資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)81.16318.13000000110.26158.2851.76314.083.5661.823.23-37.354.8629.60.57000008.6322.765.0581.02.77163.8149.68387.0657.49309.47-2.71046.97427.750.01-70.15
2022 (9)19.41200.463.65-25.360.87-77.750042.6957.2412.5249.162.2-50.455.15-68.493.75-2.09000.55-90.4007.0319.972.7951.631.0566.6710.2111.6214.0492.59-1.308.9120.30.04-45.53
2021 (8)6.46-22.264.89757.893.91-17.510027.1515.383.58-29.114.44-32.8316.35-41.793.8374.09005.7311.48005.8614.681.8437.310.63-20.254.82-5.497.290.97-0.7804.04-10.020.07-0.18
2020 (7)8.3141.090.57-81.04.743.720023.538.185.0553.036.6150.9128.0939.52.2-9.471.022.05.140005.110.01.3432.670.79276.195.153.157.2258.68-0.6104.4974.710.07-10.08
2019 (6)5.8959.623.0156.414.5700021.7525.073.346.674.3840.3820.1412.242.43-24.31.0-3.8500005.119.891.0129.490.21950.03.3345.414.5547.25-0.7602.5722.380.08-2.52
2018 (5)3.6979.131.170000017.39-0.512.2530.813.12-17.4617.94-17.033.21-22.841.04-1.894.43.77004.650.00.7827.870.020.02.29-9.493.09-2.22-0.1902.1-17.650.082.74
2017 (4)2.06-43.4100000017.4810.211.72-40.073.78195.3121.62167.944.1610.931.06-0.934.240004.650.00.6190.620.020.02.53-26.023.16-16.180.02-89.472.55-29.360.08144.4
2016 (3)3.64-41.5700000015.8610.222.878.31.28-55.718.07-59.813.7570.451.0725.8800004.650.00.32433.330.020.03.428.923.7717.080.19-85.613.61-19.060.030
2015 (2)6.23307.1900000014.394.582.6518.32.8962.3620.0855.252.262.960.85-2.300004.6516.250.0600.020.03.14470.913.22464.911.32-10.814.46119.70.000
2014 (1)1.53218.751.0210.87000013.7671.792.24176.541.7872.8212.940.61.3514.410.873.5700004.051.52000.0200.5561.760.5767.651.4820.332.0329.30.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)81.166.45318.1300-100.00-100.0-100.000038.3717.66211.9519.3618.05451.573.5614.161.823.23-12.88-37.334.86-27.1429.60.57-6.56000-100.00008.630.4722.765.050.081.02.770.0163.8149.6863.85387.0657.4950.73309.47-2.71-204.49-108.4646.9759.6427.750.01-46.21-70.15
23Q3 (19)76.24118.33375.310-100.0-100.00.32-25.58-91.600032.6137.77172.6616.451.99434.23.12-18.54-41.93.71-38.52-73.716.6712.6792.220.617.02000-100.00008.595.0131.155.0546.3881.02.77113.08163.8130.3246.26353.2138.1449.69262.2-0.8967.87-14.129.4363.86397.970.02-34.45-54.14
23Q2 (18)34.9231.48189.794.02-4.9639.10.43-6.52-4.4400023.6751.63127.610.79106.7431.533.8358.26-22.946.0325.21-60.565.92-9.3434.550.57-1.7200-100.0-100.00008.1814.7339.593.4523.6656.821.323.8162.520.7334.35189.1225.4832.16150.54-2.77-191.58-163.8117.9624.03193.460.03-8.54-48.28
23Q1 (17)26.5636.84188.384.2315.89-1.40.46-47.13-88.3500015.6126.9194.155.2248.7234.192.4210.0-43.984.81-6.56-67.836.5374.1335.760.58000.04-92.73-99.290007.131.4222.722.790.051.631.050.066.6715.4351.2775.1419.2837.3270.77-0.9526.92-37.6814.4862.778.330.04-7.42-37.26
22Q4 (16)19.4121.01200.463.651077.42-25.360.87-77.17-77.7500012.32.8459.953.5114.33475.412.2-59.03-50.455.15-63.45-68.513.758.07-2.090000.55-74.06-90.40007.037.3319.972.790.051.631.050.066.6710.252.47111.6214.0433.3392.59-1.3-66.67-66.678.950.59120.30.04-17.36-45.53
