資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.16-37.0310.5-0.380.25-70.590043.837.261.0222.5812.9815.5829.63-15.7916.8726.94000.06-80.650.857.597.310.02.181.870.14-91.34.03122.656.3514.21-0.1603.87131.74-0.010
2022 (9)11.3737.4810.5415.820.85157.580031.91-24.790.31-85.7111.239.8835.1946.1113.29-17.810.110.00.31-53.730.796.767.310.02.1411.461.6143.751.81-45.815.56-12.85-0.1401.67-3.47-0.000
2021 (8)8.27-36.879.130.00.33-72.50042.43-19.232.17-52.5210.22-4.8424.0917.8116.1712.370.110.00.67-49.620.74-1.337.319.761.9230.611.1289.833.34-33.66.38-10.01-1.6101.73-55.750.01-53.34
2020 (7)13.194.947.023.891.220.00052.5330.254.57437.6510.748.5920.45-16.6314.3924.910.11-8.331.33-21.760.750.06.660.01.476.520.59126.925.03264.497.09134.77-1.1203.91394.940.02126.17
2019 (6)6.72-8.825.65-13.081.000040.333.890.85-36.099.8911.8824.527.6911.52-5.50.120.01.700.75-3.856.660.01.3810.40.26-46.941.38-4.173.02-5.03-0.5900.79-33.050.01-23.62
2018 (5)7.37-13.96.538.3000038.8211.491.3314.668.8421.622.779.0712.1937.740.120.0000.782.636.660.01.2510.620.4901.4415.23.1833.61-0.2601.1855.260.0113.84
2017 (4)8.5644.844.727.03000034.8212.81.1641.467.271.9620.88-9.68.85-6.940.120.0000.76-8.436.660.01.137.62001.2552.442.3827.27-0.4900.76-20.00.0132.43
2016 (3)5.9127.653.739.1000030.8717.20.82203.77.1320.2423.102.599.516.730.120.0000.83-2.356.660.01.052.94000.82203.71.8744.960.13-64.860.9548.440.01-20.36
2015 (2)4.63-18.492.6619.82000026.34-10.070.27-22.865.9333.8622.5148.858.9118.010.120.0000.85-2.36.662.941.023.03000.27-60.871.29-23.210.37164.290.64-22.890.01-33.28
2014 (1)5.684.412.22177.5000029.29-4.030.3504.43-8.2815.12-4.437.554.860.120.0000.87-1.146.473.030.990.0000.69-22.471.68-10.640.1400.8318.570.01-16.8
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.16-29.39-37.0310.57.14-0.380.250.0-70.5900010.75-1.017.82-0.08-125.0-142.1112.989.0815.5829.637.13-15.7916.87-9.6426.940-100.0-100.00.06-53.85-80.650.85-3.417.597.310.00.02.180.01.870.140.0-91.34.03-1.95122.656.35-1.0914.21-0.16-124.62-14.293.87-18.7131.74-0.0111.77-422.58
23Q3 (19)10.14-25.510.19.84.93-0.510.250.0-71.5900010.86-4.0644.610.32-20.0-8.5711.9-1.1612.2627.66-8.86-20.6218.6723.3221.00.110.00.00.13-31.58-65.790.882.337.327.310.00.02.180.01.870.140.0-91.34.118.44156.886.425.2520.00.651525.091.184.7624.28145.36-0.01-77.22-300.77
23Q2 (18)13.614.3767.49.34-5.08-10.620.25-69.88-37.500011.324.1453.180.411.113900.012.042.7316.5530.35-7.45-6.4515.1423.69-4.120.110.00.00.19-24.0-56.820.868.8610.267.310.00.02.181.871.870.14-91.3-91.33.7974.65200.796.13.0421.760.04116.67106.453.8398.45498.44-0.00-35.68-205.23
23Q1 (17)13.0414.6945.059.84-6.644.130.83-2.35151.5200010.879.0354.40.3689.47250.011.724.3621.4532.79-6.8220.4712.24-7.9-24.820.110.00.00.25-19.35-84.180.790.03.957.310.00.02.140.011.461.610.043.752.1719.89-29.775.926.47-3.58-0.24-71.4377.981.9315.57-3.5-0.00-146.31-130.45
22Q4 (16)11.3723.4537.4810.547.0115.820.85-3.41157.580009.9732.7617.570.19-45.711800.011.235.949.8835.191.046.1113.29-13.87-17.810.110.00.00.31-18.42-53.730.79-3.666.767.310.00.02.140.011.461.610.043.751.8113.12-45.815.563.93-12.85-0.14-141.1891.31.67-13.92-3.47-0.0032.33-113.89
