資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.89-18.7712.231.611.00.00049.91-11.184.44-47.713.358.2726.7521.96.79-5.34.75-5.942.25-30.771.39010.070.04.4524.30.45-64.024.251.8929.141.75-0.72023.530.770.013.91
2022 (9)6.028.869.27-0.321.09.890056.1917.558.4925.9612.33-21.8121.94-33.497.17-0.425.0510.753.25212.50010.070.03.5823.021.2521.3623.824.828.6424.41-0.45023.3531.030.01-9.59
2021 (8)5.53-30.449.357.630.91139.470047.825.166.7468.9215.7743.6232.9914.757.283.214.5612.591.04-46.670010.070.02.9116.41.0383.9319.0724.9723.0225.59-1.25017.8225.230.010
2020 (7)7.95282.215.922.920.3800038.19-2.973.9923.1510.9811.5928.7515.03.93-13.444.05-1.461.9500010.0711.032.514.680.56833.3315.268.2318.3312.11-1.03014.235.10.000
2019 (6)2.08-21.84.80.0000039.36-2.793.24-18.599.84-7.6925.00-5.044.54-16.544.113.7900009.070.02.1822.470.06014.11.9516.354.74-0.56013.54-1.670.000
2018 (5)2.6630.394.8140.0000040.491.763.983.1110.66-6.026.33-7.625.4433.663.96-10.8100009.070.01.7828.060013.839.9415.6111.74-0.06013.778.60.000
2017 (4)2.04-9.732.053.85000039.794.243.8634.9711.348.3128.503.94.07-0.734.446.4700009.070.111.3925.230012.5820.2713.9720.740.1-66.6712.6817.840.000
2016 (3)2.26-6.221.3-44.68000038.178.842.8640.8910.472.5527.43-5.784.1-10.284.17-10.3200009.060.891.1123.330010.4619.5411.5719.770.3-46.4310.7615.570.000
2015 (2)2.4173.382.352.170.190.00035.070.662.0340.010.218.529.117.794.57-16.34.653.3300008.980.670.918.42008.7515.749.6616.110.5693.19.3118.60.000
2014 (1)1.39-14.22.3-16.970.19-51.280034.848.131.4510.699.419.1627.010.965.46-4.884.52.040.19-50.0008.921.360.7620.63007.569.728.3210.640.29383.337.8512.950.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.8944.25-18.7712.2-16.4431.611.00.00.000013.168.49.581.3119.0961.7313.355.878.2726.753.4321.926.7912.98-5.34.75-4.04-5.942.25-10.0-30.771.39-2.8010.070.00.04.450.024.30.450.0-64.024.255.661.8929.144.631.75-0.72-94.59-60.023.534.210.770.011.023.91
23Q3 (19)3.39-34.17-58.1514.621.87-10.041.0-60.00.000012.14-3.65-0.331.11.85-32.5212.61-2.55-7.7525.87-2.4714.636.013.8-35.454.95-3.7-0.82.5100.0-28.571.43-2.72010.070.00.04.450.024.30.450.0-64.022.955.030.4827.854.110.61-0.3727.45-37.0422.585.810.040.01-5.89-1.94
23Q2 (18)5.15-22.9-17.3411.98-7.35-7.72.50.0108.3300012.65.0-18.551.0812.5-61.1512.941.57-20.9526.527.54-2.475.79-11.06-35.455.14-0.777.311.25-16.6701.470010.070.00.04.4524.324.30.45-64.0-64.021.854.853.0226.754.212.73-0.5112.0732.021.345.334.30.012.06-0.64
23Q1 (17)6.6810.9610.7812.9339.485.292.5150.0257.1400012.0-0.08-27.40.9618.52-70.6412.743.33-26.424.6612.39-22.176.51-9.21-14.05.182.573.61.5-53.85328.5700010.070.00.03.580.023.021.250.021.3620.84-12.447.8725.67-10.3710.36-0.58-28.8930.9520.26-13.239.630.017.09-4.56
22Q4 (16)6.02-25.688.869.27-42.88-0.321.00.09.8900012.01-1.4-26.770.81-50.31-73.1812.33-9.8-21.8121.94-2.76-33.497.17-22.99-0.425.051.210.753.25-7.14212.500010.070.00.03.580.023.021.250.021.3623.84.224.828.643.4724.41-0.45-66.6764.023.353.4631.030.01-4.67-9.59
