資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)41.5625.293.41-25.870.57-95.5600120.630.2622.98-12.0926.6-0.9722.05-1.2224.81-25.830.157.143.43-19.480.1330.014.082.9210.1134.982.76253.8536.315.2549.1914.98-1.98034.339.680.07-22.28
2022 (9)33.1725.264.6-39.7112.8312730.000120.3236.7126.14118.5626.8616.3822.32-14.8733.4526.370.140.04.26-81.470.1-16.6713.6811.867.4921.390.788.3334.589.2542.7870.3-3.2031.391.910.09-23.08
2021 (8)26.48-14.397.631426.00.1-75.00088.0128.5811.9619.623.0828.5826.220.026.4759.360.14022.993.510.12-29.4112.231.076.1716.420.72-20.018.2327.4825.1222.54-1.92016.3120.10.12-4.09
2020 (7)30.9385.990.500.400068.4524.710.028.0417.9516.9426.22-6.2316.6127.280022.2100.1730.7712.10.05.317.260.960.7114.324.6720.523.87-0.72013.5828.480.120
2019 (6)16.637.6400000054.8917.247.8158.115.3517.927.970.5613.05-2.8300000.13-7.1412.19.94.5212.440.5647.3711.4732.7516.5526.92-0.9010.5730.820.000
2018 (5)15.4534.700000046.8227.854.94112.0213.0235.9127.816.313.439.19006.9400.1427.2711.013.574.026.070.3852.08.6439.5813.0427.47-0.5608.0839.070.000
2017 (4)11.47-17.62.920000036.628.122.33-4.519.58-1.5426.16-8.9412.342.6900000.1183.3310.630.03.796.760.25177.786.19-4.0310.231.39-0.3805.81-6.290.000
2016 (3)13.9215.900000033.872.332.447.969.7315.1528.7312.538.622.500000.060.010.630.03.556.930.090.06.45-6.2510.09-1.94-0.2506.2-15.070.000
2015 (2)12.0121.560.50000033.1-10.882.26-44.478.45-11.725.53-0.938.41-4.100000.060.010.63-0.473.3214.090.090.06.88-24.4810.29-15.10.42-31.157.3-24.90.000
2014 (1)9.8822.2800000037.144.564.0740.839.57-2.8425.77-7.088.7710.0400000.06-25.010.680.02.9110.650.090.09.1110.2912.1210.380.61916.679.7216.830.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)41.5622.4925.293.4120.07-25.870.571.79-95.5600031.23-4.67-8.764.79-36.47-31.1826.6-2.46-0.9722.05-0.03-1.2224.81-9.42-25.830.150.07.143.430.88-19.480.13-7.1430.014.080.02.9210.110.034.982.760.0253.8536.3114.655.2549.1910.4214.98-1.982.4638.1234.3315.829.680.07-7.4-22.28
23Q3 (19)33.93-27.5339.42.84-9.27-54.560.56-53.33-26.3200032.7615.390.927.5432.28-6.3427.2725.09-1.0222.0624.79-11.4127.39-1.62-20.310.1515.387.143.4-8.11-83.570.1455.5616.6714.080.144.0710.110.034.982.760.0253.8531.6731.2515.2944.5520.4124.62-2.0315.0639.0429.6436.3422.780.08-6.84-25.51
23Q2 (18)46.8220.39119.193.1336.0936.091.2-86.53300.000028.390.5-0.395.715.38-12.7121.82.35-19.6817.682.44-33.9527.84-8.0-14.630.13-7.14-7.143.7-6.33-84.220.09-10.0-25.014.061.814.5410.1134.9834.982.76253.85253.8524.134.7824.2537.018.2133.57-2.398.4310.8221.746.4629.870.08-16.23-27.92
23Q1 (17)38.8917.2480.382.3-50.0-74.848.91-30.554355.000028.25-17.4712.424.94-29.027.3921.3-20.7-11.6517.26-22.7-32.330.26-9.545.840.140.00.03.95-7.28-82.80.10.011.1113.810.9512.927.490.021.390.780.08.3323.03-33.2548.5831.3-26.8339.79-2.6118.44-48.320.42-34.7648.620.107.55-22.61
22Q4 (16)33.1736.2825.264.6-26.4-39.7112.831588.1612730.000034.235.4539.376.96-13.54109.0126.86-2.516.3822.32-10.34-14.8733.45-2.6826.370.140.00.04.26-79.42-81.470.1-16.67-16.6713.681.1111.867.490.021.390.780.08.3334.525.5989.2542.7819.6670.3-3.23.9-66.6731.329.6691.910.09-11.25-23.08
