損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 120.63 | 0.26 | 80.2 | 4.07 | 13.65 | 5.65 | 1.08 | 390.91 | 0.23 | -39.47 | 0.01 | 0 | 0.02 | 0.0 | 0.16 | 0.0 | 0.08 | 14.29 | -0.02 | 0 | 0 | 0 | -0.11 | 0 | 1.09 | -67.46 | 27.86 | -17.3 | 22.98 | -12.09 | 5.34 | -25.0 | 19.16 | -9.41 | 16.28 | -12.66 | 15.86 | -3.94 | 0.00 | 0 | 138 | 2.99 | 33.45 | -13.7 |
| 2022 (9) | 120.32 | 36.71 | 77.06 | 27.52 | 12.92 | 23.28 | 0.22 | 214.29 | 0.38 | 18.75 | 0 | 0 | 0.02 | 0.0 | 0.16 | 1500.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 3.3 | 0 | 3.35 | 0 | 33.69 | 111.62 | 26.14 | 118.56 | 7.12 | 101.13 | 21.15 | -4.77 | 18.64 | 98.09 | 16.51 | 73.42 | 0.00 | 0 | 134 | 10.74 | 38.76 | 88.7 |
| 2021 (8) | 88.01 | 28.58 | 60.43 | 24.68 | 10.48 | 19.09 | 0.07 | -30.0 | 0.32 | 146.15 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.03 | -66.67 | 0.18 | -40.0 | 0 | 0 | -1.25 | 0 | -1.18 | 0 | 15.92 | 34.01 | 11.96 | 19.6 | 3.54 | 71.01 | 22.21 | 27.35 | 9.41 | 14.34 | 9.52 | 41.04 | 0.00 | 0 | 121 | 0.0 | 20.54 | 30.16 |
| 2020 (7) | 68.45 | 24.7 | 48.47 | 26.72 | 8.8 | 25.53 | 0.1 | -47.37 | 0.13 | 550.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.09 | 12.5 | 0.3 | 0 | 0 | 0 | -0.97 | 0 | 0.69 | 666.67 | 11.88 | 22.22 | 10.0 | 28.04 | 2.07 | 8.38 | 17.44 | -11.29 | 8.23 | 27.99 | 6.75 | 20.75 | 0.00 | 0 | 121 | 1.68 | 15.78 | 29.88 |
| 2019 (6) | 54.89 | 17.24 | 38.25 | 8.11 | 7.01 | 9.87 | 0.19 | 26.67 | 0.02 | -80.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0.09 | -91.51 | 9.72 | 58.56 | 7.81 | 58.1 | 1.91 | 60.5 | 19.66 | 1.29 | 6.43 | 57.21 | 5.59 | 98.93 | 0.00 | 0 | 119 | 11.21 | 12.15 | 45.51 |
| 2018 (5) | 46.82 | 27.85 | 35.38 | 30.51 | 6.38 | 13.12 | 0.15 | 15.38 | 0.1 | 233.33 | 0 | 0 | 0.01 | 0 | 0.04 | 0 | 0.02 | 0 | 0.01 | -94.12 | 0 | 0 | 0.68 | 0 | 1.06 | 0 | 6.13 | 118.15 | 4.94 | 112.02 | 1.19 | 147.92 | 19.41 | 13.64 | 4.09 | 87.61 | 2.81 | 14.23 | 0.00 | 0 | 107 | 0.94 | 8.35 | 69.03 |
| 2017 (4) | 36.62 | 8.12 | 27.11 | 5.53 | 5.64 | 0.71 | 0.13 | 44.44 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.01 | 0 | -1.33 | 0 | -1.07 | 0 | 2.81 | -6.33 | 2.33 | -4.51 | 0.48 | -14.29 | 17.08 | -8.22 | 2.18 | -5.22 | 2.46 | 68.49 | 0.00 | 0 | 106 | 0.95 | 4.94 | -13.03 |
| 2016 (3) | 33.87 | 2.33 | 25.69 | -0.08 | 5.6 | -3.45 | 0.09 | -18.18 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.01 | 0 | 0.11 | -88.42 | 0.42 | -61.11 | 3.0 | 11.94 | 2.44 | 7.96 | 0.56 | 36.59 | 18.61 | 20.77 | 2.30 | 8.49 | 1.46 | 69.77 | 0.00 | 0 | 105 | -0.94 | 5.68 | -0.7 |
| 2015 (2) | 33.1 | -10.88 | 25.71 | -6.85 | 5.8 | 3.39 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -85.71 | 0.95 | 48.44 | 1.08 | 35.0 | 2.68 | -43.34 | 2.26 | -44.47 | 0.41 | -37.88 | 15.41 | 9.91 | 2.12 | -44.21 | 0.86 | -63.71 | 0.00 | 0 | 106 | 0.0 | 5.72 | -26.29 |
