- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 38 | 0.0 | 0.0 | 0.62 | -8.82 | 244.44 | 0.61 | 5.17 | 454.55 | 0.62 | -53.73 | 244.44 | 2.18 | -34.53 | 13.54 | 22.76 | 51.73 | 65.77 | 13.02 | 54.63 | 404.65 | 10.76 | 38.48 | 201.4 | 0.28 | 0.0 | 460.0 | 0.24 | -7.69 | 242.86 | 13.46 | 38.62 | 239.04 | 10.76 | 38.48 | 201.4 | 18.56 | 40.03 | 64.12 |
| 25Q4 (7) | 38 | 0.0 | 0.0 | 0.68 | 88.89 | -62.64 | 0.58 | 123.08 | -7.94 | 1.34 | 106.15 | -57.59 | 3.33 | 71.65 | 21.53 | 15.00 | -13.14 | -34.44 | 8.42 | 23.64 | -43.98 | 7.77 | 11.0 | -69.09 | 0.28 | 115.38 | -31.71 | 0.26 | 85.71 | -62.32 | 9.71 | 9.22 | -69.14 | 7.77 | 11.0 | -69.09 | 34.33 | 158.08 | 174.04 |
| 25Q3 (6) | 38 | 0.0 | 0.0 | 0.36 | 227.27 | -53.85 | 0.26 | 225.0 | -60.61 | 0.65 | 116.67 | -51.49 | 1.94 | -3.0 | -23.32 | 17.27 | 13.1 | -22.83 | 6.81 | 108.26 | -47.37 | 7.00 | 225.58 | -39.91 | 0.13 | 85.71 | -60.61 | 0.14 | 250.0 | -51.72 | 8.89 | 146.26 | -39.23 | 7.00 | 225.58 | -39.91 | 0.58 | 94.19 | 98.86 |
| 25Q2 (5) | 38 | 0.0 | 0.0 | 0.11 | -38.89 | 257.14 | 0.08 | -27.27 | 161.54 | 0.30 | 66.67 | -47.37 | 2.0 | 4.17 | -41.0 | 15.27 | 11.22 | 132.07 | 3.27 | 26.74 | 402.78 | 2.15 | -39.78 | 379.22 | 0.07 | 40.0 | 275.0 | 0.04 | -42.86 | 233.33 | 3.61 | -9.07 | 1161.76 | 2.15 | -39.78 | 379.22 | - | - | 0.00 |
| 25Q1 (4) | 38 | 0.0 | 0.0 | 0.18 | -90.11 | 0.0 | 0.11 | -82.54 | 0.0 | 0.18 | -94.3 | 0.0 | 1.92 | -29.93 | 0.0 | 13.73 | -39.99 | 0.0 | 2.58 | -82.83 | 0.0 | 3.57 | -85.8 | 0.0 | 0.05 | -87.8 | 0.0 | 0.07 | -89.86 | 0.0 | 3.97 | -87.38 | 0.0 | 3.57 | -85.8 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 38 | 0.0 | 0.0 | 1.82 | 133.33 | 0.0 | 0.63 | -4.55 | 0.0 | 3.16 | 135.82 | 0.0 | 2.74 | 8.3 | 0.0 | 22.88 | 2.23 | 0.0 | 15.03 | 16.15 | 0.0 | 25.14 | 115.79 | 0.0 | 0.41 | 24.24 | 0.0 | 0.69 | 137.93 | 0.0 | 31.46 | 115.04 | 0.0 | 25.14 | 115.79 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 38 | 0.0 | 0.0 | 0.78 | 1214.29 | 0.0 | 0.66 | 607.69 | 0.0 | 1.34 | 135.09 | 0.0 | 2.53 | -25.37 | 0.0 | 22.38 | 240.12 | 0.0 | 12.94 | 1298.15 | 0.0 | 11.65 | 1612.99 | 0.0 | 0.33 | 925.0 | 0.0 | 0.29 | 1066.67 | 0.0 | 14.63 | 4402.94 | 0.0 | 11.65 | 1612.99 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 38 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 3.39 | 0.0 | 0.0 | 6.58 | 0.0 | 0.0 | -1.08 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/6 | 0.64 | 55.45 | -28.05 | 3.65 | -7.0 | 1.47 | N/A | - | ||
| 2026/5 | 0.41 | -0.6 | -5.28 | 3.01 | -0.83 | 1.37 | N/A | - | ||
