損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.91 | -11.18 | 39.69 | -3.57 | 4.64 | -19.02 | 0.08 | 14.29 | 0.29 | 61.11 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.31 | -6.06 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.23 | -83.92 | 5.81 | -45.85 | 4.44 | -47.7 | 1.37 | -38.57 | 23.63 | 13.55 | 4.41 | -47.62 | 4.17 | -40.34 | 0.00 | 0 | 101 | 0.0 | 10.04 | -28.49 |
| 2022 (9) | 56.19 | 17.55 | 41.16 | 14.81 | 5.73 | 20.89 | 0.07 | 600.0 | 0.18 | 125.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.33 | 26.92 | 0 | 0 | 0 | 0 | 0.45 | 0 | 1.43 | 32.41 | 10.73 | 29.43 | 8.49 | 25.96 | 2.23 | 42.04 | 20.81 | 10.16 | 8.42 | 26.05 | 6.99 | 24.82 | 0.00 | 0 | 101 | 0.0 | 14.04 | 25.02 |
| 2021 (8) | 47.8 | 25.16 | 35.85 | 21.2 | 4.74 | 21.54 | 0.01 | 0.0 | 0.08 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.26 | -36.59 | 0 | 0 | 0.23 | 0 | -0.15 | 0 | 1.08 | 248.39 | 8.29 | 65.14 | 6.74 | 68.92 | 1.57 | 52.43 | 18.89 | -7.67 | 6.68 | 53.21 | 5.60 | 53.85 | 0.00 | 0 | 101 | 9.78 | 11.23 | 45.47 |
| 2020 (7) | 38.19 | -2.97 | 29.58 | -8.98 | 3.9 | 12.07 | 0.01 | -50.0 | 0.06 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.41 | -16.33 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.31 | -18.42 | 5.02 | 33.16 | 3.99 | 23.15 | 1.03 | 98.08 | 20.46 | 46.98 | 4.36 | 22.13 | 3.64 | 28.62 | 0.00 | 0 | 92 | 1.1 | 7.72 | 18.04 |
| 2019 (6) | 39.36 | -2.79 | 32.5 | -1.19 | 3.48 | 0.29 | 0.02 | 0.0 | 0.06 | 50.0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.49 | 81.48 | 0.01 | 0.0 | 0 | 0 | -0.03 | 0 | 0.38 | -53.09 | 3.77 | -23.68 | 3.24 | -18.59 | 0.52 | -46.39 | 13.92 | -28.73 | 3.57 | -18.31 | 2.83 | -9.87 | 0.00 | 0 | 91 | 0.0 | 6.54 | -6.3 |
| 2018 (5) | 40.49 | 1.76 | 32.89 | 3.17 | 3.47 | 9.12 | 0.02 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.27 | -6.9 | 0.01 | 0 | 0.32 | 0 | 0.19 | 0 | 0.81 | 3950.0 | 4.94 | 4.0 | 3.98 | 3.11 | 0.97 | 8.99 | 19.53 | 4.33 | 4.37 | 2.82 | 3.14 | -17.37 | 0.00 | 0 | 91 | 0.0 | 6.98 | 4.02 |
| 2017 (4) | 39.79 | 4.24 | 31.88 | 1.59 | 3.18 | 5.65 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.29 | 16.0 | -0.12 | 0 | 0 | 0 | -0.23 | 0 | 0.02 | 0 | 4.75 | 31.22 | 3.86 | 34.97 | 0.89 | 18.67 | 18.72 | -10.26 | 4.25 | 34.92 | 3.80 | 26.67 | 0.00 | 0 | 91 | 1.11 | 6.71 | 25.89 |
| 2016 (3) | 38.17 | 8.84 | 31.38 | 2.48 | 3.01 | 8.27 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.25 | 8.7 | 0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.17 | 0 | 3.62 | 47.15 | 2.86 | 40.89 | 0.75 | 74.42 | 20.86 | 20.09 | 3.15 | 40.0 | 3.00 | 141.94 | 0.00 | 0 | 90 | 1.12 | 5.33 | 23.95 |
