資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.45-22.478.66-28.498.05260.99005.17-41.840.201.28-26.0124.7627.2322.317.864.3963.20.92-85.60.38-11.6314.211.861.380.000-0.3401.0522.09-1.150-1.4900.617.68
2022 (9)4.45-10.4612.11188.332.233616.67008.8925.92-0.5301.73-10.8219.46-29.1818.9284.592.69-8.196.3932.020.4365.3813.950.01.384.5500-0.5200.86-55.9-1.320-1.8400.564.27
2021 (8)4.97203.054.233.330.06-97.48007.06108.260.36-41.941.94115.5627.483.510.2568.312.93-28.884.8400.26013.9519.851.324.76000.638.621.951.040.65900.01.23108.470.540
2020 (7)1.64-31.383.1564.922.38-17.36003.39-53.110.62-40.380.9-44.126.5519.226.0918.714.12249.15000011.6412.681.268.620.08-55.560.58-44.231.93-18.910.0100.59-38.540.000
2019 (6)2.39-26.231.91-33.222.880007.2331.221.0416.851.6116.6722.27-11.095.13-3.211.180.0000010.330.981.167.410.1801.0426.832.3825.26-0.0800.9650.00.000
2018 (5)3.24208.572.86000005.511.850.8901.38-4.1725.05-5.915.3324.01.18-11.942.900010.2319.931.080.0000.8201.927.52-0.1800.64-74.60.000
2017 (4)1.05-63.67000.39-26.42005.4114.14-0.0801.44-28.026.62-36.921.2514.681.340.000008.5310.351.082.860.480.0-0.0701.49-20.742.598533.332.52563.160.000
2016 (3)2.8926.20.1-75.00.53-67.48004.74-33.150.387.52.06.9542.1959.981.09-18.661.340.00.390.0007.7318.021.051.940.48100.00.35-20.451.889.940.0300.3800.000
2015 (2)2.29-28.440.429.031.63111.69007.094.260.166.671.8719.8726.3814.971.34-20.711.340.00.39-85.61006.5515.521.030.980.240.00.44-4.351.710.0-0.480-0.0400.000
2014 (1)3.2180.70.31-38.00.77-68.05006.8-17.680.15-58.331.56-34.4522.94-20.381.6919.861.3413.562.710005.6733.731.022.00.24-66.670.46142.111.71-10.470.0800.5400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.45-6.76-22.478.66-2.59-28.498.0552.75260.990001.265.88-30.770.11320.0222.221.284.92-26.0124.7616.2827.2322.33.8217.864.390.2363.20.92-75.6-85.60.38-7.32-11.6314.211.51.861.380.00.0000-0.3424.4434.621.0511.722.09-1.1525.3212.88-1.4925.1319.020.61-0.217.68
23Q3 (19)3.742.8610.458.894.83-1.335.270.571851.850001.1914.42-42.79-0.05-600.058.331.2220.79-37.7621.2939.55-2.3421.483.5719.534.3821.3352.083.77-2.33-53.690.410.057.6914.00.210.361.380.00.0000-0.45-18.42-4.650.94-6.0-1.05-1.54-22.22-50.98-1.99-21.34-37.240.618.058.4
23Q2 (18)2.59-11.3-57.058.488.337.05.24126.843175.00001.04-38.1-56.850.01-91.67102.781.01-29.37-55.915.26-14.75-37.2420.746.2563.053.610.2824.483.86-43.57-51.510.410.057.6913.970.140.141.380.00.0000-0.385.0-22.581.01.01-6.54-1.26-15.6-129.09-1.64-10.07-90.70.560.561.54
23Q1 (17)2.92-34.38-29.647.83-35.3480.832.313.597600.00001.68-7.69-34.880.12233.33140.01.43-17.34-38.3617.90-8.03-34.5819.523.1787.873.633.8323.716.847.0441.030.41-4.6557.6913.950.00.01.380.04.55000-0.423.08-463.640.9915.12-31.25-1.0917.42-353.49-1.4919.02-375.930.56-0.690.85
22Q4 (16)4.4532.84-10.4612.1134.41188.332.23725.933616.670001.82-12.5-5.21-0.0925.0-1000.01.73-11.73-10.8219.46-10.74-29.1818.925.2984.592.69-6.6-8.196.39-21.532.020.4365.3865.3813.950.00.01.380.04.55000-0.52-20.93-182.540.86-9.47-55.9-1.32-29.41-320.0-1.84-26.9-249.590.560.454.27