| 2026/4 | 0.41 | -23.01 | -38.68 | 2.6 | -0.08 | 1.55 | N/A | - | ||
| 2026/3 | 0.54 | -9.71 | -9.29 | 2.18 | 13.47 | 2.18 | 0.0 | - | ||
| 2026/2 | 0.6 | -43.09 | -28.69 | 1.65 | 23.63 | 2.99 | 0.0 | - | ||
| 2026/1 | 1.05 | -21.82 | 112.29 | 1.05 | 112.29 | 3.58 | 0.0 | 配合業主工程進度,可認列收入較多所致. | ||
| 2025/12 | 1.34 | 12.82 | 9.43 | 9.19 | -26.45 | 3.33 | 0.0 | - | ||
| 2025/11 | 1.19 | 49.19 | 73.98 | 7.85 | -30.35 | 2.7 | 0.0 | 配合業主工程進度,可認列收入較多所致。 | ||
| 2025/10 | 0.8 | 10.83 | -3.74 | 6.66 | -37.08 | 2.22 | 0.0 | - | ||
| 2025/9 | 0.72 | 2.37 | 12.2 | 5.86 | -39.91 | 1.94 | 0.0 | - | ||
| 2025/8 | 0.7 | 35.91 | -30.32 | 5.15 | -43.57 | 2.11 | 0.0 | - | ||
| 2025/7 | 0.52 | -41.99 | -41.2 | 4.44 | -45.22 | 1.84 | 0.0 | - | ||
| 2025/6 | 0.89 | 104.65 | 6.73 | 3.93 | -45.71 | 2.0 | 0.0 | - | ||
| 2025/5 | 0.44 | -35.65 | -53.23 | 3.04 | -52.55 | 1.71 | 0.0 | 新承攬工程可認列收入較少所致。 | ||
| 2025/4 | 0.68 | 13.89 | -58.26 | 2.6 | -52.43 | 2.11 | 0.0 | 新承攬工程可認列收入較少所致。 | ||
| 2025/3 | 0.59 | -29.02 | -36.33 | 1.92 | -49.97 | 1.92 | 0.0 | - | ||
| 2025/2 | 0.84 | 69.41 | -42.5 | 1.33 | -54.34 | 2.56 | 0.0 | 新承攬工程可認列收入較少所致。 | ||
| 2025/1 | 0.49 | -59.7 | -66.14 | 0.49 | -66.14 | 2.4 | 0.0 | 因年節假期工作日減少,致營收降低。 | ||
| 2024/12 | 1.23 | 79.37 | -48.17 | 12.5 | -34.54 | 2.74 | 0.0 | - | ||
| 2024/11 | 0.68 | -17.45 | -54.01 | 11.27 | -32.61 | 2.15 | 0.0 | 部分工案接近完工,新承攬工程可認列收入較少所致。 | ||
| 2024/10 | 0.83 | 29.2 | -46.12 | 10.59 | -30.53 | 2.48 | 0.0 | - | ||
| 2024/9 | 0.64 | -36.42 | -69.6 | 9.76 | -28.78 | 2.53 | 0.0 | 部分工案接近完工,新承攬工程可認列收入較少所致。 | ||
| 2024/8 | 1.01 | 14.67 | -36.16 | 9.12 | -21.36 | 2.72 | 0.0 | - | ||
| 2024/7 | 0.88 | 5.3 | -60.15 | 8.11 | -19.03 | 2.64 | 0.0 | 部分工案接近完工,可認列收入較少所致。 | ||
| 2024/6 | 0.83 | -10.33 | -39.91 | 7.23 | -7.42 | 3.39 | 0.0 | - | ||
| 2024/5 | 0.93 | -42.58 | -15.66 | 6.4 | -0.4 | 3.48 | 0.0 | - | ||
| 2024/4 | 1.62 | 73.74 | 43.11 | 5.47 | 2.76 | 4.01 | 0.0 | - | ||
| 2024/3 | 0.93 | -35.89 | -33.18 | 3.85 | -8.14 | 3.85 | N/A | - | ||
| 2024/2 | 1.46 | -0.24 | -12.83 | 2.91 | 4.36 | 5.28 | N/A | - | ||
| 2024/1 | 1.46 | -38.31 | 29.94 | 1.46 | 29.94 | 5.31 | N/A | - | ||
| 2023/12 | 2.36 | 59.14 | 80.99 | 19.09 | 40.85 | 5.39 | N/A | 配合業主工程進度,認列較多工程收入所致。 | ||
| 2023/11 | 1.49 | -3.27 | 23.37 | 16.73 | 36.57 | 5.13 | N/A | - | ||
| 2023/10 | 1.54 | -27.11 | 19.06 | 15.24 | 38.01 | 5.22 | N/A | - | ||
| 2023/9 | 2.11 | 33.52 | 61.03 | 13.7 | 40.51 | 5.89 | N/A | 配合業主工程進度,認列較多工程收入所致。 | ||
| 2023/8 | 1.58 | -28.42 | 23.7 | 11.6 | 37.33 | 5.17 | N/A | - | ||
| 2023/7 | 2.21 | 58.8 | 167.52 | 10.02 | 39.76 | 4.7 | N/A | 配合業主進度,認列較多工程收入所致。 | ||
