損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.61 | -16.22 | 7.16 | -19.37 | 5.86 | 0.86 | 0.29 | 383.33 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0.02 | 100.0 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.06 | -92.77 | 0.48 | -52.0 | 5.06 | -31.06 | 4.26 | -28.64 | 0.94 | -33.8 | 18.49 | -4.49 | 8.17 | -38.2 | 7.27 | -23.95 | 0.00 | 0 | 52 | 15.56 | 5.5 | -29.67 |
| 2022 (9) | 21.02 | -23.56 | 8.88 | -15.91 | 5.81 | -7.19 | 0.06 | 100.0 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.16 | 60.0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 1.0 | 0 | 7.34 | -29.76 | 5.97 | -27.9 | 1.42 | -34.86 | 19.36 | -7.41 | 13.22 | -28.0 | 9.56 | -41.64 | 0.00 | 0 | 45 | 0.0 | 7.82 | -28.32 |
| 2021 (8) | 27.5 | 14.68 | 10.56 | 20.27 | 6.26 | -3.84 | 0.03 | 50.0 | 0.02 | 0.0 | 0.04 | 300.0 | 0 | 0 | 0.01 | 0.0 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.24 | 0 | 10.45 | 29.98 | 8.28 | 25.45 | 2.18 | 45.33 | 20.91 | 12.24 | 18.36 | 22.97 | 16.38 | 17.5 | 0.00 | 0 | 45 | 2.27 | 10.91 | 29.42 |
| 2020 (7) | 23.98 | -5.7 | 8.78 | -2.98 | 6.51 | 14.61 | 0.02 | -71.43 | 0.02 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.14 | 133.33 | 0 | 0 | -0.04 | 0 | -0.68 | 0 | -0.65 | 0 | 8.04 | -23.65 | 6.6 | -22.63 | 1.5 | -19.35 | 18.63 | 5.55 | 14.93 | -24.82 | 13.94 | -16.78 | 0.00 | 0 | 44 | 2.33 | 8.43 | -21.87 |
| 2019 (6) | 25.43 | -18.28 | 9.05 | -4.23 | 5.68 | -2.57 | 0.07 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.18 | 0 | 10.53 | -35.08 | 8.53 | -34.18 | 1.86 | -40.95 | 17.65 | -8.97 | 19.86 | -34.04 | 16.75 | -30.76 | 0.00 | 0 | 43 | 0.0 | 10.79 | -33.84 |
| 2018 (5) | 31.12 | 119.0 | 9.45 | 84.93 | 5.83 | 69.97 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0.01 | 0 | 0.29 | 0 | 0.38 | 0 | 16.22 | 196.53 | 12.96 | 179.91 | 3.15 | 270.59 | 19.39 | 24.22 | 30.11 | 179.31 | 24.19 | 160.95 | 0.00 | 0 | 43 | 0.0 | 16.31 | 193.35 |
| 2017 (4) | 14.21 | 75.43 | 5.11 | 64.84 | 3.43 | 35.57 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.19 | 0 | 5.47 | 121.46 | 4.63 | 132.66 | 0.85 | 84.78 | 15.61 | -16.92 | 10.78 | 133.84 | 9.27 | 143.31 | 0.00 | 0 | 43 | 0.0 | 5.56 | 117.19 |
| 2016 (3) | 8.1 | 32.79 | 3.1 | 30.8 | 2.53 | 32.46 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.01 | -92.31 | 2.47 | 26.67 | 1.99 | 25.16 | 0.46 | 15.0 | 18.79 | -8.52 | 4.61 | 25.96 | 3.81 | 35.59 | 0.00 | 0 | 43 | 0.0 | 2.56 | 26.11 |
| 2015 (2) | 6.1 | -6.73 | 2.37 | -18.56 | 1.91 | 1.6 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | 0.13 | -40.91 | 1.95 | -1.02 | 1.59 | -7.56 | 0.4 | 60.0 | 20.54 | 61.99 | 3.66 | -8.04 | 2.81 | -2.43 | 0.00 | 0 | 43 | 0.0 | 2.03 | -0.49 |