| 2014 (1) | 37.14 | 4.56 | 27.6 | 2.99 | 5.61 | 10.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.64 | 178.26 | 0.8 | 0 | 4.73 | 38.71 | 4.07 | 40.83 | 0.66 | 26.92 | 14.02 | -7.88 | 3.80 | 40.22 | 2.37 | 5.33 | 0.00 | 0 | 106 | 0.0 | 7.76 | 26.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 31.23 | -4.67 | -8.76 | 20.16 | -6.41 | -2.04 | 3.64 | 1.96 | 4.3 | 0.31 | 19.23 | 121.43 | 0.04 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 50.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -1.88 | -238.24 | -95.83 | -1.6 | -190.91 | -79.78 | 5.83 | -38.04 | -37.18 | 4.79 | -36.47 | -31.18 | 1.3 | -35.32 | -42.73 | 22.22 | 4.07 | -9.08 | 3.46 | -35.69 | -33.46 | 4.63 | 10.5 | -18.63 | 16.59 | 25.78 | -15.1 | 138 | -1.43 | 2.99 | 7.27 | -32.75 | -31.54 |
| 23Q3 (19) | 32.76 | 15.39 | 0.92 | 21.54 | 10.12 | 1.27 | 3.57 | 9.85 | 5.62 | 0.26 | -7.14 | 550.0 | 0.04 | -42.86 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 112.5 | -38.18 | 1.76 | 114.63 | -24.79 | 9.41 | 47.03 | -7.29 | 7.54 | 32.28 | -6.34 | 2.01 | 164.47 | -3.37 | 21.35 | 78.81 | 4.15 | 5.38 | 29.95 | -10.78 | 4.19 | 18.36 | 1.21 | 13.19 | 69.54 | -8.28 | 140 | 1.45 | 5.26 | 10.81 | 38.77 | -5.51 |
| 23Q2 (18) | 28.39 | 0.5 | -0.39 | 19.56 | 3.22 | 9.46 | 3.25 | 1.88 | 2.85 | 0.28 | 21.74 | 1300.0 | 0.07 | -12.5 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 378.26 | -35.35 | 0.82 | 645.45 | 3.8 | 6.4 | 3.06 | -22.61 | 5.7 | 15.38 | -12.71 | 0.76 | -40.16 | -50.65 | 11.94 | -41.56 | -35.74 | 4.14 | 14.05 | -15.51 | 3.54 | 1.14 | -14.9 | 7.78 | 114.33 | -6.83 | 138 | 1.47 | 3.76 | 7.79 | 2.77 | -18.09 |
| 23Q1 (17) | 28.25 | -17.47 | 12.42 | 18.95 | -7.92 | 9.28 | 3.19 | -8.6 | 10.0 | 0.23 | 64.29 | 1050.0 | 0.08 | -20.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 76.04 | -121.5 | 0.11 | 112.36 | -90.0 | 6.21 | -33.08 | 3.67 | 4.94 | -29.02 | 7.39 | 1.27 | -44.05 | 2.42 | 20.43 | -16.41 | -1.3 | 3.63 | -30.19 | -4.47 | 3.50 | -38.49 | 37.8 | 3.63 | -81.42 | -4.47 | 136 | 1.49 | 12.4 | 7.58 | -28.63 | 5.42 |
| 22Q4 (16) | 34.23 | 5.45 | 39.37 | 20.58 | -3.24 | 21.27 | 3.49 | 3.25 | 26.45 | 0.14 | 250.0 | 600.0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.96 | -143.64 | -220.0 | -0.89 | -138.03 | -178.12 | 9.28 | -8.57 | 105.76 | 6.96 | -13.54 | 109.01 | 2.27 | 9.13 | 120.39 | 24.44 | 19.22 | 6.82 | 5.20 | -13.76 | 88.41 | 5.69 | 37.44 | 115.53 | 19.54 | 35.88 | 97.77 | 134 | 0.75 | 10.74 | 10.62 | -7.17 | 84.7 |
| 22Q3 (15) | 32.46 | 13.89 | 39.79 | 21.27 | 19.03 | 39.2 | 3.38 | 6.96 | 25.19 | 0.04 | 100.0 | 300.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 2.2 | 122.22 | 3766.67 | 2.34 | 196.2 | 3800.0 | 10.15 | 22.73 | 91.51 | 8.05 | 23.28 | 107.47 | 2.08 | 35.06 | 71.9 | 20.50 | 10.33 | -10.17 | 6.03 | 23.06 | 88.44 | 4.14 | -0.48 | 49.46 | 14.38 | 72.22 | 101.68 | 133 | 0.0 | 9.92 | 11.44 | 20.29 | 77.64 |
