損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 110.26 | 158.28 | 41.37 | 59.98 | 8.4 | 38.39 | 1.52 | 1800.0 | 0.18 | -47.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | -0.61 | 0 | 0.87 | -74.18 | 61.36 | 333.95 | 51.76 | 314.08 | 9.13 | 556.83 | 14.88 | 50.91 | 62.13 | 246.51 | 59.17 | 457.16 | 0.00 | 0 | 83 | 38.33 | 64.32 | 295.09 |
| 2022 (9) | 42.69 | 57.24 | 25.86 | 36.11 | 6.07 | 31.1 | 0.08 | 300.0 | 0.34 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 2.85 | 0 | 0 | 0 | 0.98 | 0 | 3.37 | 2492.31 | 14.14 | 287.4 | 12.5 | 249.16 | 1.39 | 2680.0 | 9.86 | 584.72 | 17.93 | 237.03 | 10.62 | 164.84 | 0.00 | 0 | 60 | 5.26 | 16.28 | 204.3 |
| 2021 (8) | 27.15 | 15.38 | 19.0 | 21.41 | 4.63 | 60.21 | 0.02 | 0.0 | 0.35 | 34.62 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.01 | -96.3 | 0 | 0 | 0 | 0 | -0.29 | 0 | 0.13 | -75.93 | 3.65 | -34.0 | 3.58 | -29.11 | 0.05 | -88.37 | 1.44 | -81.61 | 5.32 | -46.1 | 4.01 | -23.47 | 0.00 | 0 | 57 | 14.0 | 5.35 | -21.78 |
| 2020 (7) | 23.53 | 8.18 | 15.65 | 4.19 | 2.89 | 2.48 | 0.02 | -33.33 | 0.26 | 13.04 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.27 | 200.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0.54 | 0 | 5.53 | 46.3 | 5.05 | 53.03 | 0.43 | -8.51 | 7.83 | -37.11 | 9.87 | 54.22 | 5.24 | 31.33 | 0.00 | 0 | 50 | -1.96 | 6.84 | 36.8 |
| 2019 (6) | 21.75 | 25.07 | 15.02 | 13.96 | 2.82 | 8.88 | 0.03 | -25.0 | 0.23 | 35.29 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.13 | 0 | 3.78 | 80.0 | 3.3 | 46.67 | 0.47 | 0 | 12.45 | 0 | 6.40 | 70.21 | 3.99 | 93.69 | 0.00 | 0 | 51 | 10.87 | 5.0 | 58.23 |
| 2018 (5) | 17.39 | -0.51 | 13.18 | -0.3 | 2.59 | 18.26 | 0.04 | 33.33 | 0.17 | 88.89 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.48 | 0 | 2.1 | 24.26 | 2.25 | 30.81 | -0.14 | 0 | 0.00 | 0 | 3.76 | 1.62 | 2.06 | -15.92 | 0.00 | 0 | 46 | 0.0 | 3.16 | 41.07 |
| 2017 (4) | 17.48 | 10.21 | 13.22 | 15.06 | 2.19 | 24.43 | 0.03 | 0.0 | 0.09 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.39 | 0 | 1.69 | -47.02 | 1.72 | -40.07 | 0.02 | -93.75 | 1.44 | -85.83 | 3.70 | -40.03 | 2.45 | -7.89 | 0.00 | 0 | 46 | 0.0 | 2.24 | -38.63 |
| 2016 (3) | 15.86 | 10.22 | 11.49 | 10.16 | 1.76 | 14.29 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.5 | 8.7 | 0.58 | -4.92 | 3.19 | 5.28 | 2.87 | 8.3 | 0.32 | -15.79 | 10.16 | -19.11 | 6.17 | -2.53 | 2.66 | 12.24 | 0.00 | 0 | 46 | 9.52 | 3.65 | 4.89 |
| 2015 (2) | 14.39 | 4.58 | 10.43 | 3.57 | 1.54 | 46.67 | 0.02 | 100.0 | 0.03 | -66.67 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.46 | 4500.0 | 0.61 | 0 | 3.03 | 15.21 | 2.65 | 18.3 | 0.38 | -2.56 | 12.56 | -14.73 | 6.33 | 13.04 | 2.37 | -9.54 | 0.00 | 0 | 42 | 5.0 | 3.48 | 11.9 |
