資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)44.45-21.668.6-72.01.98692.000135.684.773.62016.4943.6412.1537.126.75-53.51007.6-21.013.524.1621.790.837.130.0007.58284.7714.731.13-2.105.4800.00-62.01
2022 (9)56.74-12.1330.71916.890.25000129.5-41.11-19.12011.48-64.738.86-40.1157.5450.55009.6222.2412.981.0921.61-0.057.13605.942.1172.951.97-96.8211.21-82.56-2.960-0.9900.005.19
2021 (8)64.5760.943.02-42.370000219.9159.3661.13504.0532.5599.214.8025.0138.22117.78007.87012.84-1.2321.622.761.0101.22062.02512.8564.26534.98-10.25051.77481.690.000
2020 (7)40.1215.895.2400000138.050.6610.12016.3415.0711.84-23.6217.5511.71000013.0-2.6921.04-29.8000010.12010.120-1.2208.90-0.000
2019 (6)34.6246.9400000091.6-7.65-1.75014.244.4615.5056.4315.71-25.93000013.36-3.6129.970.330000-1.830-1.8300.06-95.92-1.7700.00-1.81
2018 (5)23.56-9.2400000099.19-8.14-24.5209.83-21.869.91-14.9421.21-21.03000013.86-59.829.870.11.860.000-14.350-12.4901.47234.09-12.8800.00526.96
2017 (4)25.96-20.51000000107.98-2.0-0.8012.58-5.711.65-3.7826.865.83000034.480.2329.840.641.8612.730010.59-20.6712.45-17.00.44-88.8911.03-36.280.00-46.77
2016 (3)32.6693.256.45138.890000110.18-4.022.11-16.613.34-15.9912.11-12.4725.38-0.24000034.40.8829.651.091.6517.020013.35-1.7715.00.03.96-27.6117.31-9.180.000
2015 (2)16.9-2.032.709.57000114.8153.812.53-61.9515.883140.8213.831176.8525.44207.99000034.118844.4429.336.311.4111.020013.598.3715.08.625.4769.3519.0620.860.000
2014 (1)17.25350.3900000045.23-51.696.6582.690.49-97.831.08-95.518.26-70.200000.18-33.3327.5996.791.27-29.830012.5498.4213.8169.863.23015.77166.840.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)44.455.18-21.668.6-1.83-72.01.9836.55692.000036.320.948.10.78-38.58160.016.493.0643.6412.151.037.1126.75-18.89-53.510007.6-7.43-21.013.524.244.1621.790.930.837.130.00.000-100.07.589.54284.7714.74.6331.13-2.1-683.3329.055.48-24.73653.540.00-33.18-62.01
23Q3 (19)42.26-21.22-25.238.7669.44-74.431.4512.4000035.9815.6251.811.2720.95104.616.035.5931.6912.0323.0750.4332.98-8.21-53.310008.214.32-16.8212.97-0.92-0.6121.590.0-0.147.130.00.000-100.06.9222.48332.514.059.9429.610.36125.35111.437.2872.1569.680.00-20.75-50.09
23Q2 (18)53.643.175.325.17-44.76-20.461.290000031.12-3.5-6.461.05101.9216.6711.87.57-37.079.789.48-0.4435.93-18.21-55.450007.87-14.460.013.091.550.4621.59-0.05-0.237.130.00.00-100.0-100.05.65126.91-80.6512.788.95-66.76-1.4224.8776.094.23605.0-81.810.00-15.72-23.68
23Q1 (17)51.99-8.3716.289.36-69.52151.610-100.0000032.25-4.02-17.160.5273.33-92.8710.97-4.44-52.28.930.75-16.1943.93-23.65-24.510009.2-4.3716.912.89-0.690.6221.6-0.05-0.187.130.0605.942.110.072.952.4926.4-96.4111.734.64-83.61-1.8936.1575.490.6160.61-99.030.00-14.885.71
22Q4 (16)56.740.39-12.1330.71-10.36916.890.250000033.641.77-39.970.3101.09-97.7411.48-5.51-64.738.8610.81-40.1157.54-18.5450.550009.62-2.5322.2412.98-0.541.0921.61-0.05-0.057.130.0605.942.110.072.951.9723.12-96.8211.213.41-82.56-2.966.0371.12-0.9936.13-101.910.00-12.215.19