| 2015 (2) | 35.07 | 0.66 | 30.62 | -3.22 | 2.78 | 5.3 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.23 | -62.9 | 0 | 0 | 0.09 | -78.57 | 0.24 | 26.32 | 0.78 | -32.76 | 2.46 | 43.02 | 2.03 | 40.0 | 0.43 | 59.26 | 17.37 | 9.18 | 2.25 | 39.75 | 1.24 | 327.59 | 0.00 | 0 | 89 | 0.0 | 4.3 | 17.81 |
| 2014 (1) | 34.84 | 8.13 | 31.64 | 11.21 | 2.64 | 2.72 | 0.01 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.62 | 181.82 | 0 | 0 | 0.42 | 0 | 0.19 | 72.73 | 1.16 | 100.0 | 1.72 | -2.82 | 1.45 | 10.69 | 0.27 | -41.3 | 15.91 | -39.16 | 1.61 | 1.9 | 0.29 | -59.72 | 0.00 | 0 | 89 | 9.88 | 3.65 | 2.53 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.16 | 8.4 | 9.58 | 9.97 | 2.68 | 5.39 | 1.12 | -5.88 | -21.68 | 0.02 | 100.0 | -33.33 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -30.0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -306.67 | -72.22 | -0.32 | -223.08 | -433.33 | 1.77 | 18.79 | 66.98 | 1.31 | 19.09 | 61.73 | 0.46 | 17.95 | 84.0 | 26.16 | -0.11 | 11.08 | 1.30 | 19.27 | 60.49 | 1.61 | 93.98 | 87.21 | 4.41 | 41.35 | -47.69 | 101 | 0.0 | 0.0 | 2.93 | 12.26 | 47.98 |
| 23Q3 (19) | 12.14 | -3.65 | -0.33 | 9.71 | -5.54 | 4.52 | 1.19 | -2.46 | -15.0 | 0.01 | -50.0 | -66.67 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.1 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 66.67 | -57.14 | 0.26 | 30.0 | -58.06 | 1.49 | 13.74 | -29.38 | 1.1 | 1.85 | -32.52 | 0.39 | 62.5 | -18.75 | 26.19 | 45.66 | 15.68 | 1.09 | 1.87 | -32.72 | 0.83 | -4.6 | -17.0 | 3.12 | 54.46 | -59.11 | 101 | 0.0 | 0.0 | 2.61 | 12.99 | -11.53 |
| 23Q2 (18) | 12.6 | 5.0 | -18.55 | 10.28 | 5.65 | -7.22 | 1.22 | 8.93 | -7.58 | 0.02 | 0.0 | 100.0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 280.0 | -35.71 | 0.2 | 122.22 | -52.38 | 1.31 | 4.8 | -62.46 | 1.08 | 12.5 | -61.15 | 0.24 | -17.24 | -66.2 | 17.98 | -21.55 | -11.91 | 1.07 | 12.63 | -61.23 | 0.87 | 1.16 | -62.82 | 2.02 | 112.63 | -66.33 | 101 | 0.0 | 0.0 | 2.31 | 5.0 | -46.03 |
| 23Q1 (17) | 12.0 | -0.08 | -27.4 | 9.73 | 2.85 | -14.12 | 1.12 | -21.68 | -29.11 | 0.02 | -33.33 | 0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 72.22 | -135.71 | 0.09 | 250.0 | -80.43 | 1.25 | 17.92 | -69.29 | 0.96 | 18.52 | -70.64 | 0.29 | 16.0 | -63.29 | 22.92 | -2.68 | 17.54 | 0.95 | 17.28 | -70.68 | 0.86 | 0.0 | -69.06 | 0.95 | -88.73 | -70.68 | 101 | 0.0 | 0.0 | 2.2 | 11.11 | -54.45 |
| 22Q4 (16) | 12.01 | -1.4 | -26.77 | 9.46 | 1.83 | -16.5 | 1.43 | 2.14 | -7.14 | 0.03 | 0.0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -151.43 | -157.14 | -0.06 | -109.68 | -126.09 | 1.06 | -49.76 | -71.81 | 0.81 | -50.31 | -73.18 | 0.25 | -47.92 | -66.67 | 23.55 | 4.02 | 18.58 | 0.81 | -50.0 | -73.0 | 0.86 | -14.0 | -68.84 | 8.43 | 10.48 | 26.01 | 101 | 0.0 | 0.0 | 1.98 | -32.88 | -56.39 |