| 2014 (1) | 6.54 | -8.66 | 2.91 | 2.11 | 1.88 | -5.05 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.15 | 87.5 | 0.22 | 120.0 | 1.97 | -19.26 | 1.72 | -16.1 | 0.25 | -35.9 | 12.68 | -20.3 | 3.98 | -24.91 | 2.88 | -23.2 | 0.00 | 0 | 43 | 13.16 | 2.04 | -17.74 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.36 | -43.13 | -52.52 | 1.22 | -32.97 | -41.06 | 1.13 | -21.53 | -9.6 | 0.13 | 160.0 | 225.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -197.92 | -11.9 | -0.33 | -152.38 | 13.16 | -0.33 | -121.57 | -125.98 | -0.22 | -117.6 | -120.0 | -0.12 | -137.5 | -150.0 | 0.00 | -100.0 | -100.0 | -0.43 | -120.09 | -117.48 | 0.21 | -82.35 | -92.63 | 8.21 | -8.88 | -38.5 | 52 | -10.34 | 15.56 | -0.23 | -114.11 | -116.55 |
| 23Q3 (19) | 4.15 | -28.32 | -6.53 | 1.82 | -15.35 | -2.15 | 1.44 | -22.16 | -10.56 | 0.05 | -28.57 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.1 | 0 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 380.0 | -22.58 | 0.63 | 215.0 | -13.7 | 1.53 | -23.12 | -10.0 | 1.25 | -25.15 | -9.42 | 0.32 | -13.51 | -3.03 | 20.84 | 11.5 | 8.83 | 2.14 | -40.72 | -30.74 | 1.19 | -57.95 | -4.8 | 9.01 | 26.54 | -17.26 | 58 | 26.09 | 28.89 | 1.63 | -22.38 | -10.93 |
| 23Q2 (18) | 5.79 | 9.04 | 5.27 | 2.15 | 9.14 | -10.42 | 1.85 | 27.59 | 51.64 | 0.07 | 75.0 | 600.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 300.0 | -54.55 | 0.2 | 1100.0 | -16.67 | 1.99 | 5.85 | -5.69 | 1.67 | 6.37 | 0.0 | 0.37 | 2.78 | -9.76 | 18.69 | -2.71 | -4.4 | 3.61 | 3.14 | -3.22 | 2.83 | -7.52 | 2.91 | 7.12 | 103.43 | -8.72 | 46 | 2.22 | 2.22 | 2.1 | 5.0 | -5.83 |
| 23Q1 (17) | 5.31 | 6.84 | -13.09 | 1.97 | -4.83 | -22.44 | 1.45 | 16.0 | -16.18 | 0.04 | 0.0 | 300.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 88.1 | -112.2 | -0.02 | 94.74 | -104.88 | 1.88 | 48.03 | -16.44 | 1.57 | 42.73 | -13.74 | 0.36 | 50.0 | -18.18 | 19.21 | 1.59 | -2.04 | 3.50 | 42.28 | -14.0 | 3.06 | 7.37 | 12.92 | 3.50 | -73.78 | -14.0 | 45 | 0.0 | 0.0 | 2.0 | 43.88 | -15.97 |
| 22Q4 (16) | 4.97 | 11.94 | -21.61 | 2.07 | 11.29 | -21.29 | 1.25 | -22.36 | -20.89 | 0.04 | 0 | 300.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -81.82 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -167.74 | -4300.0 | -0.38 | -152.05 | -3900.0 | 1.27 | -25.29 | -40.65 | 1.1 | -20.29 | -34.52 | 0.24 | -27.27 | -46.67 | 18.91 | -1.25 | -9.82 | 2.46 | -20.39 | -34.57 | 2.85 | 128.0 | -11.21 | 13.35 | 22.59 | -27.88 | 45 | 0.0 | 0.0 | 1.39 | -24.04 | -38.77 |
| 22Q3 (15) | 4.44 | -19.27 | -37.64 | 1.86 | -22.5 | -27.34 | 1.61 | 31.97 | 12.59 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.11 | 450.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 181.82 | 3000.0 | 0.73 | 204.17 | 812.5 | 1.7 | -19.43 | -47.2 | 1.38 | -17.37 | -46.09 | 0.33 | -19.51 | -47.62 | 19.15 | -2.05 | -2.35 | 3.09 | -17.16 | -45.88 | 1.25 | -54.55 | -73.79 | 10.89 | 39.62 | -26.12 | 45 | 0.0 | 0.0 | 1.83 | -17.94 | -45.21 |
