損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.58-26.857.481.95-14.85-1.520.4415.797.3200-100.00.02100.0100.0000000000000-0.0100000-0.12-192.31-9.09-0.15-225.0-87.5-0.95-143.595.0-0.95-137.55.00000.0000-1.80-140.01.64-1.51-54.0813.22-5.64-46.87-0.53530.0-1.85-0.76-280.05.0
23Q3 (19)2.1626.3256.522.2914.511.170.38-5.08.570-100.0-100.00.01-50.0-50.00000000000000000000.13333.33-23.530.12128.57120.69-0.3965.1875.78-0.464.2975.160000.0000-0.7564.4575.33-0.9825.7649.48-3.84-24.27-2.67530.00.0-0.277.7885.4
23Q2 (18)1.71-2.84-37.132.05.26-29.580.48.11-4.760.010-50.00.02100.00.000000000000-100.00000000.030-50.0-0.42-4100.0-4100.0-1.12-115.38-103.64-1.12-115.38-100.000-100.00.0000-2.11-115.31-108.91-1.32-37.5-26.92-3.09-215.31-291.14530.0-3.64-0.9-190.32-181.25
23Q1 (17)1.7619.73-55.561.9-4.04-49.60.37-9.76-17.780-100.0-100.00.010.00.000000000000-100.00000000100.0-100.0-0.0187.5-102.56-0.5248.0-533.33-0.5248.0-533.330000.0000-0.9846.45-545.45-0.9644.83-88.24-0.9882.53-545.4553-1.85-5.36-0.3161.25-191.18
22Q4 (16)1.476.52-63.881.98-3.88-50.00.4117.14-39.710.010.0-66.670.01-50.00.000000000000-100.0000000-0.11-164.71-168.75-0.0886.21-142.11-1.037.89-156.41-1.037.89-194.1200100.00.0000-1.8339.8-215.52-1.7410.31-74.0-5.61-50.0-920.0541.89-8.47-0.841.61-400.0
22Q3 (15)1.38-49.26-63.22.06-27.46-44.770.35-16.67-25.530.01-50.0-50.00.020.0100.00000000000-100.000000000.17183.331800.0-0.58-5700.0-5900.0-1.61-192.73-274.42-1.61-187.5-347.220-100.0100.00.0000-3.04-200.99-390.32-1.94-86.54-177.14-3.74-373.42-12566.6753-3.64-10.17-1.37-328.12-552.38
22Q2 (14)2.72-31.31-39.152.84-24.67-27.740.42-6.67-2.330.020.00.00.02100.0100.00000000000.03200.000000000.06-83.78220.0-0.01-102.5666.67-0.55-558.33-711.11-0.56-566.67-2900.00.010-85.710.000-100.0-1.01-559.09-3466.67-1.04-103.92-1255.56-0.79-459.09-221.5455-1.79-6.78-0.32-194.12-210.34
22Q1 (13)3.96-2.7-20.323.77-4.8-9.380.45-33.82-10.00.02-33.33100.00.010.00.00000000000.010.0000100.00000.37131.25236.360.39105.26254.550.12130.77-72.090.12135.29-66.670100.0-100.00.000-100.00.22137.93-64.52-0.5149.0-208.510.22140.0-64.5256-5.08-5.080.34312.5-46.88
21Q4 (12)4.078.53-27.583.966.17-10.810.6844.684.620.0350.000.010.00.000000000-100.00.01000000000.161700.023.080.191800.035.71-0.399.3-157.35-0.345.56-150.0-0.0528.5700.0000-0.586.45-141.43-1.00-42.86-198.04-0.55-1933.33-120.3590.022.92-0.1623.81-117.98
21Q3 (11)3.75-16.11-33.753.73-5.09-16.930.479.3-33.80.020.000.010.00.000000000000000100.0000-0.0180.0-109.090.01133.33-90.0-0.43-577.78-178.18-0.36-1900.0-165.45-0.07-200.000.00-100.00-0.62-2166.67-153.91-0.70-877.78-182.350.03-95.38-97.71590.022.92-0.21-172.41-127.27
21Q2 (10)4.47-10.0616.413.93-5.5318.020.43-14.022.860.02100.000.010.00.00000000000000100.00000-0.05-145.4544.44-0.03-127.2770.00.09-79.0750.00.02-94.44-66.670.0716.67081.71449.500.03-95.16-75.00.09-80.85-70.00.654.84306.25590.022.920.29-54.690.0
21Q1 (9)4.97-11.5754.354.16-6.3145.960.5-23.0856.250.01000.010.00.00000000-100.00000-0.01000000.11-15.38466.670.11-21.43375.00.43-36.762050.00.36-47.061700.00.060014.8705407.410.62-55.711450.00.47-53.92327.270.62-77.121450.05922.9222.920.64-28.09156.0
