損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 135.68 | 4.77 | 108.6 | -6.92 | 25.86 | -27.68 | 2.68 | 185.11 | 0.56 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -98.48 | 3.03 | -30.02 | 4.26 | 0 | 3.62 | 0 | 0.73 | 7.35 | 17.08 | 0 | 1.69 | 0 | 0.28 | 0 | 0.00 | 0 | 208 | 1.96 | 6.87 | 0 |
| 2022 (9) | 129.5 | -41.11 | 116.67 | 3.6 | 35.76 | -0.64 | 0.94 | 203.23 | 0.51 | 325.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.64 | 0 | 4.33 | -8.46 | -18.61 | 0 | -19.12 | 0 | 0.68 | -95.48 | 0.00 | 0 | -9.39 | 0 | -11.27 | 0 | 0.00 | 0 | 204 | 0.99 | -16.17 | 0 |
| 2021 (8) | 219.91 | 59.36 | 112.62 | 8.58 | 35.99 | 50.08 | 0.31 | -40.38 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.58 | 0 | 4.73 | 275.4 | 76.03 | 557.13 | 61.13 | 504.05 | 15.06 | 765.52 | 19.81 | 31.98 | 28.62 | 667.29 | 27.12 | 536.62 | 0.00 | 0 | 202 | -20.78 | 77.18 | 506.76 |
| 2020 (7) | 138.0 | 50.66 | 103.72 | 44.72 | 23.98 | 2.74 | 0.52 | -53.15 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 1.26 | -21.25 | 11.57 | 0 | 10.12 | 0 | 1.74 | 596.0 | 15.01 | 0 | 3.73 | 0 | 4.26 | 0 | 0.00 | 0 | 255 | -7.94 | 12.72 | 0 |
| 2019 (6) | 91.6 | -7.65 | 71.67 | -14.24 | 23.34 | 4.34 | 1.11 | 14.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | 1.6 | 0 | -1.8 | 0 | -1.75 | 0 | 0.25 | 0 | 0.00 | 0 | -0.63 | 0 | -1.61 | 0 | 0.00 | 0 | 277 | -2.12 | -0.48 | 0 |
| 2018 (5) | 99.19 | -8.14 | 83.57 | -2.01 | 22.37 | 6.12 | 0.97 | 49.23 | 0.01 | -90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | -18.29 | 0 | -25.04 | 0 | -24.52 | 0 | -0.16 | 0 | 0.00 | 0 | -8.66 | 0 | -3.00 | 0 | 0.00 | 0 | 283 | -2.08 | -23.71 | 0 |
| 2017 (4) | 107.98 | -2.0 | 85.28 | -2.56 | 21.08 | 2.38 | 0.65 | 14.04 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | 0.42 | 23.53 | 2.04 | -15.7 | -0.8 | 0 | 3.07 | 859.38 | 0.00 | 0 | -0.28 | 0 | -0.59 | 0 | 0.00 | 0 | 289 | -0.69 | 3.3 | -8.33 |
| 2016 (3) | 110.18 | -4.02 | 87.52 | -8.0 | 20.59 | -2.09 | 0.57 | -40.0 | 0.09 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.27 | 0 | 0.34 | -91.39 | 2.42 | -6.56 | 2.11 | -16.6 | 0.32 | 433.33 | 13.14 | 478.85 | 0.71 | 914.29 | 0.85 | 0 | 0.00 | 0 | 291 | -23.22 | 3.6 | -7.22 |
| 2015 (2) | 114.8 | 153.81 | 95.13 | 224.45 | 21.03 | 136.29 | 0.95 | -2.06 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 600.0 | 3.95 | 2223.53 | 2.59 | -63.93 | 2.53 | -61.95 | 0.06 | -88.68 | 2.27 | -69.32 | 0.07 | -92.93 | -0.68 | 0 | 0.00 | 0 | 379 | 172.66 | 3.88 | -50.57 |