| 22Q3 (15) | 12.18 | -21.27 | 3.22 | 9.29 | -16.16 | 3.11 | 1.4 | 6.06 | 22.81 | 0.03 | 200.0 | 0 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.08 | -11.11 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 150.0 | 0 | 0.62 | 47.62 | 121.43 | 2.11 | -39.54 | 9.33 | 1.63 | -41.37 | 4.49 | 0.48 | -32.39 | 26.32 | 22.64 | 10.93 | 16.7 | 1.62 | -41.3 | 4.52 | 1.00 | -57.26 | -21.26 | 7.63 | 27.17 | 106.78 | 101 | 0.0 | 0.0 | 2.95 | -31.07 | 10.9 |
| 22Q2 (14) | 15.47 | -6.41 | 56.26 | 11.08 | -2.21 | 39.55 | 1.32 | -16.46 | 26.92 | 0.01 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.14 | 0.0 | 275.0 | 0.42 | -8.7 | 5.0 | 3.49 | -14.25 | 164.39 | 2.78 | -14.98 | 141.74 | 0.71 | -10.13 | 294.44 | 20.41 | 4.67 | 54.15 | 2.76 | -14.81 | 142.11 | 2.34 | -15.83 | 216.22 | 6.00 | 85.19 | 180.37 | 101 | 0.0 | 0.0 | 4.28 | -11.39 | 110.84 |
| 22Q1 (13) | 16.53 | 0.79 | 70.41 | 11.33 | 0.0 | 49.67 | 1.58 | 2.6 | 56.44 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 300.0 | 1500.0 | 0.46 | 100.0 | 187.5 | 4.07 | 8.24 | 217.97 | 3.27 | 8.28 | 223.76 | 0.79 | 5.33 | 192.59 | 19.50 | -1.81 | -7.71 | 3.24 | 8.0 | 224.0 | 2.78 | 0.72 | 230.95 | 3.24 | -51.57 | 224.0 | 101 | 0.0 | 0.0 | 4.83 | 6.39 | 141.5 |
| 21Q4 (12) | 16.4 | 38.98 | 79.43 | 11.33 | 25.75 | 61.63 | 1.54 | 35.09 | 62.11 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -16.67 | 0.23 | -17.86 | 666.67 | 3.76 | 94.82 | 213.33 | 3.02 | 93.59 | 217.89 | 0.75 | 97.37 | 200.0 | 19.86 | 2.37 | -5.47 | 3.00 | 93.55 | 191.26 | 2.76 | 117.32 | 203.3 | 6.69 | 81.3 | 53.44 | 101 | 0.0 | 9.78 | 4.54 | 70.68 | 140.21 |
| 21Q3 (11) | 11.8 | 19.19 | 10.9 | 9.01 | 13.48 | 11.79 | 1.14 | 9.62 | 1.79 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.06 | -14.29 | -40.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0.28 | -30.0 | 460.0 | 1.93 | 46.21 | 27.81 | 1.56 | 35.65 | 28.93 | 0.38 | 111.11 | 26.67 | 19.40 | 46.53 | -3.48 | 1.55 | 35.96 | 16.54 | 1.27 | 71.62 | 10.43 | 3.69 | 72.43 | 9.82 | 101 | 0.0 | 10.99 | 2.66 | 31.03 | 17.18 |
| 21Q2 (10) | 9.9 | 2.06 | 5.32 | 7.94 | 4.89 | 7.15 | 1.04 | 2.97 | 14.29 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -36.36 | 0 | 0 | 0 | 0.23 | 0 | 0 | -0.08 | -700.0 | -166.67 | 0.4 | 150.0 | 300.0 | 1.32 | 3.12 | 11.86 | 1.15 | 13.86 | 23.66 | 0.18 | -33.33 | -28.0 | 13.24 | -37.34 | -36.77 | 1.14 | 14.0 | 10.68 | 0.74 | -11.9 | -9.76 | 2.14 | 114.0 | 5.42 | 101 | 0.0 | 10.99 | 2.03 | 1.5 | 12.15 |
| 21Q1 (9) | 9.7 | 6.13 | 7.78 | 7.57 | 7.99 | 6.62 | 1.01 | 6.32 | 9.78 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -150.0 | 0.16 | 433.33 | 14.29 | 1.28 | 6.67 | 13.27 | 1.01 | 6.32 | 10.99 | 0.27 | 8.0 | 22.73 | 21.13 | 0.57 | 6.45 | 1.00 | -2.91 | 0.0 | 0.84 | -7.69 | 10.53 | 1.00 | -77.06 | 0.0 | 101 | 9.78 | 10.99 | 2.0 | 5.82 | 14.29 |
