資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.78-65.642.38891.6700007.21-24.34-2.9903.0663.6442.44116.291.566.1200000.02100.05.870.0000.140.0-2.990-2.840-0.330-3.3200.000
2022 (9)2.27-68.160.24-87.8200009.53-44.82-3.0501.87-69.8919.62-45.431.47-38.2400000.01-50.05.870.00.48-30.430.140.0-3.050-2.420-0.350-3.400.000
2021 (8)7.13-22.251.97-47.47000017.27-5.83-0.3206.21-32.8635.96-28.712.3824.6100000.02100.05.870.170.6923.210.14180.0-0.200.63-70.28-0.220-0.4200.000
2020 (7)9.17651.643.7553.06000018.3434.161.3109.2539.9450.444.311.9117.1800000.010.05.8621.330.560.00.050.01.52623.812.12161.73-0.1401.3800.000
2019 (6)1.2212.962.4510.86000013.674.83-0.1906.612.0148.35-2.691.63-10.4400000.01-66.674.830.00.560.00.050.00.21-47.50.81-19.0-0.340-0.1300.000
2018 (5)1.08-39.662.217.8000013.04-2.98-0.8906.480.3149.693.391.8220.5300000.03-40.04.830.00.5614.290.0500.4-80.31.0-60.32-0.3600.04-97.980.000
2017 (4)1.79-28.972.05-6.39000013.44-1.250.6683.336.4613.5348.0714.971.51-8.4800000.05150.04.830.00.498.89002.037.412.527.69-0.0501.983.660.000
2016 (3)2.52-28.212.1939.49000013.6116.520.3663.645.694.7941.81-10.071.6533.0600000.02-50.04.830.00.454.65001.89-6.92.34-4.880.02-33.331.91-7.280.000
2015 (2)3.51-8.831.5723.62000011.68-24.30.22-90.315.43-13.5446.4914.231.24-16.7800000.04300.04.83-1.830.43115.0002.03-42.492.46-34.220.03-25.02.06-42.30.000
2014 (1)3.8597.441.27-0.78000015.4318.882.2734.326.2837.4240.7015.61.49-1.3200000.010.04.9218.550.2400.0003.5383.853.7490.820.04300.03.5784.970.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.78-31.58-65.642.3829.35891.670000001.58-26.857.48-0.95-137.55.03.06-6.9963.6442.44-8.41116.291.56-4.886.120000000.02100.0100.05.870.00.000-100.00.140.00.0-2.99-47.291.97-2.84-50.26-17.36-0.33-10.05.71-3.32-42.492.350.0000
23Q3 (19)1.14-32.14-73.181.8415.0441.180000002.1626.3256.52-0.464.2975.163.2933.228.5246.3418.57119.561.642.5-2.9600000-100.00.010.00.05.870.00.000-100.00.140.00.0-2.03-23.780.98-1.89-26.85-33.1-0.3-57.8911.76-2.33-27.322.510.0000
23Q2 (18)1.681.82-68.831.6116.22-13.510000001.71-2.84-37.13-1.12-115.38-100.02.472.92-41.3339.0819.3634.611.6-13.98-26.9400000-100.00.010.00.05.870.00.00-100.0-100.00.140.00.0-1.6453.93-272.73-1.4949.32-884.21-0.195.036.67-1.8351.33-147.30.0000
23Q1 (17)1.65-27.31-69.780.74208.33-69.670000001.7619.73-55.56-0.5248.0-533.332.428.34-62.7932.7466.86-17.511.8626.53-23.460000000.010.00.05.870.00.00.480.0-30.430.140.00.0-3.56-16.72-4350.0-2.94-21.49-492.0-0.242.8637.5-3.76-10.59-840.00.0000
22Q4 (16)2.27-46.59-68.160.24-29.41-87.820000001.476.52-63.88-1.037.89-194.121.87-26.95-69.8919.62-7.02-45.461.47-13.02-38.240000-100.000.010.0-50.05.870.00.00.480.0-30.430.140.00.0-3.05-48.78-1425.0-2.42-70.42-484.13-0.35-2.94-59.09-3.4-42.26-709.520.0000