| 2014 (1) | 13.76 | 71.79 | 10.07 | 60.86 | 1.05 | 69.35 | 0.01 | 0 | 0.09 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 2.63 | 182.8 | 2.24 | 176.54 | 0.39 | 225.0 | 14.73 | 13.13 | 5.60 | 177.23 | 2.62 | 123.93 | 0.00 | 0 | 40 | 0.0 | 3.11 | 132.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 31.95 | -11.59 | 34.98 | 12.36 | 4.48 | 32.62 | 2.06 | 1.48 | 20.47 | 1.08 | 8.0 | 390.91 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 2.85 | 35.07 | 203.19 | 20.38 | -16.44 | 50.07 | 17.53 | -16.64 | 62.47 | 2.55 | -22.02 | -4.85 | 12.52 | -6.5 | -36.58 | 20.41 | -16.63 | 33.84 | 17.07 | -22.41 | 49.08 | 44.89 | 83.37 | 97.58 | 86 | 0.0 | 21.13 | 21.0 | -18.13 | 47.68 |
| 24Q1 (19) | 36.14 | -5.81 | 131.52 | 11.83 | -5.66 | 65.92 | 2.03 | -18.8 | -0.49 | 1.0 | 14.94 | 1011.11 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 158.45 | 653.33 | 2.11 | 476.79 | 2737.5 | 24.39 | 7.16 | 284.09 | 21.03 | 8.63 | 302.87 | 3.27 | -1.8 | 220.59 | 13.39 | -8.41 | -16.42 | 24.48 | 4.7 | 229.03 | 22.00 | -5.01 | 257.14 | 24.48 | -60.84 | 229.03 | 86 | 3.61 | 22.86 | 25.65 | 9.94 | 271.2 |
| 23Q4 (18) | 38.37 | 17.66 | 211.95 | 12.54 | 1.29 | 96.86 | 2.5 | 16.82 | 49.7 | 0.87 | 155.88 | 4250.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | -691.67 | -1190.91 | -0.56 | -196.55 | -366.67 | 22.76 | 21.91 | 451.09 | 19.36 | 18.05 | 451.57 | 3.33 | 58.57 | 540.38 | 14.62 | 29.72 | 16.03 | 23.38 | 18.68 | 301.03 | 23.16 | 25.87 | 448.82 | 62.52 | 57.76 | 201.74 | 83 | 0.0 | 38.33 | 23.33 | 17.47 | 401.72 |
| 23Q3 (17) | 32.61 | 37.77 | 172.66 | 12.38 | 32.83 | 68.44 | 2.14 | 25.15 | 22.99 | 0.34 | 54.55 | 1600.0 | 0.04 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -66.2 | -56.36 | 0.58 | -38.3 | -4.92 | 18.67 | 37.48 | 434.96 | 16.4 | 51.99 | 434.2 | 2.1 | -21.64 | 483.33 | 11.27 | -42.91 | 8.99 | 19.70 | 29.18 | 276.67 | 18.40 | 60.7 | 543.36 | 39.63 | 74.43 | 156.17 | 83 | 16.9 | 40.68 | 19.86 | 39.66 | 394.03 |
| 23Q2 (16) | 23.67 | 51.63 | 127.6 | 9.32 | 30.72 | 40.57 | 1.71 | -16.18 | 30.53 | 0.22 | 144.44 | 1000.0 | 0.06 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 573.33 | 273.68 | 0.94 | 1275.0 | 368.57 | 13.58 | 113.86 | 543.6 | 10.79 | 106.7 | 431.53 | 2.68 | 162.75 | 0 | 19.74 | 23.22 | 0 | 15.25 | 104.97 | 330.79 | 11.45 | 85.88 | 313.36 | 22.72 | 205.38 | 119.52 | 71 | 1.43 | 24.56 | 14.22 | 105.79 | 432.58 |
| 23Q1 (15) | 15.61 | 26.91 | 94.15 | 7.13 | 11.93 | 29.4 | 2.04 | 22.16 | 51.11 | 0.09 | 350.0 | 350.0 | 0.08 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | -36.36 | -144.12 | -0.08 | 33.33 | -102.48 | 6.35 | 53.75 | 43.99 | 5.22 | 48.72 | 34.19 | 1.02 | 96.15 | 96.15 | 16.02 | 27.14 | 36.69 | 7.44 | 27.62 | 9.09 | 6.16 | 45.97 | 700.0 | 7.44 | -64.09 | 9.09 | 70 | 16.67 | 22.81 | 6.91 | 48.6 | 40.16 |