20Q4 (8)5.62-0.7138.774.44-1.1126.140.65-8.4562.50000.010.000000000.02000000100.000000.1318.18316.670.1440.0333.330.6823.64871.430.6823.641033.330000.000-100.01.4021.74976.921.0220.0343.482.71106.87777.5480.00.00.8915.58187.1
20Q3 (7)5.6647.441.854.4934.8330.90.71102.8691.890000.010.00000000000000-0.01000000.11222.22237.50.1200.0225.00.55816.67450.00.55816.67450.00000.000-100.01.15858.33447.620.85183.33150.01.31718.75347.17480.00.00.77165.52120.0
20Q2 (6)3.8419.2518.153.3316.8413.270.359.38-2.780000.010.00000000000000000000-0.09-200.0-80.0-0.1-150.0-66.670.06200.0154.550.06200.0154.550000.00-100.000.12200.0152.170.30172.73433.330.16300.0121.62480.00.00.2916.093.33
20Q1 (5)3.22-20.4935.292.85-19.0320.250.32-20.0-5.880000.010000000000000-100.0000000-0.0350.0-130.0-0.0433.33-144.440.02-71.43108.330.02-66.67108.000-100.00.27-93.9300.04-69.23107.840.11-52.17117.190.04110.0107.84480.00.00.25-19.352400.0
19Q4 (4)4.051.50.03.522.620.00.48.110.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0625.00.0-0.0625.00.00.07-30.00.00.06-40.00.0000.04.45554.410.00.13-38.10.00.23-32.350.0-0.4024.530.0480.00.00.31-11.430.0
19Q3 (3)3.9922.770.03.4316.670.00.372.780.0000.0000.0000.0000.0000.0000.0000.0000.0-0.08-60.00.0-0.08-33.330.00.1190.910.00.1190.910.0000.00.6800.00.21191.30.00.34477.780.0-0.5328.380.0480.00.00.35133.330.0
19Q2 (2)3.2536.550.02.9424.050.00.365.880.0000.0000.0000.0000.0000.00-100.00.0000.0000.0-0.05-150.00.0-0.06-166.670.0-0.1154.170.0-0.1156.00.00-100.00.00.0000.0-0.2354.90.0-0.0985.940.0-0.74-45.10.0480.00.00.151400.00.0
19Q1 (1)2.380.00.02.370.00.00.340.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.10.00.00.090.00.0-0.240.00.0-0.250.00.00.010.00.00.000.00.0-0.510.00.0-0.640.00.0-0.510.00.0480.00.00.010.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.21-24.348.14-23.641.59-3.050.01-80.00.0740.00000000.01-75.0-0.010000.04-91.84-0.460-2.980-2.9900.010.00.000-5.640-4.7700.00053-1.85-2.170
2022 (9)9.53-44.8210.66-32.451.64-20.770.05-44.440.0525.00000000.04300.000000.49122.73-0.270-3.040-3.0500.010.00.000-5.610-5.2500.00054-8.47-2.150
2021 (8)17.27-5.8315.784.52.071.970.0900.04-20.00000000.010.000000.2269.230.27170.0-0.310-0.3200.0100.000-0.550-1.1100.0005922.920.55-75.0
2020 (7)18.3434.1615.123.062.0339.04000.05-16.6700000.0200.01-50.0-0.010000.1300.101.3101.310000.0002.6902.2800.000480.02.2168.29
2019 (6)13.674.8312.27-0.651.46-7.01000.0620.00000000.02100.00000-0.080-0.130-0.180-0.1900.01-75.00.000-0.400-0.1100.000480.00.820
2018 (5)13.04-2.9812.358.241.5722.660.02100.00.0525.000000.02-60.00.010.000000.0200.030-0.840-0.8900.04-33.330.000-1.840-1.7400.000480.0-0.120
2017 (4)13.44-1.2511.41-0.441.284.070.010.00.040.000000.0500.0100000-0.060-0.0400.72100.00.6683.330.0608.06544.81.3683.781.32-23.260.000480.01.3933.65
2016 (3)13.6116.5211.4612.131.23-2.380.01-75.00.0433.33000000000000-0.520-0.5500.3612.50.3663.64001.25-95.760.7464.441.72805.260.00048-2.041.0414.29
2015 (2)11.68-24.310.22-13.761.26-30.390.0433.330.030.00000000.01000000.11-82.260.12-80.650.32-86.550.22-90.310.09-10.029.45581.710.45-91.180.19-93.890.0004911.360.91-67.27
2014 (1)15.4318.8811.8516.291.8130.220.0300.0300000000000000.6282.350.62113.792.3840.832.2734.320.104.3205.1020.03.1117.80.0004410.02.7833.65

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。