| 22Q2 (14) | 28.5 | 13.41 | 31.4 | 17.87 | 3.06 | 16.57 | 3.16 | 8.97 | 24.41 | 0.02 | 0.0 | 100.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.99 | -7.48 | 259.68 | 0.79 | -28.18 | 231.67 | 8.27 | 38.06 | 156.83 | 6.53 | 41.96 | 152.12 | 1.54 | 24.19 | 165.52 | 18.58 | -10.24 | 2.71 | 4.90 | 28.95 | 128.97 | 4.16 | 63.78 | 80.09 | 8.35 | 119.74 | 113.01 | 133 | 9.92 | 9.92 | 9.51 | 32.27 | 118.12 |
| 22Q1 (13) | 25.13 | 2.32 | 35.54 | 17.34 | 2.18 | 34.94 | 2.9 | 5.07 | 16.47 | 0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 1.07 | 456.67 | 496.3 | 1.1 | 443.75 | 443.75 | 5.99 | 32.82 | 107.99 | 4.6 | 38.14 | 112.96 | 1.24 | 20.39 | 74.65 | 20.70 | -9.53 | -16.13 | 3.80 | 37.68 | 112.29 | 2.54 | -3.79 | 41.11 | 3.80 | -61.54 | 112.29 | 121 | 0.0 | 0.0 | 7.19 | 25.04 | 80.2 |
| 21Q4 (12) | 24.56 | 5.77 | 43.37 | 16.97 | 11.06 | 37.3 | 2.76 | 2.22 | 24.89 | 0.02 | 100.0 | -33.33 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | -150.0 | 0 | 0.01 | -92.86 | 0 | 0 | 0 | 0 | -0.3 | -400.0 | 34.78 | -0.32 | -633.33 | 40.74 | 4.51 | -14.91 | 124.38 | 3.33 | -14.18 | 105.56 | 1.03 | -14.88 | 119.15 | 22.88 | 0.26 | -1.04 | 2.76 | -13.75 | 105.97 | 2.64 | -4.69 | 68.15 | 9.88 | 38.57 | 19.61 | 121 | 0.0 | 0.0 | 5.75 | -10.71 | 88.52 |
| 21Q3 (11) | 23.22 | 7.05 | 38.88 | 15.28 | -0.33 | 28.73 | 2.7 | 6.3 | 23.29 | 0.01 | 0.0 | -66.67 | 0.08 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.14 | 1300.0 | 1300.0 | 0 | 0 | 0 | -0.06 | 90.32 | 85.0 | 0.06 | 110.0 | 117.65 | 5.3 | 64.6 | 129.44 | 3.88 | 49.81 | 102.08 | 1.21 | 108.62 | 152.08 | 22.82 | 26.15 | 9.4 | 3.20 | 49.53 | 101.26 | 2.77 | 19.91 | 68.9 | 7.13 | 81.89 | 2.89 | 121 | 0.0 | 0.0 | 6.44 | 47.71 | 95.15 |
| 21Q2 (10) | 21.69 | 16.99 | 21.24 | 15.33 | 19.3 | 23.13 | 2.54 | 2.01 | 17.05 | 0.01 | -50.0 | -50.0 | 0.08 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.62 | -129.63 | -72.22 | -0.6 | -87.5 | -71.43 | 3.22 | 11.81 | 9.9 | 2.59 | 19.91 | 1.57 | 0.58 | -18.31 | 48.72 | 18.09 | -26.7 | 35.51 | 2.14 | 19.55 | 1.42 | 2.31 | 28.33 | 10.0 | 3.92 | 118.99 | -7.76 | 121 | 0.0 | 0.0 | 4.36 | 9.27 | 12.66 |
| 21Q1 (9) | 18.54 | 8.23 | 10.89 | 12.85 | 3.96 | 8.99 | 2.49 | 12.67 | 11.66 | 0.02 | -33.33 | -33.33 | 0.08 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0.02 | 0 | -93.33 | 0 | 0 | 0 | -0.27 | 41.3 | -208.0 | -0.32 | 40.74 | -153.33 | 2.88 | 43.28 | -12.46 | 2.16 | 33.33 | -16.28 | 0.71 | 51.06 | -2.74 | 24.68 | 6.75 | 10.97 | 1.79 | 33.58 | -16.36 | 1.80 | 14.65 | 25.87 | 1.79 | -78.33 | -16.36 | 121 | 0.0 | 0.0 | 3.99 | 30.82 | -5.67 |