| 2014 (1) | 45.23 | -51.69 | 29.32 | -62.81 | 8.9 | -15.0 | 0.97 | 1285.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.08 | -72.41 | 0.17 | 70.0 | 7.18 | 62.44 | 6.65 | 82.69 | 0.53 | -32.05 | 7.40 | -58.14 | 0.99 | -60.08 | 3.12 | 83.53 | 0.00 | 0 | 139 | 0.0 | 7.85 | 52.13 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 36.32 | 0.94 | 8.1 | 28.75 | -0.59 | 4.7 | 7.21 | 4.04 | 11.27 | 0.87 | 26.09 | 77.55 | 0.13 | 18.18 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -189.83 | -253.33 | 0.39 | -71.74 | 2.63 | 0.76 | -49.67 | 1800.0 | 0.78 | -38.58 | 160.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.38 | -37.7 | 153.33 | 0.19 | 480.0 | 575.0 | 1.74 | 27.01 | 118.53 | 208 | -0.48 | 1.96 | 1.39 | -37.39 | 57.95 |
| 23Q3 (19) | 35.98 | 15.62 | 51.81 | 28.92 | 16.9 | -33.82 | 6.93 | 15.31 | -27.43 | 0.69 | 13.11 | 263.16 | 0.11 | -8.33 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 293.33 | 493.33 | 1.38 | 39.39 | 1085.71 | 1.51 | 10.22 | 105.09 | 1.27 | 20.95 | 104.6 | 0.26 | -23.53 | 113.13 | 17.55 | -29.69 | 0 | 0.61 | 19.61 | 104.5 | -0.05 | -266.67 | 99.62 | 1.37 | 80.26 | 114.38 | 209 | 0.48 | 2.96 | 2.22 | 12.12 | 107.66 |
| 23Q2 (18) | 31.12 | -3.5 | -6.46 | 24.74 | -5.5 | 12.45 | 6.01 | 5.07 | -45.61 | 0.61 | 22.0 | 258.82 | 0.12 | -40.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 193.75 | -88.0 | 0.99 | 266.67 | -46.77 | 1.37 | 120.97 | -34.45 | 1.05 | 101.92 | 16.67 | 0.34 | 183.33 | -73.02 | 24.96 | 27.35 | -58.54 | 0.51 | 104.0 | 15.91 | 0.03 | -75.0 | 106.52 | 0.76 | 204.0 | -81.09 | 208 | 1.96 | 2.46 | 1.98 | 53.49 | -25.28 |
| 23Q1 (17) | 32.25 | -4.02 | -17.16 | 26.18 | -4.66 | 11.36 | 5.72 | -11.73 | -34.18 | 0.5 | 2.04 | 400.0 | 0.2 | -23.08 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -6.67 | -109.47 | 0.27 | -28.95 | -87.84 | 0.62 | 1450.0 | -93.07 | 0.52 | 73.33 | -92.87 | 0.12 | 138.71 | -93.02 | 19.60 | 0 | 1.82 | 0.25 | 66.67 | -93.0 | 0.12 | 400.0 | -95.08 | 0.25 | 102.66 | -93.0 | 204 | 0.0 | 0.0 | 1.29 | 46.59 | -86.13 |
| 22Q4 (16) | 33.6 | 41.77 | -39.97 | 27.46 | -37.16 | -2.59 | 6.48 | -32.15 | -37.03 | 0.49 | 157.89 | 512.5 | 0.26 | 73.33 | 420.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0.0 | 11.76 | 0.38 | 371.43 | -45.71 | 0.04 | 100.13 | -99.78 | 0.3 | 101.09 | -97.74 | -0.31 | 84.34 | -106.39 | 0.00 | 0 | -100.0 | 0.15 | 101.11 | -97.72 | -0.04 | 99.7 | -100.66 | -9.39 | 1.47 | -131.06 | 204 | 0.49 | 0.99 | 0.88 | 103.03 | -95.25 |
| 22Q3 (15) | 23.7 | -28.76 | -62.21 | 43.7 | 98.64 | 52.96 | 9.55 | -13.57 | -4.31 | 0.19 | 11.76 | 111.11 | 0.15 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -112.0 | -266.67 | -0.14 | -107.53 | -16.67 | -29.68 | -1520.1 | -223.41 | -27.6 | -3166.67 | -250.57 | -1.98 | -257.14 | -134.26 | 0.00 | -100.0 | -100.0 | -13.57 | -3184.09 | -250.44 | -13.20 | -2769.57 | -248.82 | -9.53 | -337.06 | -140.16 | 203 | 0.0 | 0.0 | -29.0 | -1194.34 | -219.19 |