| 22Q2 (14) | 5.5 | -9.98 | -23.08 | 2.4 | -5.51 | -15.79 | 1.22 | -29.48 | -21.79 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -46.34 | 184.62 | 0.24 | -41.46 | 180.0 | 2.11 | -6.22 | -13.88 | 1.67 | -8.24 | -11.64 | 0.41 | -6.82 | -30.51 | 19.55 | -0.31 | -18.41 | 3.73 | -8.35 | -11.61 | 2.75 | 1.48 | -34.68 | 7.80 | 91.65 | -13.62 | 45 | 0.0 | 0.0 | 2.23 | -6.3 | -12.55 |
| 22Q1 (13) | 6.11 | -3.63 | -11.32 | 2.54 | -3.42 | 0.79 | 1.73 | 9.49 | 2.98 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 4000.0 | 1125.0 | 0.41 | 4000.0 | 1466.67 | 2.25 | 5.14 | -15.09 | 1.82 | 8.33 | -15.35 | 0.44 | -2.22 | -15.38 | 19.61 | -6.49 | -0.1 | 4.07 | 8.24 | -15.38 | 2.71 | -15.58 | -35.32 | 4.07 | -78.01 | -15.38 | 45 | 0.0 | 0.0 | 2.38 | 4.85 | -13.45 |
| 21Q4 (12) | 6.34 | -10.96 | 14.03 | 2.63 | 2.73 | 18.47 | 1.58 | 10.49 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 104.0 | 0.01 | -87.5 | 104.76 | 2.14 | -33.54 | 38.06 | 1.68 | -34.38 | 21.74 | 0.45 | -28.57 | 114.29 | 20.97 | 6.94 | 58.5 | 3.76 | -34.15 | 19.37 | 3.21 | -32.7 | 4.9 | 18.51 | 25.58 | 23.24 | 45 | 0.0 | 2.27 | 2.27 | -32.04 | 36.75 |
| 21Q3 (11) | 7.12 | -0.42 | 48.95 | 2.56 | -10.18 | 31.96 | 1.43 | -8.33 | -8.33 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.06 | 500.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 107.69 | 111.11 | 0.08 | 126.67 | 144.44 | 3.22 | 31.43 | 192.73 | 2.56 | 35.45 | 184.44 | 0.63 | 6.78 | 152.0 | 19.61 | -18.16 | -11.79 | 5.71 | 35.31 | 184.08 | 4.77 | 13.3 | 129.33 | 14.74 | 63.23 | 23.45 | 45 | 0.0 | 0.0 | 3.34 | 30.98 | 176.03 |
| 21Q2 (10) | 7.15 | 3.77 | 5.61 | 2.85 | 13.1 | 28.96 | 1.56 | -7.14 | -8.24 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -550.0 | 18.75 | -0.3 | -900.0 | 3.23 | 2.45 | -7.55 | -3.92 | 1.89 | -12.09 | -8.25 | 0.59 | 13.46 | 20.41 | 23.96 | 22.06 | 24.53 | 4.22 | -12.27 | -10.4 | 4.21 | 0.48 | -7.68 | 9.03 | 87.73 | -9.7 | 45 | 0.0 | 2.27 | 2.55 | -7.27 | -3.41 |
| 21Q1 (9) | 6.89 | 23.92 | 0.44 | 2.52 | 13.51 | 4.13 | 1.68 | 6.33 | 0.6 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | 84.0 | -157.14 | -0.03 | 85.71 | -160.0 | 2.65 | 70.97 | -6.36 | 2.15 | 55.8 | -4.87 | 0.52 | 147.62 | -7.14 | 19.63 | 48.37 | -0.1 | 4.81 | 52.7 | -9.25 | 4.19 | 36.93 | -1.41 | 4.81 | -67.98 | -9.25 | 45 | 2.27 | 4.65 | 2.75 | 65.66 | -5.82 |
| 20Q4 (8) | 5.56 | 16.32 | 23.56 | 2.22 | 14.43 | 13.27 | 1.58 | 1.28 | 15.33 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 100.0 | 60.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.25 | -38.89 | 35.9 | -0.21 | -16.67 | 36.36 | 1.55 | 40.91 | 84.52 | 1.38 | 53.33 | 62.35 | 0.21 | -16.0 | 1150.0 | 13.23 | -40.49 | 0 | 3.15 | 56.72 | 58.29 | 3.06 | 47.12 | 34.8 | 15.02 | 25.8 | -24.94 | 44 | -2.22 | 2.33 | 1.66 | 37.19 | 78.49 |