| 22Q4 (14) | 12.3 | 2.84 | 59.95 | 6.37 | -13.33 | 16.67 | 1.67 | -4.02 | 5.7 | 0.02 | 0.0 | 100.0 | 0.06 | -25.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -57.14 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -120.0 | -1000.0 | -0.12 | -119.67 | -140.0 | 4.13 | 18.34 | 600.0 | 3.51 | 14.33 | 475.41 | 0.52 | 44.44 | 5300.0 | 12.60 | 21.86 | 0 | 5.83 | 11.47 | 450.0 | 4.22 | 47.55 | 448.05 | 20.72 | 33.94 | 232.58 | 60 | 1.69 | 5.26 | 4.65 | 15.67 | 326.61 |
| 22Q3 (13) | 11.96 | 15.0 | 87.17 | 7.35 | 10.86 | 63.33 | 1.74 | 32.82 | 83.16 | 0.02 | 0.0 | 0 | 0.08 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 189.47 | 2850.0 | 0.61 | 274.29 | 238.89 | 3.49 | 65.4 | 211.61 | 3.07 | 51.23 | 192.38 | 0.36 | 0 | 620.0 | 10.34 | 0 | 143.87 | 5.23 | 47.74 | 184.24 | 2.86 | 3.25 | 183.17 | 15.47 | 49.47 | 199.81 | 59 | 3.51 | 3.51 | 4.02 | 50.56 | 159.35 |
| 22Q2 (12) | 10.4 | 29.35 | 54.07 | 6.63 | 20.33 | 40.47 | 1.31 | -2.96 | 28.43 | 0.02 | 0.0 | 100.0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.19 | -44.12 | 211.76 | -0.35 | -110.84 | -537.5 | 2.11 | -52.15 | 93.58 | 2.03 | -47.81 | 84.55 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 3.54 | -48.09 | 85.34 | 2.77 | 259.74 | 132.77 | 10.35 | 51.76 | 211.75 | 57 | 0.0 | 0.0 | 2.67 | -45.84 | 79.19 |
| 22Q1 (11) | 8.04 | 4.55 | 27.42 | 5.51 | 0.92 | 27.84 | 1.35 | -14.56 | 25.0 | 0.02 | 100.0 | 0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 2.85 | 0 | 0 | 0 | 0 | 0 | 0.34 | 3500.0 | 477.78 | 3.23 | 6560.0 | 4137.5 | 4.41 | 647.46 | 418.82 | 3.89 | 537.7 | 380.25 | 0.52 | 5300.0 | 1633.33 | 11.72 | 0 | 212.53 | 6.82 | 543.4 | 320.99 | 0.77 | 0.0 | -25.24 | 6.82 | 9.47 | 320.99 | 57 | 0.0 | 14.0 | 4.93 | 352.29 | 304.1 |
| 21Q4 (10) | 7.69 | 20.34 | 15.64 | 5.46 | 21.33 | 24.09 | 1.58 | 66.32 | 92.68 | 0.01 | 0 | 0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 92.86 | -0.05 | -127.78 | -107.25 | 0.59 | -47.32 | -72.04 | 0.61 | -41.9 | -69.35 | -0.01 | -120.0 | -109.09 | 0.00 | -100.0 | -100.0 | 1.06 | -42.39 | -73.3 | 0.77 | -23.76 | -49.01 | 6.23 | 20.74 | -38.13 | 57 | 0.0 | 14.0 | 1.09 | -29.68 | -56.05 |
| 21Q3 (9) | 6.39 | -5.33 | 2.9 | 4.5 | -4.66 | 6.64 | 0.95 | -6.86 | 35.71 | 0 | -100.0 | 0 | 0.08 | -11.11 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 88.24 | 66.67 | 0.18 | 125.0 | 152.94 | 1.12 | 2.75 | 17.89 | 1.05 | -4.55 | 29.63 | 0.05 | 350.0 | -50.0 | 4.24 | 0 | -60.52 | 1.84 | -3.66 | 13.58 | 1.01 | -15.13 | -24.63 | 5.16 | 55.42 | -15.27 | 57 | 0.0 | 14.0 | 1.55 | 4.03 | 22.05 |
