損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.09 | 40.89 | 16.46 | 47.1 | 1.22 | 1.67 | 0.03 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.16 | -5.88 | 1.56 | 16.42 | 1.23 | 14.95 | 0.33 | 22.22 | 21.10 | 4.77 | 3.25 | 15.25 | 2.82 | 18.99 | 0.00 | 0 | 38 | 0.0 | 2.69 | 21.72 |
| 2022 (9) | 13.55 | -4.64 | 11.19 | -12.51 | 1.2 | 1.69 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.17 | -58.54 | 1.34 | 106.15 | 1.07 | 98.15 | 0.27 | 145.45 | 20.14 | 15.48 | 2.82 | 100.0 | 2.37 | 597.06 | 0.00 | 0 | 38 | 0.0 | 2.21 | 39.87 |
| 2021 (8) | 14.21 | 6.68 | 12.79 | 9.5 | 1.18 | 40.48 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.14 | 133.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.41 | 70.83 | 0.65 | -38.1 | 0.54 | -37.21 | 0.11 | -42.11 | 17.44 | -4.65 | 1.41 | -37.33 | 0.34 | -79.14 | 0.00 | 0 | 38 | 0.0 | 1.58 | -12.22 |
| 2020 (7) | 13.32 | 15.42 | 11.68 | 24.12 | 0.84 | -8.7 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.24 | 200.0 | 1.05 | -18.6 | 0.86 | -16.5 | 0.19 | -26.92 | 18.29 | -10.12 | 2.25 | -18.77 | 1.63 | -34.8 | 0.00 | 0 | 38 | 2.7 | 1.8 | -8.16 |
| 2019 (6) | 11.54 | -4.07 | 9.41 | -11.14 | 0.92 | 5.75 | 0.03 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.08 | -11.11 | 1.29 | 95.45 | 1.03 | 94.34 | 0.26 | 100.0 | 20.35 | 3.99 | 2.77 | 108.27 | 2.50 | 115.52 | 0.00 | 0 | 37 | 5.71 | 1.96 | 50.77 |
| 2018 (5) | 12.03 | -16.4 | 10.59 | -21.26 | 0.87 | 141.67 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0.03 | 0.0 | 0 | 0 | 0.02 | 0 | 0.09 | 125.0 | 0.66 | 4.76 | 0.53 | 3.92 | 0.13 | 18.18 | 19.57 | 8.0 | 1.33 | 2.31 | 1.16 | -6.45 | 0.00 | 0 | 35 | 2.94 | 1.3 | 9.24 |
| 2017 (4) | 14.39 | -12.52 | 13.45 | -13.78 | 0.36 | 9.09 | 0.02 | 100.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 600.0 | 0.03 | -92.86 | 0 | 0 | -0.06 | 0 | 0.04 | -90.7 | 0.63 | -34.38 | 0.51 | -36.25 | 0.11 | -31.25 | 18.12 | 8.5 | 1.30 | -38.97 | 1.24 | 27.84 | 0.00 | 0 | 34 | 3.03 | 1.19 | -19.59 |
| 2016 (3) | 16.45 | 32.13 | 15.6 | 36.6 | 0.33 | -31.25 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.42 | 4100.0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0.96 | 74.55 | 0.8 | 86.05 | 0.16 | 33.33 | 16.70 | -23.04 | 2.13 | 60.15 | 0.97 | -16.38 | 0.00 | 0 | 33 | 3.12 | 1.48 | 74.12 |