| 22Q2 (14) | 33.27 | -14.54 | -42.36 | 22.0 | -6.42 | -23.21 | 11.05 | 27.16 | 27.16 | 0.17 | 70.0 | 142.86 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | -26.04 | 390.7 | 1.86 | -16.22 | -48.62 | 2.09 | -76.65 | -91.3 | 0.9 | -87.65 | -95.73 | 1.26 | -26.74 | -58.28 | 60.20 | 212.73 | 378.54 | 0.44 | -87.68 | -95.78 | -0.46 | -118.85 | -105.49 | 4.02 | 12.61 | -72.65 | 203 | -0.49 | 0.5 | 2.65 | -71.51 | -89.08 |
| 22Q1 (13) | 38.93 | -30.44 | -10.51 | 23.51 | -16.6 | -13.6 | 8.69 | -15.55 | 23.61 | 0.1 | 25.0 | 25.0 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.69 | 1094.12 | 2514.29 | 2.22 | 217.14 | 318.87 | 8.95 | -50.8 | -8.49 | 7.29 | -45.11 | -13.83 | 1.72 | -64.54 | 21.99 | 19.25 | -27.85 | 33.13 | 3.57 | -45.66 | -15.8 | 2.44 | -59.67 | -35.96 | 3.57 | -88.19 | -15.8 | 204 | 0.99 | 2.0 | 9.3 | -49.84 | -7.37 |
| 21Q4 (12) | 55.97 | -10.76 | 29.95 | 28.19 | -1.33 | -4.31 | 10.29 | 3.11 | 37.75 | 0.08 | -11.11 | 14.29 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -288.89 | 10.53 | 0.7 | 683.33 | 159.26 | 18.19 | -24.37 | 183.78 | 13.28 | -27.55 | 135.46 | 4.85 | -16.09 | 470.59 | 26.68 | 11.07 | 100.3 | 6.57 | -27.16 | 197.29 | 6.05 | -31.79 | 134.5 | 30.23 | 27.39 | 661.46 | 202 | -0.49 | -20.78 | 18.54 | -23.8 | 179.22 |
| 21Q3 (11) | 62.72 | 8.66 | 64.36 | 28.57 | -0.28 | -4.8 | 9.98 | 14.84 | 73.26 | 0.09 | 28.57 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 120.93 | 350.0 | -0.12 | -103.31 | -130.77 | 24.05 | 0.17 | 765.11 | 18.33 | -12.96 | 566.55 | 5.78 | 91.39 | 5680.0 | 24.02 | 90.94 | 565.37 | 9.02 | -13.52 | 750.94 | 8.87 | 5.85 | 684.96 | 23.73 | 61.43 | 1346.95 | 203 | 0.5 | -22.22 | 24.33 | 0.25 | 708.31 |
| 21Q2 (10) | 57.72 | 32.69 | 108.53 | 28.65 | 5.29 | 33.01 | 8.69 | 23.61 | 71.74 | 0.07 | -12.5 | -56.25 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -514.29 | -577.78 | 3.62 | 583.02 | 1148.28 | 24.01 | 145.5 | 1665.44 | 21.06 | 148.94 | 1868.22 | 3.02 | 114.18 | 762.86 | 12.58 | -13.0 | -50.96 | 10.43 | 145.99 | 2644.74 | 8.38 | 119.95 | 2105.26 | 14.70 | 246.7 | 2270.97 | 202 | 1.0 | -27.86 | 24.27 | 141.73 | 1416.88 |
| 21Q1 (9) | 43.5 | 1.0 | 49.48 | 27.21 | -7.64 | 19.87 | 7.03 | -5.89 | 23.55 | 0.08 | 14.29 | -60.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 63.16 | -333.33 | 0.53 | 96.3 | 65.62 | 9.78 | 52.57 | 849.51 | 8.46 | 50.0 | 1181.82 | 1.41 | 65.88 | 227.91 | 14.46 | 8.56 | -65.75 | 4.24 | 91.86 | 1666.67 | 3.81 | 47.67 | 2281.25 | 4.24 | 6.8 | 1666.67 | 200 | -21.57 | -28.32 | 10.04 | 51.2 | 582.99 |
| 20Q4 (8) | 43.07 | 12.87 | 53.44 | 29.46 | -1.83 | 31.22 | 7.47 | 29.69 | 34.35 | 0.07 | -22.22 | -75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -1050.0 | 34.48 | 0.27 | -30.77 | -37.21 | 6.41 | 130.58 | 1208.16 | 5.64 | 105.09 | 889.47 | 0.85 | 750.0 | 4350.0 | 13.32 | 268.98 | 0 | 2.21 | 108.49 | 1005.0 | 2.58 | 128.32 | 3585.71 | 3.97 | 142.07 | 730.16 | 255 | -2.3 | -7.94 | 6.64 | 120.6 | 751.28 |