22Q3 (15)24.3413.95-6.466.25171.7478.570.76153.33000032.4613.8939.798.0523.28107.4727.551.5124.7724.90-6.97-9.1334.375.446.820.140.00.020.7-11.69-10.350.120.0-14.2913.530.5910.727.490.021.390.780.08.3327.4741.4584.2435.7529.0663.99-3.33-24.25-40.5124.1444.2192.50.10-9.86-16.43
22Q2 (14)21.36-0.93-29.832.3-74.84130.00.350.0-25.000028.513.4131.46.5341.96152.1227.1412.5722.9226.765.01-10.2132.6114.0660.010.140.0-6.6723.442.095.250.1233.33-20.013.459.9810.077.4921.3921.390.788.338.3319.4225.2976.0727.723.7254.58-2.68-52.27-0.3716.7421.83100.240.11-10.05-10.78
22Q1 (13)21.56-18.58-34.059.1419.79814.00.2100.0-50.000025.132.3235.544.638.14112.9624.114.4625.6425.49-2.81-6.6628.598.0158.750.140.0022.96-0.133.560.09-25.0-40.012.230.00.086.170.016.420.720.0-20.015.5-14.98-5.8922.39-10.87-1.24-1.768.3339.113.74-15.761.180.126.95.79
21Q4 (12)26.481.77-14.397.63118.01426.00.10-75.000024.565.7743.373.33-14.18105.5623.084.5328.5826.22-4.30.0226.4713.0759.360.140.0022.99-0.433.510.12-14.29-29.4112.230.081.076.170.016.420.720.0-20.018.2322.2727.4825.1215.2322.54-1.9218.99-166.6716.3130.0620.10.12-3.58-4.09
21Q3 (11)26.02-14.5261.213.5250.0-68.040-100.0-100.000023.227.0538.883.8849.81102.0822.080.030.4227.40-8.077.7923.4114.8741.540.14-6.67023.093.68552.260.14-6.67-26.3212.220.00.996.170.016.420.720.0-20.014.9135.1817.5921.821.6515.47-2.3711.24-139.3912.5450.07.270.12-3.77-3.7
21Q2 (10)30.44-6.8871.981.00.0-72.220.40.033.3300021.6916.9921.242.5919.911.5722.0815.0617.8229.819.161.3620.3813.1625.030.150022.270.45511.810.150.0-84.6912.220.00.996.1716.4216.420.72-20.0-20.011.03-33.0316.8417.92-20.9514.58-2.677.61-126.278.36-38.441.210.136.6552.42
21Q1 (9)32.695.69127.81.0100.0127.270.40.073.9100018.548.2310.892.1633.33-16.2819.196.917.3327.314.14-10.0718.018.4313.9900022.17-0.18488.060.15-11.76-84.5412.220.990.995.30.017.260.90.060.7116.4715.1717.1422.6710.5918.44-2.89-301.39-183.3313.580.04.140.12-3.0948.56
20Q4 (8)30.9391.6485.990.5-95.4300.40.0000017.132.4512.181.62-15.62-25.3517.956.0216.9426.223.14-6.2416.610.4227.2800022.21527.400.17-10.5330.7712.10.00.05.30.017.260.90.060.7114.312.7824.6720.58.5823.87-0.7227.2720.013.5816.1728.480.12-3.170
20Q3 (7)16.14-8.81-1.7110.95204.1700.433.33000016.72-6.5420.721.92-24.71-3.0316.93-9.6615.4125.42-13.55016.541.4741.370003.54-2.7500.19-80.6146.1512.10.00.05.30.017.260.90.060.7112.6834.3235.7618.8820.7231.02-0.9916.1-22.2211.6941.5337.050.1352.30
20Q2 (6)17.723.34-4.993.6718.1800.330.43000017.897.037.092.55-1.1626.2418.744.8140.2729.41-3.15016.33.1636.970003.64-3.4518100.00.981.03553.3312.10.00.05.317.2617.260.960.7160.719.44-32.8628.2615.64-18.2925.72-1.18-15.69-151.068.26-36.6619.880.083.950
20Q1 (5)14.35-13.71-17.00.440-12.00.230000016.729.531.452.5818.8956.3617.8816.4841.2330.368.57015.821.0724.80003.770685.420.97646.15592.8612.10.00.584.520.012.440.560.047.3714.0622.5836.6419.1415.6530.29-1.02-13.33-191.4313.0423.3731.190.0800
19Q4 (4)16.631.280.0000.0000.0000.015.2710.250.02.179.60.015.354.640.027.9700.013.0511.540.0000.0000.00.130.00.012.10.00.04.520.00.00.560.00.011.4722.810.016.5514.850.0-0.9-11.110.010.5723.920.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。