| 2015 (2) | 12.45 | 10.77 | 11.42 | 11.63 | 0.48 | 11.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | 0.55 | -32.93 | 0.43 | -35.82 | 0.12 | -20.0 | 21.70 | 20.69 | 1.33 | -40.09 | 1.16 | 2.65 | 0.00 | 0 | 32 | 6.67 | 0.85 | -5.56 |
| 2014 (1) | 11.24 | 10.63 | 10.23 | 20.07 | 0.43 | -25.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.21 | 0 | -0.02 | 0 | 0 | 0 | 0.24 | 500.0 | 0.82 | -24.77 | 0.67 | -22.99 | 0.15 | -31.82 | 17.98 | -10.9 | 2.22 | -27.92 | 1.13 | -48.17 | 0.00 | 0 | 30 | 7.14 | 0.9 | -21.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.39 | -8.49 | 41.84 | 4.57 | -8.96 | 50.33 | 0.37 | 27.59 | -11.9 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 50.0 | 0.06 | 500.0 | -14.29 | 0.51 | -15.0 | 24.39 | 0.41 | -14.58 | 24.24 | 0.1 | -16.67 | 25.0 | 19.99 | -0.89 | 0.1 | 1.08 | -14.29 | 25.58 | 0.92 | -25.81 | 35.29 | 3.26 | 49.54 | 15.19 | 38 | 0.0 | 0.0 | 0.83 | -6.74 | 38.33 |
| 23Q3 (19) | 5.89 | 62.71 | 72.73 | 5.02 | 59.87 | 86.62 | 0.29 | 20.83 | -12.12 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.01 | -80.0 | -75.0 | 0.6 | 106.9 | 39.53 | 0.48 | 118.18 | 37.14 | 0.12 | 71.43 | 33.33 | 20.17 | -20.12 | 0.8 | 1.26 | 117.24 | 36.96 | 1.24 | 175.56 | 51.22 | 2.18 | 136.96 | 10.66 | 38 | 0.0 | 0.0 | 0.89 | 53.45 | 30.88 |
| 23Q2 (18) | 3.62 | -13.6 | 0.0 | 3.14 | -16.04 | 4.67 | 0.24 | -25.0 | 4.35 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0.05 | 66.67 | 400.0 | 0.29 | 81.25 | -27.5 | 0.22 | 69.23 | -31.25 | 0.07 | 133.33 | -12.5 | 25.25 | 22.99 | 26.95 | 0.58 | 70.59 | -31.76 | 0.45 | 73.08 | -45.12 | 0.92 | 170.59 | -12.38 | 38 | 0.0 | 0.0 | 0.58 | 52.63 | -4.92 |
| 23Q1 (17) | 4.19 | 10.26 | 54.04 | 3.74 | 23.03 | 52.65 | 0.32 | -23.81 | 45.45 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | -133.33 | 0.03 | -57.14 | -40.0 | 0.16 | -60.98 | 60.0 | 0.13 | -60.61 | 62.5 | 0.03 | -62.5 | 50.0 | 20.53 | 2.8 | -8.47 | 0.34 | -60.47 | 61.9 | 0.26 | -61.76 | 225.0 | 0.34 | -87.99 | 61.9 | 38 | 0.0 | 0.0 | 0.38 | -36.67 | 15.15 |
| 22Q4 (16) | 3.8 | 11.44 | -6.63 | 3.04 | 13.01 | -13.64 | 0.42 | 27.27 | -6.67 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | 0.07 | 75.0 | -68.18 | 0.41 | -4.65 | 20.59 | 0.33 | -5.71 | 22.22 | 0.08 | -11.11 | 14.29 | 19.97 | -0.2 | 2.36 | 0.86 | -6.52 | 19.44 | 0.68 | -17.07 | 423.08 | 2.83 | 43.65 | 100.71 | 38 | 0.0 | 0.0 | 0.6 | -11.76 | 9.09 |
