損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.94-34.229.05-24.080.57-22.97000.1440.0000.020.00.0775.00.020.000000.0566.670.2100.52-78.510.45-77.040.07-84.7813.58-28.190.67-76.820.35-88.050.000680.01.08-63.27
2022 (9)15.11-16.9811.92-12.990.74-11.9000.111.11000.020.00.040.00.020.000000.030-0.0302.42-36.321.96-36.980.46-33.3318.914.712.89-42.662.93-32.950.000689.682.94-32.88
2021 (8)18.254.513.741.530.8442.37000.09-30.77000.02100.00.040.00.02100.00000-0.0200.1403.8156.763.11152.850.69176.018.066.675.0476.844.37126.420.0006244.194.38109.57
2020 (7)11.78-18.769.68-21.360.597.27000.13-13.33000.010.00.04-33.330.010.0000000-0.0801.48-7.51.23-5.380.25-19.3516.93-11.552.85-20.611.93-3.020.0004319.442.09-7.52
2019 (6)14.5-8.1112.31-6.670.5510.0000.1587.5000.010.00.0650.00.010.0000000-0.0501.6-26.941.3-25.290.31-31.1119.14-6.733.59-25.211.99-17.430.000360.02.26-14.72
2018 (5)15.78-0.9413.19-3.30.511.11000.080000.0100.040.00.01-50.00.010000.0200.166.672.1915.261.7410.130.4540.6220.5222.144.80-14.132.417.590.0003628.572.6519.91
2017 (4)15.93-7.8713.64-12.840.45-11.76000000000.0433.330.02100.0000.010-0.0100.06-83.781.926.671.5835.040.32-3.0316.80-23.675.5902.2489.830.0002840.02.2124.86
2016 (3)17.29015.6500.510000.02000000.0300.0100.35000000.3701.501.1700.33022.0100.0001.1800.0002001.770
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.48-6.77-22.982.28-6.17-12.640.1721.43-5.560000.040.033.330000000-100.0000-100.00000000-100.0-100.00.181000.0500.00.21200.0-53.330.21250.0-47.50-100.0-100.02.12-88.43-83.080.31287.5-46.550.04-66.67-92.590.6786.11-76.9680.00.00.3663.64-36.84
23Q3 (19)2.6619.28-32.832.4318.54-24.530.147.69-26.320000.0433.3333.330000000.03-25.0200.000-100.00000000.01-75.0-75.0-0.02-133.33-300.00.07-30.0-87.720.06-25.0-86.960.01-66.67-90.9118.33-30.12-4.530.08-27.27-88.240.12300.0-81.820.3628.57-84.48680.00.00.22-8.33-68.12
23Q2 (18)2.23-13.57-40.852.05-10.48-29.550.13-7.14-27.780000.030.050.00000000.04033.3300-100.00000000.040300.00.06700.0220.00.1-28.57-84.130.08-27.27-84.00.030.0-76.9226.2333.9628.140.11-31.25-85.140.03-83.33-96.30.2875.0-82.82680.00.00.24-7.69-68.83
23Q1 (17)2.58-19.88-37.982.29-12.26-27.990.14-22.22-30.00000.030.050.00000000000-100.0-100.00000000-100.00-0.01-133.3350.00.14-68.89-81.580.11-72.5-81.670.03-50.0-81.2519.5856.26-7.470.16-72.41-82.020.18-66.67-80.220.16-94.48-82.02680.00.00.26-54.39-71.11
22Q4 (16)3.22-18.69-33.332.61-18.94-29.460.18-5.26-33.330000.030.050.000000-100.00-100.000.010.000000000.02-50.0300.00.03200.00.00.45-21.05-49.440.4-13.04-44.440.06-45.45-64.7112.53-34.74-34.710.58-14.71-50.430.54-18.18-46.532.9025.0-42.69680.09.680.57-17.39-44.66
22Q3 (15)3.965.04-21.433.2210.65-15.260.195.560.00000.0350.050.00000000.01-66.6700.010.000000000.04300.000.01120.00.00.57-9.52-46.230.46-8.0-47.130.11-15.38-42.1119.20-6.25.730.68-8.11-53.10.66-18.52-47.622.3242.33-41.85680.013.330.69-10.39-42.98
22Q2 (14)3.77-9.38-17.322.91-8.49-13.650.18-10.0-10.00000.020.00.00000000.030-25.00.010.00000000-0.020-100.0-0.05-150.0-225.00.63-17.11-38.830.5-16.67-41.180.13-18.75-23.5320.47-3.2620.620.74-16.85-47.890.81-10.99-31.931.6383.15-35.83680.013.330.77-14.44-34.19
22Q1 (13)4.16-13.8710.343.18-14.0512.370.2-25.9311.110000.020.0-33.330000-100.000000.0100.00000000100.00-0.02-166.67-133.330.76-14.61-7.320.6-16.67-10.450.16-5.886.6721.1610.2716.970.89-23.93-42.580.91-9.91.110.89-82.41-42.58689.6858.140.9-12.62-7.22
21Q4 (12)4.83-4.1730.193.7-2.6326.710.2742.1128.570000.020.0-33.330000.0100000000000000-0.01000.03200.0-50.00.89-16.0439.060.72-17.2435.850.17-10.5370.019.195.6717.591.17-19.31-5.651.01-19.8446.385.0626.8277.54623.3344.191.03-14.8830.38
21Q3 (11)5.0410.5366.893.812.7654.470.19-5.046.150000.020.0-33.330000000-100.0-100.00000000000100.000.01-75.00.01.062.91120.830.872.35135.140.1911.7672.7318.167.01-21.591.452.1170.591.265.88137.743.9957.09146.3600.039.531.213.4292.06
21Q2 (10)4.5620.95166.673.3719.08123.180.211.1166.670000.02-33.33-33.330000000.040300.00-100.00000000-0.01000.04-33.33-55.561.0325.61415.00.8526.87325.00.1713.331600.016.97-6.19307.931.42-8.39162.961.1932.22643.752.5463.87229.876039.5366.671.1720.62225.0
21Q1 (9)3.771.6202.83-3.0800.18-14.2900000.030.000000000000.01000000000000.060.000.8228.1200.6726.4200.1550.0018.0910.8501.5525.000.9030.4301.55-45.610430.000.9722.780
20Q4 (8)3.7122.8502.9218.700.2161.5400000.030.000000000-100.000000000000000.06500.000.6433.3300.5343.2400.1-9.09016.32-29.5301.2445.8800.6930.1902.8575.930430.000.7925.40
20Q3 (7)3.0276.6102.4662.9100.138.3300000.030.000000000.04300.000000000000000.01-88.8900.48140.000.3785.000.111000.0023.16456.7300.8557.4100.53231.2501.62110.3904319.4400.6375.00
20Q2 (6)1.71001.51000.12000000.03000000000.01000000000000000.09000.2000.2000.01004.16000.54000.16000.770036000.3600

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。