| 20Q4 (8) | 9.14 | -14.1 | -1.61 | 7.01 | -13.03 | -7.64 | 0.95 | -15.18 | 3.26 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | -20.0 | 40.0 | 0.03 | -40.0 | -76.92 | 1.2 | -20.53 | 31.87 | 0.95 | -21.49 | 10.47 | 0.25 | -16.67 | 316.67 | 21.01 | 4.53 | 225.74 | 1.03 | -22.56 | 9.57 | 0.91 | -20.87 | 26.39 | 4.36 | 29.76 | 21.79 | 92 | 1.1 | 1.1 | 1.89 | -16.74 | 18.12 |
| 20Q3 (7) | 10.64 | 13.19 | 3.1 | 8.06 | 8.77 | -2.54 | 1.12 | 23.08 | 24.44 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | -400.0 | 0.05 | -50.0 | 131.25 | 1.51 | 27.97 | 51.0 | 1.21 | 30.11 | 49.38 | 0.3 | 20.0 | 57.89 | 20.10 | -4.01 | 5.57 | 1.33 | 29.13 | 49.44 | 1.15 | 40.24 | 19.79 | 3.36 | 65.52 | 27.76 | 91 | 0.0 | 0.0 | 2.27 | 25.41 | 33.53 |
| 20Q2 (6) | 9.4 | 4.44 | -7.39 | 7.41 | 4.37 | -13.43 | 0.91 | -1.09 | 2.25 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -142.86 | 0.1 | -28.57 | -47.37 | 1.18 | 4.42 | 32.58 | 0.93 | 2.2 | 19.23 | 0.25 | 13.64 | 127.27 | 20.94 | 5.49 | 70.94 | 1.03 | 3.0 | 19.77 | 0.82 | 7.89 | 41.38 | 2.03 | 103.0 | 16.67 | 91 | 0.0 | 0.0 | 1.81 | 3.43 | 13.84 |
| 20Q1 (5) | 9.0 | -3.12 | -6.25 | 7.1 | -6.46 | -12.13 | 0.92 | 0.0 | 17.95 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | -16.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 120.0 | 0.0 | 0.14 | 7.69 | -39.13 | 1.13 | 24.18 | 16.49 | 0.91 | 5.81 | 13.75 | 0.22 | 266.67 | 29.41 | 19.85 | 207.75 | 15.07 | 1.00 | 6.38 | 13.64 | 0.76 | 5.56 | 35.71 | 1.00 | -72.07 | 13.64 | 91 | 0.0 | 0.0 | 1.75 | 9.38 | 6.71 |
| 19Q4 (4) | 9.29 | -9.98 | 0.0 | 7.59 | -8.22 | 0.0 | 0.92 | 2.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | 50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -900.0 | 0.0 | 0.13 | 181.25 | 0.0 | 0.91 | -9.0 | 0.0 | 0.86 | 6.17 | 0.0 | 0.06 | -68.42 | 0.0 | 6.45 | -66.12 | 0.0 | 0.94 | 5.62 | 0.0 | 0.72 | -25.0 | 0.0 | 3.58 | 36.12 | 0.0 | 91 | 0.0 | 0.0 | 1.6 | -5.88 | 0.0 |
| 19Q3 (3) | 10.32 | 1.67 | 0.0 | 8.27 | -3.39 | 0.0 | 0.9 | 1.12 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -114.29 | 0.0 | -0.16 | -184.21 | 0.0 | 1.0 | 12.36 | 0.0 | 0.81 | 3.85 | 0.0 | 0.19 | 72.73 | 0.0 | 19.04 | 55.43 | 0.0 | 0.89 | 3.49 | 0.0 | 0.96 | 65.52 | 0.0 | 2.63 | 51.15 | 0.0 | 91 | 0.0 | 0.0 | 1.7 | 6.92 | 0.0 |
| 19Q2 (2) | 10.15 | 5.73 | 0.0 | 8.56 | 5.94 | 0.0 | 0.89 | 14.1 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.19 | -17.39 | 0.0 | 0.89 | -8.25 | 0.0 | 0.78 | -2.5 | 0.0 | 0.11 | -35.29 | 0.0 | 12.25 | -28.99 | 0.0 | 0.86 | -2.27 | 0.0 | 0.58 | 3.57 | 0.0 | 1.74 | 97.73 | 0.0 | 91 | 0.0 | 0.0 | 1.59 | -3.05 | 0.0 |
| 19Q1 (1) | 9.6 | 0.0 | 0.0 | 8.08 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 17.25 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 |