22Q3 (15)56.5210.98-29.6134.26427.08298.3700000023.7-28.76-62.21-27.6-3166.67-250.5712.15-35.2-52.828.00-18.55-35.6870.64-12.42183.240009.8725.4125.4113.050.151.3221.62-0.09-0.147.130.0605.942.110.072.951.6-94.52-96.7210.84-71.81-78.73-3.1546.9773.6-1.55-106.66-104.210.0021.238.56
22Q2 (14)50.9313.91-14.566.574.73-15.0300000033.27-14.54-42.360.9-87.65-95.7318.75-18.3-26.599.82-7.84-29.8380.6638.61314.920007.870.0013.031.720.8521.640.00.07.13605.9402.1172.95029.2-57.87-26.3438.45-46.26-3.0-5.9422.9653.1923.26-62.24-13.690.0016.73-24.37
22Q1 (13)44.71-30.76-13.83.7223.18-34.3900000038.93-30.44-10.517.29-45.11-13.8322.95-29.4925.8910.66-28.0-10.958.1952.25187.930007.870.0012.81-0.23-1.1621.640.092.81.010.001.220.0069.3111.75273.0471.5511.34285.09-7.7124.78-502.3461.618.99256.070.00-15.3-64.02
21Q4 (12)64.57-19.5860.943.02-64.88-42.3700000055.97-10.7629.9513.28-27.55135.4632.5526.4199.214.8018.9925.0238.2253.25117.780007.870.0012.84-0.31-1.2321.62-0.142.761.010.001.220.0062.0227.25512.8564.2626.07534.98-10.2514.08-740.1651.7740.64481.690.0015.631359.1
21Q3 (11)80.2934.69127.068.612.42000000062.728.6664.3618.33-12.96566.5525.750.8273.1712.44-11.142.924.9428.2910.0100-100.07.870012.88-0.31-1.2321.650.053.11.01001.220048.7422.96987.9550.9728.581037.72-11.935.99-1225.5636.8136.59928.210.00-33.8412.4
21Q2 (10)59.6114.9297.787.6534.92000000057.7232.69108.5321.06148.941868.2225.5440.180.1114.0017.039.1619.44-3.81-29.2600000012.92-0.31-1.2221.642.8-27.8700000039.64113.352191.3339.64113.352191.33-12.69-891.41-1914.2926.9555.782350.00.00-44.48-1.95
21Q1 (9)51.8729.2945.745.678.21000000043.51.049.488.4650.01181.8218.2311.5719.3811.961.03-18.3120.2115.16-13.8900000012.96-0.31-1.3721.050.05-29.8100000018.5883.61688.0318.5883.61688.03-1.28-4.92-681.8217.394.381921.050.003064.522.01
20Q4 (8)40.1213.4615.895.240000000043.0712.8753.445.64105.09889.4716.349.8915.0711.84-2.06-23.6317.55-22.5811.710-100.0000013.0-0.31-2.6921.040.19-29.800000010.12125.89653.0110.12125.89653.01-1.22-35.56-2133.338.9148.6602.82-0.00-110.32-103.19
20Q3 (7)35.3617.3221.5100000000038.1637.8648.312.75157.01243.7514.874.8738.0712.09-5.73022.67-17.561.240.050000013.04-0.31-3.1221.0-30.0-29.880000004.48158.96293.14.48158.96293.1-0.9-42.86-154.883.58225.45626.470.00-42.37.91
20Q2 (6)30.14-15.3161.1800000000027.68-4.8829.411.0762.12183.5914.18-7.1459.3312.82-12.42027.4817.0938.6500000013.08-0.46-3.6130.00.030.20000001.73247.86155.451.73247.86155.45-0.63-386.36-130.291.1215.79205.770.00-30.914.76
20Q1 (5)35.592.847.3100000000029.13.6777.440.6615.79136.0715.277.54125.2214.64-5.56023.4749.4-2.7800000013.14-1.65-4.2329.990.070.3700-100.0000-1.1736.0792.77-1.1736.0791.830.22266.67-88.66-0.9546.3393.330.00-22.467.32
19Q4 (4)34.6218.970.0000.0000.0000.028.079.090.00.57-28.750.014.231.850.015.5000.015.7111.740.0000.0000.013.36-0.740.029.970.070.0000.0000.0-1.8321.120.0-1.8321.120.00.06-96.340.0-1.77-160.290.00.00249.040.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。