| 20Q4 (8) | 17.13 | 2.45 | 12.18 | 12.36 | 4.13 | 22.13 | 2.21 | 0.91 | 21.43 | 0.03 | 0.0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.46 | -15.0 | 0 | -0.54 | -58.82 | 3.57 | 2.01 | -12.99 | -27.44 | 1.62 | -15.62 | -25.35 | 0.47 | -2.08 | -22.95 | 23.12 | 10.83 | 5.91 | 1.34 | -15.72 | -26.37 | 1.57 | -4.27 | -20.71 | 8.26 | 19.19 | 26.11 | 121 | 0.0 | 1.68 | 3.05 | -7.58 | -10.29 |
| 20Q3 (7) | 16.72 | -6.54 | 20.72 | 11.87 | -4.66 | 23.26 | 2.19 | 0.92 | 26.59 | 0.03 | 50.0 | -25.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.4 | -11.11 | 0 | -0.34 | 2.86 | -780.0 | 2.31 | -21.16 | -9.06 | 1.92 | -24.71 | -3.03 | 0.48 | 23.08 | -14.29 | 20.86 | 56.25 | -5.35 | 1.59 | -24.64 | -2.45 | 1.64 | -21.9 | 17.14 | 6.93 | 63.06 | 45.89 | 121 | 0.0 | 0.0 | 3.3 | -14.73 | 4.43 |
| 20Q2 (6) | 17.89 | 7.0 | 37.09 | 12.45 | 5.6 | 34.59 | 2.17 | -2.69 | 19.89 | 0.02 | -33.33 | -66.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.36 | -244.0 | -263.64 | -0.35 | -158.33 | -189.74 | 2.93 | -10.94 | 23.63 | 2.55 | -1.16 | 26.24 | 0.39 | -46.58 | 8.33 | 13.35 | -39.97 | -11.82 | 2.11 | -1.4 | 26.35 | 2.10 | 46.85 | 77.97 | 4.25 | 98.6 | 36.22 | 121 | 0.0 | 0.0 | 3.87 | -8.51 | 30.3 |
| 20Q1 (5) | 16.72 | 9.5 | 31.45 | 11.79 | 16.5 | 27.46 | 2.23 | 22.53 | 35.15 | 0.03 | 0 | -40.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 525.0 | 0.6 | 207.14 | 185.71 | 3.29 | 18.77 | 62.07 | 2.58 | 18.89 | 56.36 | 0.73 | 19.67 | 87.18 | 22.24 | 1.88 | 16.87 | 2.14 | 17.58 | 48.61 | 1.43 | -27.78 | 37.5 | 2.14 | -67.33 | 48.61 | 121 | 1.68 | 6.14 | 4.23 | 24.41 | 60.84 |
| 19Q4 (4) | 15.27 | 10.25 | 0.0 | 10.12 | 5.09 | 0.0 | 1.82 | 5.2 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.56 | -1220.0 | 0.0 | 2.77 | 9.06 | 0.0 | 2.17 | 9.6 | 0.0 | 0.61 | 8.93 | 0.0 | 21.83 | -0.95 | 0.0 | 1.82 | 11.66 | 0.0 | 1.98 | 41.43 | 0.0 | 6.55 | 37.89 | 0.0 | 119 | -1.65 | 0.0 | 3.4 | 7.59 | 0.0 |
| 19Q3 (3) | 13.85 | 6.13 | 0.0 | 9.63 | 4.11 | 0.0 | 1.73 | -4.42 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -87.18 | 0.0 | 2.54 | 7.17 | 0.0 | 1.98 | -1.98 | 0.0 | 0.56 | 55.56 | 0.0 | 22.04 | 45.57 | 0.0 | 1.63 | -2.4 | 0.0 | 1.40 | 18.64 | 0.0 | 4.75 | 52.24 | 0.0 | 121 | 0.0 | 0.0 | 3.16 | 6.4 | 0.0 |
| 19Q2 (2) | 13.05 | 2.59 | 0.0 | 9.25 | 0.0 | 0.0 | 1.81 | 9.7 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 450.0 | 0.0 | 0.39 | 85.71 | 0.0 | 2.37 | 16.75 | 0.0 | 2.02 | 22.42 | 0.0 | 0.36 | -7.69 | 0.0 | 15.14 | -20.44 | 0.0 | 1.67 | 15.97 | 0.0 | 1.18 | 13.46 | 0.0 | 3.12 | 116.67 | 0.0 | 121 | 6.14 | 0.0 | 2.97 | 12.93 | 0.0 |
| 19Q1 (1) | 12.72 | 0.0 | 0.0 | 9.25 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 19.03 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 114 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 |