22Q3 (15)9.2113.2815.999.85-5.74118.890.88120.091.30007.511.62-15.90.353400.0288.8910.62.612.5134.857.457.7515.43-2.281.850.110.00.00.38-13.64-39.680.825.1310.817.310.00.02.140.011.461.610.043.751.626.98-51.665.356.79-15.750.34154.84122.521.94203.127.78-0.00-146.53-117.95
22Q2 (14)8.13-9.57-39.6410.4510.5827.440.421.21-60.40007.394.97-32.820.01104.17-98.4810.337.0510.9632.4419.1889.2215.79-3.014.160.110.00.00.44-72.15-48.240.782.635.417.310.09.762.1411.4645.581.6143.75172.881.26-59.22-82.285.01-18.4-45.37-0.6243.1258.390.64-68.0-88.610.00-60.74-69.53
22Q1 (13)8.998.71-25.399.453.8529.450.330.0-69.440007.04-16.98-49.79-0.24-2500.0-116.99.65-5.58-15.9427.2213.0134.8516.280.6811.970.110.00.01.58135.8239.820.762.70.07.310.09.761.920.030.611.120.089.833.09-7.49-52.096.14-3.76-27.85-1.0932.35.222.015.61-62.260.0112.35-45.13
21Q4 (12)8.274.16-36.879.1102.2230.00.33-28.26-72.50008.48-5.04-34.060.01-88.89-98.9710.22-1.16-4.8424.099.0417.8116.176.7312.370.110.00.00.676.35-49.620.740.0-1.337.310.09.761.920.030.611.120.089.833.340.91-33.66.380.47-10.01-1.61-6.62-43.751.73-3.89-55.750.01-12.55-53.34
21Q3 (11)7.94-41.05-33.54.5-45.12-34.50.46-54.46-68.710008.93-18.82-45.620.09-86.36-95.6910.3411.06-23.6322.0928.83-19.015.15-0.0738.740.110.0-8.330.63-25.88-55.00.740.0-1.337.319.769.761.9230.6130.611.1289.8389.833.31-53.45-18.476.35-30.753.76-1.51-1.34-60.641.8-67.97-42.310.01-21.02-34.8
21Q2 (10)13.4711.7830.98.212.3335.091.01-6.48-30.8200011.0-21.54-18.940.66-53.52-51.479.31-18.9-22.7417.15-15.06-38.3815.164.2653.290.110.0-8.330.85-24.78-51.150.74-2.630.06.660.00.01.470.00.00.590.00.07.1110.23260.919.177.76127.54-1.49-29.57-93.515.626.04368.330.01-29.2923.15
21Q1 (9)12.05-8.0262.47.34.297.351.08-10.00.9300014.029.0244.831.4246.39846.6711.486.8917.6220.19-1.27-17.8114.541.0446.130.110.0-8.331.13-15.04-18.710.761.331.336.660.00.01.470.06.520.590.0126.926.4528.23321.578.5120.03168.45-1.15-2.68-116.985.335.55430.00.02-4.45191.39
20Q4 (8)13.19.7294.947.01.8923.891.2-18.3720.000012.86-21.6828.860.97-53.59646.1510.74-20.688.5920.45-25.03-16.6314.3931.7824.910.11-8.33-8.331.33-5.0-21.760.750.00.06.660.00.01.470.06.520.590.0126.925.0323.89264.497.0915.85134.77-1.12-19.15-89.833.9125.32394.940.0222.2126.17
20Q3 (7)11.9416.0347.236.8713.18-5.891.470.6847.000016.4221.062.92.0953.681507.6913.5412.3731.3327.27-1.98010.9210.41-1.180.120.00.01.4-19.54-3.450.751.35-3.856.660.00.01.470.06.520.590.0126.924.06106.09224.86.1251.86112.5-0.94-22.08-327.273.12160.0202.910.0149.1748.23
20Q2 (6)10.2938.6830.756.07-10.74-14.511.4636.45000013.5740.1935.71.36806.67444.012.0523.4616.5427.8213.2909.89-0.6-16.470.120.00.01.7425.18248.00.74-1.33-5.136.660.00.01.476.526.520.59126.92126.921.9728.7675.894.0327.1346.55-0.77-45.28-450.01.220.022.450.0167.31-0.91
20Q1 (5)7.4210.4211.416.820.35-2.861.077.000009.68-3.01-5.740.1515.38-55.889.76-1.312.5224.560.1509.95-13.63-8.130.120.00.01.39-18.2400.750.0-3.856.660.00.01.380.010.40.260.0-46.941.5310.87-13.073.174.97-9.43-0.5310.17-165.01.026.58-35.90.01-25.84-37.98
19Q4 (4)6.72-17.140.05.65-22.60.01.00.00.0000.09.98-0.990.00.130.00.09.89-4.070.024.5200.011.524.250.00.120.00.01.717.240.00.75-3.850.06.660.00.01.380.00.00.260.00.01.3810.40.03.024.860.0-0.59-168.180.00.79-23.30.00.01-19.910.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。