| 20Q3 (7) | 38.16 | 37.86 | 48.31 | 30.01 | 39.32 | 51.8 | 5.76 | 13.83 | 0.7 | 0.09 | -43.75 | -67.86 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 166.67 | 0.39 | 34.48 | -30.36 | 2.78 | 104.41 | 243.21 | 2.75 | 157.01 | 243.75 | 0.1 | -71.43 | 25.0 | 3.61 | -85.93 | -61.76 | 1.06 | 178.95 | 265.52 | 1.13 | 197.37 | 841.67 | 1.64 | 164.52 | 295.24 | 261 | -6.79 | -5.78 | 3.01 | 88.12 | 166.37 |
| 20Q2 (6) | 27.68 | -4.88 | 29.41 | 21.54 | -5.11 | 30.62 | 5.06 | -11.07 | -20.69 | 0.16 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 1000.0 | 0.29 | -9.38 | -9.38 | 1.36 | 32.04 | 218.26 | 1.07 | 62.12 | 183.59 | 0.35 | -18.6 | 66.67 | 25.65 | -39.25 | 0 | 0.38 | 58.33 | 180.85 | 0.38 | 137.5 | 149.35 | 0.62 | 158.33 | 154.87 | 280 | 0.36 | 1.82 | 1.6 | 8.84 | 302.53 |
| 20Q1 (5) | 29.1 | 3.67 | 77.44 | 22.7 | 1.11 | 75.15 | 5.69 | 2.34 | 0.0 | 0.2 | -28.57 | -25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 110.34 | -70.0 | 0.32 | -25.58 | 6.67 | 1.03 | 110.2 | 152.82 | 0.66 | 15.79 | 136.07 | 0.43 | 2250.0 | 4400.0 | 42.22 | 0 | 0 | 0.24 | 20.0 | 135.82 | 0.16 | 128.57 | 115.69 | 0.24 | 138.1 | 135.82 | 279 | 0.72 | 1.82 | 1.47 | 88.46 | 191.88 |
| 19Q4 (4) | 28.07 | 9.09 | 0.0 | 22.45 | 13.56 | 0.0 | 5.56 | -2.8 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -866.67 | 0.0 | 0.43 | -23.21 | 0.0 | 0.49 | -39.51 | 0.0 | 0.57 | -28.75 | 0.0 | -0.02 | -125.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.20 | -31.03 | 0.0 | 0.07 | -41.67 | 0.0 | -0.63 | 25.0 | 0.0 | 277 | 0.0 | 0.0 | 0.78 | -30.97 | 0.0 |
| 19Q3 (3) | 25.73 | 20.29 | 0.0 | 19.77 | 19.89 | 0.0 | 5.72 | -10.34 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.56 | 75.0 | 0.0 | 0.81 | 170.43 | 0.0 | 0.8 | 162.5 | 0.0 | 0.08 | -61.9 | 0.0 | 9.44 | 0 | 0.0 | 0.29 | 161.7 | 0.0 | 0.12 | 115.58 | 0.0 | -0.84 | 25.66 | 0.0 | 277 | 0.73 | 0.0 | 1.13 | 243.04 | 0.0 |
| 19Q2 (2) | 21.39 | 30.43 | 0.0 | 16.49 | 27.24 | 0.0 | 6.38 | 12.13 | 0.0 | 0.28 | 3.7 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -110.0 | 0.0 | 0.32 | 6.67 | 0.0 | -1.15 | 41.03 | 0.0 | -1.28 | 30.05 | 0.0 | 0.21 | 2200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.47 | 29.85 | 0.0 | -0.77 | 24.51 | 0.0 | -1.13 | -68.66 | 0.0 | 275 | 0.36 | 0.0 | -0.79 | 50.62 | 0.0 |
| 19Q1 (1) | 16.4 | 0.0 | 0.0 | 12.96 | 0.0 | 0.0 | 5.69 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | -1.95 | 0.0 | 0.0 | -1.83 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -1.02 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | 274 | 0.0 | 0.0 | -1.6 | 0.0 | 0.0 |