22Q3 (15)16.0433.11130.460.31-89.27-88.933.81746.6710.1200011.9615.087.173.0751.23192.385.378.053.4714.10-7.75-29.13.47-21.1446.410002.12-78.3-59.70006.5511.7711.772.7926.8251.631.0531.2566.676.69-6.6958.9110.533.5457.63-0.7825.7113.335.91-3.4378.550.05-26.08-35.44
22Q2 (14)12.0530.84118.692.89-32.6315.140.45-88.61-86.8800010.429.3554.072.03-47.8184.554.9715.05-22.3415.282.13-38.14.4-8.5273.9100-100.09.7772.3187.160005.860.860.02.219.5719.570.826.9826.987.17-18.62127.6210.17-9.9280.64-1.05-52.17-16.676.12-24.63172.00.0710.93-17.24
22Q1 (13)9.2142.5743.234.29-12.27504.233.951.02-17.360008.044.5527.423.89537.7380.254.32-2.7-31.4314.96-8.53-41.554.8125.5975.5500-100.05.67-1.059.460005.81-0.8513.71.840.037.310.630.0-20.258.8182.7849.0711.2954.8740.6-0.6911.546.768.12100.9957.060.06-19.61-16.37
21Q4 (12)6.46-7.18-22.264.8974.64757.893.9113.01-17.510007.6920.3415.640.61-41.9-69.354.44-14.45-32.8316.36-17.73-41.743.8361.674.0900-100.05.738.9411.480005.860.014.681.840.037.310.630.0-20.254.8214.49-5.497.299.130.97-0.7813.33-27.874.0422.05-10.020.07-2.06-0.18
21Q3 (11)6.9626.32-31.762.811.55865.523.460.87-26.230006.39-5.332.91.05-4.5529.635.19-18.91-9.1119.89-19.47-20.042.37-6.3214.490-100.0-100.05.260.773.340005.860.014.681.840.037.310.630.0-20.254.2133.6535.816.6818.6527.97-0.90.04.263.3147.1153.240.08-5.24-10.73
21Q2 (10)5.51-14.31-15.882.51253.52-22.533.43-28.24-26.240006.756.9724.081.135.812.246.41.5916.7924.69-3.550.752.53-7.66-3.81.0-0.992.045.220.7700005.8614.6814.681.8437.3137.310.63-20.25-20.253.15-46.737.555.63-29.8927.66-0.9-21.6221.742.25-56.4897.370.0812.11-9.21
21Q1 (9)6.43-22.62-2.720.7124.56-76.954.780.843.690006.31-5.1120.420.81-59.3-35.716.3-4.6916.4525.60-8.836.042.7424.55-4.531.01-0.982.025.180.7800005.110.00.01.340.032.670.790.0276.195.9115.8828.768.0311.2238.21-0.74-21.3122.115.1715.1442.030.07-4.06-9.58
20Q4 (8)8.31-18.5341.090.5796.55-81.04.741.073.720006.657.099.561.99145.6895.16.6115.7650.9128.0812.9139.442.26.28-9.471.023.032.05.140.9800005.110.00.01.340.032.670.790.0276.195.164.5253.157.2238.3158.68-0.6135.1119.744.49107.8774.710.07-12.41-10.08
20Q3 (7)10.255.73150.00.29-91.05-78.034.690.863.760006.2114.1510.70.81-17.35-20.595.714.228.624.871.4702.07-21.29-23.90.991.02-1.985.09000005.110.00.01.340.032.670.790.0276.193.135.3734.25.2218.3747.88-0.9418.26-49.212.1689.4728.570.08-3.64-5.6
20Q2 (6)6.55-0.91102.793.245.1974.194.650.873.790005.443.82-0.910.98-22.2275.05.481.2918.8724.511.5202.63-8.36-9.00.98-1.01-6.670000005.110.09.891.3432.6732.670.79276.19276.192.29-50.1177.524.41-24.175.7-1.15-21.05-1542.861.14-68.68-6.560.0911.65-7.64
20Q1 (5)6.6112.22224.023.082.6750.984.610.8800005.24-13.6714.411.2623.5380.05.4123.5242.7424.1419.8802.8718.11-6.510.99-1.0-7.4800-100.00005.110.09.891.010.029.490.210.0950.04.5937.8454.035.8127.6953.3-0.95-25.0-1050.03.6441.6318.180.08-4.59-6.98
19Q4 (4)5.8944.360.03.0127.270.04.571.110.0000.06.078.20.01.020.00.04.38-1.350.020.1400.02.43-10.660.01.0-0.990.0000.0000.05.110.00.01.010.00.00.210.00.03.3344.160.04.5528.90.0-0.76-20.630.02.5752.980.00.08-8.040.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。