| 22Q3 (15) | 3.41 | -5.8 | -4.48 | 2.69 | -10.33 | -16.72 | 0.33 | 43.48 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.04 | 300.0 | -42.86 | 0.43 | 7.5 | 186.67 | 0.35 | 9.38 | 191.67 | 0.09 | 12.5 | 200.0 | 20.01 | 0.6 | 0.3 | 0.92 | 8.24 | 187.5 | 0.82 | 0.0 | 530.77 | 1.97 | 87.62 | 181.43 | 38 | 0.0 | 0.0 | 0.68 | 11.48 | 74.36 |
| 22Q2 (14) | 3.62 | 33.09 | -7.65 | 3.0 | 22.45 | -18.92 | 0.23 | 4.55 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 300.0 | 0.01 | -80.0 | -90.91 | 0.4 | 300.0 | 300.0 | 0.32 | 300.0 | 220.0 | 0.08 | 300.0 | 700.0 | 19.89 | -11.32 | 260.33 | 0.85 | 304.76 | 226.92 | 0.82 | 925.0 | 2833.33 | 1.05 | 400.0 | 183.78 | 38 | 0.0 | 0.0 | 0.61 | 84.85 | 79.41 |
| 22Q1 (13) | 2.72 | -33.17 | 3.03 | 2.45 | -30.4 | 4.7 | 0.22 | -51.11 | -8.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | -77.27 | 0 | 0.1 | -70.59 | 66.67 | 0.08 | -70.37 | 100.0 | 0.02 | -71.43 | 100.0 | 22.43 | 14.97 | 12.15 | 0.21 | -70.83 | 75.0 | 0.08 | -38.46 | -27.27 | 0.21 | -85.11 | 75.0 | 38 | 0.0 | 0.0 | 0.33 | -40.0 | 10.0 |
| 21Q4 (12) | 4.07 | 14.01 | -4.46 | 3.52 | 8.98 | -3.03 | 0.45 | 66.67 | 125.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1200.0 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.22 | 214.29 | 144.44 | 0.34 | 126.67 | -35.85 | 0.27 | 125.0 | -38.64 | 0.07 | 133.33 | -22.22 | 19.51 | -2.21 | 14.43 | 0.72 | 125.0 | -37.93 | 0.13 | 0.0 | -85.87 | 1.41 | 101.43 | -37.89 | 38 | 0.0 | 0.0 | 0.55 | 41.03 | -22.54 |
| 21Q3 (11) | 3.57 | -8.93 | -5.05 | 3.23 | -12.7 | -0.92 | 0.27 | 22.73 | 35.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | -36.36 | 40.0 | 0.15 | 50.0 | -55.88 | 0.12 | 20.0 | -57.14 | 0.03 | 200.0 | -57.14 | 19.95 | 261.41 | 3.96 | 0.32 | 23.08 | -56.16 | 0.13 | 533.33 | -78.69 | 0.70 | 89.19 | -36.94 | 38 | 0.0 | 0.0 | 0.39 | 14.71 | -26.42 |
| 21Q2 (10) | 3.92 | 48.48 | 28.52 | 3.7 | 58.12 | 28.92 | 0.22 | -8.33 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.11 | 0 | 10.0 | 0.1 | 66.67 | 42.86 | 0.1 | 150.0 | 66.67 | 0.01 | 0.0 | 0.0 | 5.52 | -72.4 | -73.27 | 0.26 | 116.67 | 73.33 | -0.03 | -127.27 | 72.73 | 0.37 | 208.33 | -2.63 | 38 | 0.0 | 2.7 | 0.34 | 13.33 | 30.77 |
| 21Q1 (9) | 2.64 | -38.03 | 17.86 | 2.34 | -35.54 | 21.88 | 0.24 | 20.0 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -88.68 | -45.45 | 0.04 | -90.91 | -55.56 | 0.01 | -88.89 | -50.0 | 20.00 | 17.3 | -0.05 | 0.12 | -89.66 | -50.0 | 0.11 | -88.04 | -47.62 | 0.12 | -94.71 | -50.0 | 38 | 0.0 | 2.7 | 0.3 | -57.75 | 0.0 |