| 21Q2 (8) | 6.75 | 6.97 | 24.08 | 4.72 | 9.51 | 34.09 | 1.02 | -5.56 | 47.83 | 0.01 | 0 | 0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -88.89 | 0 | 0.08 | 200.0 | 153.33 | 1.09 | 28.24 | 0.93 | 1.1 | 35.8 | 12.24 | -0.02 | -166.67 | -118.18 | 0.00 | -100.0 | -100.0 | 1.91 | 17.9 | -2.55 | 1.19 | 15.53 | -9.16 | 3.32 | 104.94 | -25.56 | 57 | 14.0 | 14.0 | 1.49 | 22.13 | 7.19 |
| 21Q1 (7) | 6.31 | -5.11 | 20.42 | 4.31 | -2.05 | 22.79 | 1.08 | 31.71 | 58.82 | 0 | 0 | 0 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 35.71 | 0 | -0.08 | -111.59 | -123.53 | 0.85 | -59.72 | -38.85 | 0.81 | -59.3 | -35.71 | 0.03 | -72.73 | -72.73 | 3.75 | -31.07 | -52.95 | 1.62 | -59.19 | -35.2 | 1.03 | -31.79 | -3.74 | 1.62 | -83.91 | -35.2 | 50 | 0.0 | 0.0 | 1.22 | -50.81 | -28.65 |
| 20Q4 (6) | 6.65 | 7.09 | 9.56 | 4.4 | 4.27 | 11.96 | 0.82 | 17.14 | 1.23 | 0 | 0 | -100.0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -91.3 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -133.33 | -55.56 | 0.69 | 302.94 | 6800.0 | 2.11 | 122.11 | 58.65 | 1.99 | 145.68 | 95.1 | 0.11 | 10.0 | -65.62 | 5.44 | -49.35 | -77.0 | 3.97 | 145.06 | 96.53 | 1.51 | 12.69 | 29.06 | 10.07 | 65.35 | 54.45 | 50 | 0.0 | -1.96 | 2.48 | 95.28 | 50.3 |
| 20Q3 (5) | 6.21 | 14.15 | 10.7 | 4.22 | 19.89 | 7.93 | 0.7 | 1.45 | -2.78 | 0 | 0 | -100.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.23 | 0 | 109.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 60.0 | -0.34 | -126.67 | -383.33 | 0.95 | -12.04 | -13.64 | 0.81 | -17.35 | -20.59 | 0.1 | -9.09 | 100.0 | 10.74 | 10.15 | 153.3 | 1.62 | -17.35 | -19.4 | 1.34 | 2.29 | 27.62 | 6.09 | 36.55 | 35.33 | 50 | 0.0 | -1.96 | 1.27 | -8.63 | -9.29 |
| 20Q2 (4) | 5.44 | 3.82 | 0.0 | 3.52 | 0.28 | 0.0 | 0.69 | 1.47 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -144.12 | 0.0 | 1.08 | -22.3 | 0.0 | 0.98 | -22.22 | 0.0 | 0.11 | 0.0 | 0.0 | 9.75 | 22.33 | 0.0 | 1.96 | -21.6 | 0.0 | 1.31 | 22.43 | 0.0 | 4.46 | 78.4 | 0.0 | 50 | 0.0 | 0.0 | 1.39 | -18.71 | 0.0 |
| 20Q1 (3) | 5.24 | -13.67 | 0.0 | 3.51 | -10.69 | 0.0 | 0.68 | -16.05 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.34 | 3300.0 | 0.0 | 1.39 | 4.51 | 0.0 | 1.26 | 23.53 | 0.0 | 0.11 | -65.62 | 0.0 | 7.97 | -66.3 | 0.0 | 2.50 | 23.76 | 0.0 | 1.07 | -8.55 | 0.0 | 2.50 | -61.66 | 0.0 | 50 | -1.96 | 0.0 | 1.71 | 3.64 | 0.0 |
| 19Q4 (2) | 6.07 | 8.2 | 0.0 | 3.93 | 0.51 | 0.0 | 0.81 | 12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -127.27 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 40.0 | 0.0 | 0.01 | -91.67 | 0.0 | 1.33 | 20.91 | 0.0 | 1.02 | 0.0 | 0.0 | 0.32 | 540.0 | 0.0 | 23.65 | 457.78 | 0.0 | 2.02 | 0.5 | 0.0 | 1.17 | 11.43 | 0.0 | 6.52 | 44.89 | 0.0 | 51 | 0.0 | 0.0 | 1.65 | 17.86 | 0.0 |
| 19Q3 (1) | 5.61 | 0.0 | 0.0 | 3.91 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 4.50 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 |