22Q3 (15)8.130.0269.116.2325.0479.141.0-16.679.8900012.18-21.273.221.63-41.374.4913.67-16.4924.9522.57-17.02-16.389.313.7967.154.994.1818.813.50175.5900010.070.00.03.580.023.021.250.021.3622.847.6941.9527.686.338.19-0.2764.067.0722.5710.3147.810.01-4.6589.15
22Q2 (14)6.233.32-7.2912.985.7109.351.271.4364.3800015.47-6.4156.262.78-14.98141.7416.37-5.4368.9427.19-14.1810.518.9718.4985.714.79-4.220.050-100.0-100.000010.070.00.03.5823.0243.21.2521.36123.2121.219.7837.7326.0411.9540.99-0.7510.712.620.4610.7139.850.01-1.9695.77
22Q1 (13)6.039.0438.312.2832.041016.360.7-23.0825.000016.530.7970.413.278.28223.7617.319.7777.3631.69-3.9626.227.575.14100.265.09.6521.650.35-66.35-79.6500010.070.00.02.910.016.41.030.083.9319.321.3135.4823.261.0434.3-0.8432.820.7518.483.740.00.011.450
21Q4 (12)5.5315.45-30.449.32.6557.630.910.0139.4700016.438.9879.433.0293.59217.8915.7744.1543.6232.9922.2614.727.229.2683.214.568.5712.591.04-18.11-46.6700010.070.00.02.910.016.41.030.083.9319.0718.5224.9723.0214.9325.59-1.25-52.44-21.3617.8216.725.230.0199.440
21Q3 (11)4.79-28.7240.069.0646.1370.940.9124.66355.000011.819.1910.91.5635.6528.9310.9412.97.4726.999.671.615.5715.3222.154.25.265.01.27-14.77-28.2500010.070.011.032.9116.416.41.0383.9383.9316.094.4812.2820.038.4515.11-0.82-6.495.7515.274.3713.450.00-1.310
21Q2 (10)6.7254.13102.416.2463.6455.00.7330.36508.330009.92.065.321.1513.8623.669.69-0.72-0.4124.61-1.98-3.884.8327.782.993.99-2.920.761.49-13.37210.4200010.070.011.032.50.00.00.560.00.015.47.9917.2918.476.6414.08-0.7727.36-42.5914.6310.8316.20.0000
21Q1 (9)4.36-45.1683.191.1-81.36-76.60.5647.3700009.76.137.781.016.3210.999.76-11.11-1.6125.10-12.71-1.923.78-3.82-10.04.111.480.01.72-11.79000010.070.011.032.50.014.680.560.0833.3314.26-6.559.6117.32-5.5113.5-1.06-2.91-70.9713.2-7.246.540.0000
20Q4 (8)7.95132.46282.215.911.3222.920.3890.000009.14-14.1-1.610.95-21.4910.4710.987.8611.5928.768.2815.033.93-13.82-13.444.051.25-1.461.9510.17000010.0711.0311.032.50.014.680.560.0833.3315.266.498.2318.335.3412.11-1.03-18.39-83.9314.235.725.10.0000
20Q3 (7)3.423.0120.855.332.513.490.266.67000010.6413.193.11.2130.1149.3810.184.62-4.5926.563.7504.56-2.770.884.01.01-2.441.77268.7500009.070.00.02.50.014.680.560.0833.3314.339.147.7417.47.4711.9-0.87-61.11-690.9113.466.912.050.0000
20Q2 (6)3.3239.5-14.214.0-14.89-5.880.12000009.44.44-7.390.932.219.239.73-1.92-2.4125.600.0204.6911.67-5.253.96-3.65-3.410.48000009.070.00.02.514.6814.680.56833.33833.3313.130.925.1216.196.099.84-0.5412.9-980.012.591.611.210.0000
20Q1 (5)2.3814.42-18.214.7-2.08-3.090000009.0-3.12-6.250.915.8113.759.920.81-6.4225.592.3704.2-7.49-16.174.110.0-0.480000009.070.00.02.180.022.470.060.0013.01-7.73-11.0715.26-6.67-7.01-0.62-10.71-875.012.39-8.49-15.770.0000
19Q4 (4)2.08-26.50.04.82.780.0000.0000.09.29-9.980.00.866.170.09.84-7.780.025.0000.04.540.440.04.110.240.0000.0000.09.070.00.02.180.00.00.060.00.014.16.020.016.355.140.0-0.56-409.090.013.542.650.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。