| 20Q3 (7) | 4.78 | -29.39 | -25.66 | 1.94 | -12.22 | -18.83 | 1.56 | -8.24 | -3.11 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.18 | 43.75 | -350.0 | -0.18 | 41.94 | -800.0 | 1.1 | -56.86 | -54.36 | 0.9 | -56.31 | -54.08 | 0.25 | -48.98 | -45.65 | 22.23 | 15.54 | 15.6 | 2.01 | -57.32 | -56.3 | 2.08 | -54.39 | -45.41 | 11.94 | 19.4 | -33.74 | 45 | 2.27 | 4.65 | 1.21 | -54.17 | -51.41 |
| 20Q2 (6) | 6.77 | -1.31 | -13.21 | 2.21 | -8.68 | -13.33 | 1.7 | 1.8 | 28.79 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.32 | -557.14 | -1166.67 | -0.31 | -720.0 | -616.67 | 2.55 | -9.89 | -36.09 | 2.06 | -8.85 | -33.55 | 0.49 | -12.5 | -36.36 | 19.24 | -2.09 | -0.41 | 4.71 | -11.13 | -35.3 | 4.56 | 7.29 | -22.05 | 10.00 | 88.68 | -25.48 | 44 | 2.33 | 2.33 | 2.64 | -9.59 | -34.65 |
| 20Q1 (5) | 6.86 | 52.44 | 2.24 | 2.42 | 23.47 | 12.56 | 1.67 | 21.9 | 20.14 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.07 | 117.95 | -22.22 | 0.05 | 115.15 | -54.55 | 2.83 | 236.9 | -13.72 | 2.26 | 165.88 | -13.41 | 0.56 | 2900.0 | -12.5 | 19.65 | 0 | 0.87 | 5.30 | 166.33 | -13.54 | 4.25 | 87.22 | -11.64 | 5.30 | -73.51 | -13.54 | 43 | 0.0 | 0.0 | 2.92 | 213.98 | -12.05 |
| 19Q4 (4) | 4.5 | -30.02 | 0.0 | 1.96 | -17.99 | 0.0 | 1.37 | -14.91 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.39 | -875.0 | 0.0 | -0.33 | -1550.0 | 0.0 | 0.84 | -65.15 | 0.0 | 0.85 | -56.63 | 0.0 | -0.02 | -104.35 | 0.0 | 0.00 | -100.0 | 0.0 | 1.99 | -56.74 | 0.0 | 2.27 | -40.42 | 0.0 | 20.01 | 11.04 | 0.0 | 43 | 0.0 | 0.0 | 0.93 | -62.65 | 0.0 |
| 19Q3 (3) | 6.43 | -17.56 | 0.0 | 2.39 | -6.27 | 0.0 | 1.61 | 21.97 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | -0.02 | -133.33 | 0.0 | 2.41 | -39.6 | 0.0 | 1.96 | -36.77 | 0.0 | 0.46 | -40.26 | 0.0 | 19.23 | -0.47 | 0.0 | 4.60 | -36.81 | 0.0 | 3.81 | -34.87 | 0.0 | 18.02 | 34.28 | 0.0 | 43 | 0.0 | 0.0 | 2.49 | -38.37 | 0.0 |
| 19Q2 (2) | 7.8 | 16.24 | 0.0 | 2.55 | 18.6 | 0.0 | 1.32 | -5.04 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -66.67 | 0.0 | 0.06 | -45.45 | 0.0 | 3.99 | 21.65 | 0.0 | 3.1 | 18.77 | 0.0 | 0.77 | 20.31 | 0.0 | 19.32 | -0.82 | 0.0 | 7.28 | 18.76 | 0.0 | 5.85 | 21.62 | 0.0 | 13.42 | 118.92 | 0.0 | 43 | 0.0 | 0.0 | 4.04 | 21.69 | 0.0 |
| 19Q1 (1) | 6.71 | 0.0 | 0.0 | 2.15 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 3.28 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 19.48 | 0.0 | 0.0 | 6.13 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 6.13 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | 3.32 | 0.0 | 0.0 |