22Q3 (15)4.25-21.15-49.10.34-81.62-84.820000001.38-49.26-63.2-1.61-187.5-347.222.56-39.19-57.1921.10-27.31-33.621.69-22.83-21.030001.970.000.010.0-66.675.870.00.00.480.0-30.430.140.00.0-2.05-365.91-1564.29-1.42-847.37-246.39-0.34-13.33-30.77-2.39-222.97-1891.670.0000
22Q2 (14)5.39-1.28-43.141.85-24.18-23.550000002.72-31.31-39.15-0.56-566.67-2900.04.21-34.73-40.8729.03-26.85-15.512.19-9.88-6.010001.97000.010.0-50.05.870.00.170.48-30.43-30.430.140.00.0-0.44-450.0-188.00.19-74.67-85.71-0.36.25-1600.0-0.74-85.0-242.310.0000
22Q1 (13)5.46-23.42-42.222.4423.86-12.230000003.96-2.7-20.320.12135.29-66.676.453.86-20.9639.6910.32-2.282.432.16.110000000.01-50.00.05.870.00.170.690.023.210.140.0180.0-0.0860.0-104.260.7519.05-69.76-0.32-45.45-420.0-0.44.76-120.20.0000
21Q4 (12)7.13-14.61-22.251.97-12.05-47.470000004.078.53-27.58-0.345.56-150.06.213.85-32.8635.9813.17-28.662.3811.2124.610000000.02-33.33100.05.870.00.170.690.023.210.140.0180.0-0.2-242.86-113.160.63-35.05-70.28-0.2215.38-57.14-0.42-250.0-130.430.0000
21Q3 (11)8.35-11.92356.282.24-7.44-11.810000003.75-16.11-33.75-0.36-1900.0-165.455.98-16.01-28.9831.79-7.48-36.682.14-8.1511.460000000.0350.005.870.1721.030.690.023.210.140.0180.00.14-72.0-83.330.97-27.07-32.64-0.26-1400.036.59-0.12-123.08-127.910.0000
21Q2 (10)9.480.32338.892.42-12.95-19.060000004.47-10.0616.410.02-94.44-66.677.12-12.759.234.36-15.4-20.422.331.7537.870000000.02100.0100.05.860.021.330.6923.2123.210.14180.0180.00.5-73.478.571.33-46.3749.440.02-80.0103.080.52-73.74240.540.0000
21Q1 (9)9.453.05501.912.78-25.870.360000004.97-11.5754.350.36-47.061700.08.16-11.7827.140.62-19.47-8.22.2919.959.030000000.010.00.05.860.021.330.560.00.00.050.00.01.8823.68717.392.4816.98198.80.1171.43131.251.9843.482300.00.0000
20Q4 (8)9.17401.09651.643.7547.6453.060000005.62-0.7138.770.6823.641033.339.259.8639.9450.440.454.311.91-0.5217.180000000.0100.05.8620.8221.330.560.00.00.050.00.01.5280.95623.812.1247.22161.73-0.1465.8558.821.38220.931161.540.0000
20Q3 (7)1.83-15.2884.852.54-15.0512.890000005.6647.441.850.55816.67450.08.4229.1432.650.2116.2801.9213.611.050000000-100.0-100.04.850.410.410.560.00.00.050.00.00.84200.0460.01.4461.892.0-0.4136.92-70.830.43216.22577.780.0000
20Q2 (6)2.1637.58116.02.997.94143.090000003.8419.2518.150.06200.0154.556.521.5631.4543.18-2.4101.6917.36-1.740000000.010.0-50.04.830.00.00.560.00.00.050.00.00.2821.74600.00.897.2336.92-0.65-103.12-116.67-0.37-311.11-42.310.0000
20Q1 (5)1.5728.6923.622.7713.0612.150000003.22-20.4935.290.02-66.67108.06.42-2.8722.0544.25-8.501.44-11.66-10.00000000.010.0-50.04.830.00.00.560.00.00.050.00.00.239.5253.330.832.479.21-0.325.88-88.24-0.0930.77-350.00.0000
19Q4 (4)1.2223.230.02.458.890.0000.0000.04.051.50.00.06-40.00.06.614.090.048.3500.01.63-14.210.0000.0000.00.010.00.04.830.00.00.560.00.00.050.00.00.2140.00.00.818.00.0-0.34-41.670.0-0.13-44.440.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。