600000-100.00.090.0-18.183.840.00.00.710.00.000-100.01.29-3.73975.02.0-2.4480.18-0.9129.46-145.950.38660.0252.00.08-25.44-26.78
21Q4 (12)2.7125.0-59.940.44-65.89-88.112.4000005.72-6.2318.430.42-10.64250.05.36-6.9412.8425.67-10.91-4.613.71-23.667.540000-100.0-100.00.090.0-25.03.840.00.00.710.00.000-100.01.3444.0913500.02.0525.77109.18-1.294.44-2250.00.05111.90.00.11-1.81-22.27
21Q3 (11)1.2-42.86-63.31.29174.47-59.940000006.119.6122.740.4795.8342.425.7634.2719.7528.8126.6817.954.867.7639.260002.390.8400.09-18.1812.53.840.00.00.710.00.00-100.0-100.00.93158.331960.01.6320.7473.4-1.35-66.67-694.12-0.426.67-90.910.121.89-19.62
21Q2 (10)2.1-68.37-25.80.47-86.22-80.170000005.128.7982.80.2484.62400.04.2938.83-0.6922.7521.831.944.5110.053.920002.370.4200.110.0-71.053.840.00.00.710.00.00.280.00.00.36200.0194.741.3521.62121.31-0.81-118.92-468.18-0.45-80.0-181.250.11-1.85-22.36
21Q1 (9)6.64-1.48136.33.41-7.8411.440000003.96-18.01-21.740.138.33-74.513.09-34.95-38.4518.67-30.62-29.224.118.8441.870002.360.4300.11-8.33-70.273.840.00.00.710.00.00.280.00.00.121300.0140.01.1113.2760.87-0.37-716.67-131.25-0.25-600.045.650.12-20.84-20.49
20Q4 (8)6.74106.1245.573.714.91-46.610000004.83-2.82-29.690.12-63.64-62.54.75-1.25-35.1126.9110.17-33.493.45-1.1516.950002.35000.1250.0-70.03.840.0-0.260.710.00.00.280.00.0-0.0180.098.770.984.26444.440.06135.29-89.830.05122.73122.730.151.54-2.8
20Q3 (7)3.2715.55-43.813.2235.862.880000004.9778.147.110.33512.5167.354.8111.3412.9124.439.4803.4919.116.730000000.08-78.95-80.03.840.0-0.260.710.00.00.280.00.0-0.0586.8495.930.9454.1508.7-0.17-177.27-125.0-0.22-37.560.00.14-1.58-5.3
20Q2 (6)2.830.71-52.282.37-22.5500000002.79-44.8613.41-0.08-115.6990.244.32-13.94168.3222.31-15.4102.931.386.930000000.382.7-2.563.840.0-0.260.710.00.00.280.00.0-0.38-26.6748.650.61-11.59134.620.22237.5-64.52-0.1665.22-33.330.150.513.08
20Q1 (5)2.81-39.31-44.793.06-55.8400000005.06-26.3522.820.5159.38208.515.02-31.4260.926.38-34.8102.89-2.037.040000000.37-7.50.03.84-0.26-0.260.710.042.00.280.00.0-0.362.96-116.390.69283.33-73.66-0.16-127.12-200.0-0.46-109.09-123.120.15-3.2331.46
19Q4 (4)4.63-20.450.06.93121.410.0000.0000.06.8748.060.00.32165.310.07.3271.830.040.4600.02.95-9.790.0000.0000.00.40.00.03.850.00.00.710.00.00.280.00.0-0.8134.150.00.18178.260.00.59-13.240.0-0.2260.00.00.15-1.070.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。