| 2023/6 | 1.39 | 25.85 | 2.72 | 7.81 | 23.16 | 3.62 | N/A | - | ||
| 2023/5 | 1.1 | -2.56 | -0.94 | 6.42 | 28.69 | 3.63 | N/A | - | ||
| 2023/4 | 1.13 | -18.88 | -2.05 | 5.32 | 37.21 | 4.2 | N/A | - | ||
| 2023/3 | 1.4 | -16.36 | 32.34 | 4.19 | 53.9 | 4.19 | N/A | 配合業主工程進度,認列較多工程收入所致。 | ||
| 2023/2 | 1.67 | 48.7 | 161.51 | 2.79 | 67.54 | 4.1 | N/A | 配合業主進度,故本期認列較多工程收入。 | ||
| 2023/1 | 1.12 | -14.07 | 9.19 | 1.12 | 9.19 | 3.63 | N/A | - | ||
| 2022/12 | 1.31 | 8.47 | -13.87 | 13.55 | -4.59 | 3.8 | N/A | - | ||
| 2022/11 | 1.2 | -6.65 | -31.51 | 12.25 | -3.48 | 3.8 | N/A | - | ||
| 2022/10 | 1.29 | -1.42 | 61.58 | 11.04 | 1.02 | 3.88 | N/A | 主要係疫情趨緩,委辦營運之國民運動中心營收增溫所致。 | ||
| 2022/9 | 1.31 | 2.57 | -2.61 | 9.75 | -3.74 | 3.41 | N/A | - | ||
| 2022/8 | 1.28 | 54.78 | 1.01 | 8.44 | -3.91 | 3.45 | N/A | - | ||
| 2022/7 | 0.82 | -39.02 | -14.76 | 7.17 | -4.74 | 3.29 | N/A | - | ||
| 2022/6 | 1.35 | 21.36 | 17.24 | 6.34 | -3.26 | 3.62 | N/A | - | ||
| 2022/5 | 1.11 | -3.66 | -23.36 | 4.99 | -7.64 | 3.33 | N/A | - | ||
| 2022/4 | 1.16 | 9.6 | -11.71 | 3.88 | -1.86 | 2.85 | N/A | - | ||
| 2022/3 | 1.05 | 65.25 | 33.12 | 2.72 | 3.02 | 2.72 | N/A | - | ||
| 2022/2 | 0.64 | -37.9 | -1.07 | 1.67 | -9.88 | 3.18 | N/A | - | ||
| 2022/1 | 1.03 | -32.2 | -14.59 | 1.03 | -14.59 | 4.3 | N/A | - | ||
| 2021/12 | 1.52 | -13.77 | -3.27 | 14.21 | 6.66 | 4.07 | N/A | - | ||
| 2021/11 | 1.76 | 120.25 | 25.52 | 12.69 | 7.99 | 3.9 | N/A | - | ||
| 2021/10 | 0.8 | -40.59 | -38.29 | 10.93 | 5.61 | 3.41 | N/A | - | ||
| 2021/9 | 1.34 | 6.39 | -0.09 | 10.13 | 11.89 | 3.57 | N/A | - | ||
| 2021/8 | 1.26 | 30.61 | -6.12 | 8.79 | 13.98 | 0.0 | N/A | - | ||
| 2021/7 | 0.97 | -16.12 | -9.85 | 7.52 | 18.23 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 38 | 0.0 | 1.33 | -57.78 | 1.03 | -41.48 | 9.19 | -26.48 | 15.28 | -4.32 | 5.74 | -28.16 | 5.50 | -42.53 | 0.53 | -47.0 | 0.64 | -58.17 | 0.51 | -57.5 |
| 2024 (4) | 38 | 0.0 | 3.15 | -3.08 | 1.76 | -37.59 | 12.5 | -34.52 | 15.97 | 16.06 | 7.99 | 8.41 | 9.57 | 48.37 | 1.0 | -29.08 | 1.53 | -1.92 | 1.2 | -2.44 |
| 2023 (3) | 38 | 0.0 | 3.25 | 15.25 | 2.82 | 18.99 | 19.09 | 40.89 | 13.76 | -21.1 | 7.37 | -14.3 | 6.45 | -18.35 | 1.41 | 20.51 | 1.56 | 16.42 | 1.23 | 14.95 |
| 2022 (2) | 38 | 0.0 | 2.82 | 100.0 | 2.37 | 597.06 | 13.55 | -4.64 | 17.44 | 74.57 | 8.60 | 405.88 | 7.90 | 109.55 | 1.17 | 387.5 | 1.34 | 106.15 | 1.07 | 98.15 |
| 2021 (1) | 38 | 0.0 | 1.41 | -37.33 | 0.34 | -79.14 | 14.21 | 6.68 | 9.99 | 0 | 1.70 | 0 | 3.77 | 0 | 0.24 | -70.37 | 0.65 | -38.1 | 0.54 | -37.21 |