| 20Q4 (8) | 4.26 | 13.3 | -4.27 | 3.63 | 11.35 | -2.42 | 0.2 | 0.0 | -69.23 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -100.0 | 0.09 | 80.0 | 200.0 | 0.53 | 55.88 | 381.82 | 0.44 | 57.14 | 388.89 | 0.09 | 28.57 | 350.0 | 17.05 | -11.15 | -16.42 | 1.16 | 58.9 | 383.33 | 0.92 | 50.82 | 475.0 | 2.27 | 104.5 | -18.93 | 38 | 0.0 | 2.7 | 0.71 | 33.96 | 144.83 |
| 20Q3 (7) | 3.76 | 23.28 | 58.65 | 3.26 | 13.59 | 69.79 | 0.2 | -4.76 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.05 | -50.0 | 400.0 | 0.34 | 385.71 | 0.0 | 0.28 | 366.67 | 3.7 | 0.07 | 600.0 | 0.0 | 19.19 | -7.07 | -4.05 | 0.73 | 386.67 | 0.0 | 0.61 | 654.55 | -10.29 | 1.11 | 192.11 | -56.64 | 38 | 2.7 | 2.7 | 0.53 | 103.85 | 3.92 |
| 20Q2 (6) | 3.05 | 36.16 | 10.91 | 2.87 | 49.48 | 45.69 | 0.21 | -4.55 | 110.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 900.0 | 400.0 | 0.07 | -36.36 | -90.0 | 0.06 | -33.33 | -89.29 | 0.01 | -50.0 | -92.86 | 20.65 | 3.2 | 0.34 | 0.15 | -37.5 | -90.13 | -0.11 | -152.38 | -107.75 | 0.38 | 58.33 | -79.23 | 37 | 0.0 | 0.0 | 0.26 | -13.33 | -69.77 |
| 20Q1 (5) | 2.24 | -49.66 | 13.71 | 1.92 | -48.39 | 6.67 | 0.22 | -66.15 | 450.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | -66.67 | 0.0 | 0.11 | 0.0 | -21.43 | 0.09 | 0.0 | -18.18 | 0.02 | 0.0 | -33.33 | 20.01 | -1.91 | 0.05 | 0.24 | 0.0 | -25.0 | 0.21 | 31.25 | -19.23 | 0.24 | -91.43 | -25.0 | 37 | 0.0 | 2.78 | 0.3 | 3.45 | -3.23 |
| 19Q4 (4) | 4.45 | 87.76 | 0.0 | 3.72 | 93.75 | 0.0 | 0.65 | 441.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.11 | -67.65 | 0.0 | 0.09 | -66.67 | 0.0 | 0.02 | -71.43 | 0.0 | 20.40 | 2.0 | 0.0 | 0.24 | -67.12 | 0.0 | 0.16 | -76.47 | 0.0 | 2.80 | 9.37 | 0.0 | 37 | 0.0 | 0.0 | 0.29 | -43.14 | 0.0 |
| 19Q3 (3) | 2.37 | -13.82 | 0.0 | 1.92 | -2.54 | 0.0 | 0.12 | 20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.34 | -51.43 | 0.0 | 0.27 | -51.79 | 0.0 | 0.07 | -50.0 | 0.0 | 20.00 | -2.82 | 0.0 | 0.73 | -51.97 | 0.0 | 0.68 | -52.11 | 0.0 | 2.56 | 39.89 | 0.0 | 37 | 0.0 | 0.0 | 0.51 | -40.7 | 0.0 |
| 19Q2 (2) | 2.75 | 39.59 | 0.0 | 1.97 | 9.44 | 0.0 | 0.1 | 150.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.7 | 400.0 | 0.0 | 0.56 | 409.09 | 0.0 | 0.14 | 366.67 | 0.0 | 20.58 | 2.9 | 0.0 | 1.52 | 375.0 | 0.0 | 1.42 | 446.15 | 0.0 | 1.83 | 471.88 | 0.0 | 37 | 2.78 | 0.0 | 0.86 | 177.42 | 0.0 |
| 19Q1 (1) | 1.97 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