22Q3 (15)3.35-44.44-55.159.0145.5640.780.2768.75285.710002.08-13.69-17.13-0.1266.67-133.331.96-14.41-11.3121.80-10.32-41.817.9741.27109.22.88-0.69-1.718.142.266683.330.260.00.013.950.00.01.380.04.55000-0.43-38.71-165.150.95-11.21-52.02-1.02-85.45-45.71-1.45-68.6-3525.00.561.212.99
22Q2 (14)6.0345.3256.86.1942.9665.510.16433.33-89.940002.41-6.5963.95-0.36-820.0-1300.02.29-1.2978.9124.31-11.14-20.6112.7222.4362.872.9-0.346.627.9664.125206.670.260.0013.950.013.511.384.559.5200-100.0-0.31-381.82-167.391.07-25.69-40.88-0.55-227.91-17.02-0.86-259.26-8500.00.55-0.120
22Q1 (13)4.15-16.5216.794.333.133.230.03-50.0-98.80002.5834.38122.410.05400.0266.672.3219.5993.3327.36-0.44-31.8310.391.3736.532.91-0.686.594.850.213630.770.260.0013.950.019.851.320.04.7600-100.00.11-82.54-75.01.44-26.15-19.10.43-28.33195.560.54-56.15500.00.552.690
21Q4 (12)4.97-33.47203.054.2-34.3833.330.06-14.29-97.480001.92-23.51152.630.01-97.22-80.01.94-12.22115.5627.48-26.643.510.2519.3268.312.930.0-28.884.843933.3300.260.0013.950.019.851.320.04.7600-100.00.63-4.558.621.95-1.521.040.6185.715900.01.233175.0108.470.54-0.780
21Q3 (11)7.47342.01363.986.471.12196.30.07-95.6-97.050002.5170.75217.720.361100.002.2172.66220.2937.4622.32250.158.599.9965.512.937.72-29.90.12-20.000.260013.9513.5119.851.324.764.760-100.0-100.00.6643.4824.531.989.395.32-0.7-48.94-2233.33-0.04-300.0-108.00.5400
21Q2 (10)1.6929.01-6.113.7415.08157.931.59-36.65-35.890001.4726.72425.00.03200.0123.081.286.67156.030.62-23.7302.997.812.6347.082.72-0.37115.870.1515.38000012.295.586.311.260.000.080.000.464.5501.811.69-5.73-0.47-4.44-261.54-0.010.092.310.0000
21Q1 (9)1.31-20.12-48.633.253.17124.142.515.46-11.620001.1652.63-25.64-0.03-160.0-104.291.233.338.1140.1351.17172.627.6124.9645.792.73-33.74116.670.130000011.640.012.361.260.000.080.000.44-24.1401.78-7.77-42.21-0.45-4600.064.57-0.01-101.6999.210.0000
20Q4 (8)1.641.86-31.383.1545.8364.922.380.42-17.360000.76-3.8-80.10.050-82.140.930.43-44.126.55148.1719.226.0917.3418.714.12-1.44249.1500000011.640.012.681.260.08.620.080.0-55.560.589.43-44.231.932.66-18.910.01133.33112.50.5918.0-38.540.0000
20Q3 (7)1.61-10.56-35.082.1648.97-49.32.37-4.44-17.420000.79182.14-14.130100.0-100.00.6938.0-53.0610.7040.7805.19-2.26-19.034.18231.75254.2400000011.640.6912.681.2608.620.080-55.560.530-30.261.88-2.08-10.48-0.0376.9290.00.5484.628.70.0000
20Q2 (6)1.8-29.41-30.51.450.0-56.852.48-12.6800000.28-82.05-77.42-0.13-118.57-150.00.5-54.95-63.777.60-48.3805.311.72-24.571.260.06.7800-100.000011.5611.5812.6700-100.000-100.000-100.01.92-37.6618.52-0.1389.76-161.9-0.1389.76-126.530.0000
20Q1 (5)2.556.6925.621.45-24.08-51.012.84-1.3900001.56-59.1624.80.7150.03400.01.11-31.06-12.614.72-33.8905.221.75-26.381.266.786.7800-100.000010.360.291.270-100.0-100.00-100.000-100.0-100.03.0829.4160.42-1.27-1487.5-462.86-1.27-232.29-206.720.0000
19Q4 (4)2.39-3.630.01.91-55.160.02.880.350.0000.03.82315.220.00.28-41.670.01.619.520.022.2700.05.13-19.970.01.180.00.0000.0000.010.330.00.01.160.00.00.180.00.01.0436.840.02.3813.330.0-0.0873.330.00.96108.70.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。