損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.82-32.935.83-36.634.2545.550.15275.00.07250.00.02000000.1440.000000.11-78.430.42-20.75-1.840-1.840000.000-3.010-3.7000.000610.0-1.440
2022 (9)11.6612.019.210.712.920.690.04100.00.02100.00000000.1100.000000.5100.532550.00.0700.0400.03200.042.9700.070-0.8000.000610.00.350
2021 (8)10.412.768.315.592.90.690.02-50.00.01-50.00000000.0566.670000-0.0700.020-0.790-0.800.0100.000-1.310-1.3400.000610.0-0.540
2020 (7)10.13-53.17.87-54.82.88-20.220.04-60.00.02-71.430000000.03-40.0-0.01000-0.260-0.910-1.520-1.520000.000-2.490-1.0000.000610.0-1.220
2019 (6)21.6-8.1617.41-13.683.61-10.640.1233.330.0716.670000000.05-28.570.09-10.000-0.0600.06-86.050.6500.670-0.0200.0001.1001.0000.000610.01.17234.29
2018 (5)23.5214.1720.1712.374.04-1.70.030.00.06200.00000000.07-53.330.1400.0000.3200.430-0.260-0.2800.0200.000-0.460-1.1600.000610.00.350
2017 (4)20.618.2517.9529.794.11-3.290.030.00.02100.0000.010000.15-58.330.02-71.430.040-0.340-0.270-1.740-1.720-0.0200.000-2.820-2.3800.000610.0-1.050
2016 (3)17.4213.9313.8310.734.2520.740.03-40.00.01000000.0100.36227.270.07133.33000.04-88.890.5315.22-0.120-0.050-0.0700.000-0.080-0.9500.000610.00.3680.0
2015 (2)15.29-33.3812.49-34.743.521.730.05-16.67000000000.1122.220.030.0000.36-26.530.46-49.45-0.270-0.270000.000-0.440-1.2000.000611.670.2-88.44
2014 (1)22.9522.9219.1421.763.4667.960.0620.0000000000.09125.00.030000.49172.220.91193.551.265.01.0110.990.25-16.6720.04-18.371.6710.60.16-83.670.000600.01.7314.57
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.3354.65-70.830.9146.77-73.391.6568.37103.70.06100.0200.00.020.0100.00-100.000000000.0716.670000000-0.32-210.34-10.34-0.21-156.7616.0-1.43-297.22-1688.89-1.43-297.22-2483.3300-100.00.000-100.0-2.34-296.61-2440.0-2.00-66.67-492.16-3.01-349.25-4400.0610.00.0-1.32-428.0-876.47
23Q3 (19)0.86-64.17-80.540.62-64.16-82.680.9827.271.030.030.0200.00.020.000.01000000000.06500.050.00000000.2961.11-29.270.3748.0-30.19-0.36-340.0-192.31-0.36-340.0-192.310000.0000-0.59-336.0-192.19-1.20-650.0-421.74-0.67-737.5-2133.33610.00.0-0.25-204.17-154.35
23Q2 (18)2.4-25.4756.861.73-32.6849.140.77-9.4128.330.030.0200.00.02100.000000000000.01000000000.18550.012.50.252400.0525.00.15175.0178.950.15175.0178.950000.00000.25175.76180.65-0.1652.9457.89-0.0875.7688.06610.00.00.24300.0300.0
23Q1 (17)3.22-29.39177.592.57-24.85147.120.854.9454.550.0350.000.010.0000000000000-100.0000000-0.0486.21-118.180.01104.0-95.24-0.2-322.229.09-0.2-433.339.090-100.000.00-100.00-0.33-430.08.33-0.34-166.6751.43-0.33-571.438.33610.00.0-0.12-170.5925.0
22Q4 (16)4.563.1789.213.42-4.4775.380.81-16.4914.080.02100.000.01000000000000-100.0-100.0000000-0.29-170.73-2800.0-0.25-147.17-2400.00.09-76.92136.00.06-84.62123.080.030200.031.63000.10-84.38123.810.51321.74224.390.07333.33105.34610.00.00.17-63.04189.47
22Q3 (15)4.42188.8957.863.58208.6251.690.9761.6740.580.010.000000000000000.040100.00000000.41156.251125.00.531225.01866.670.39305.26239.290.39305.26239.290000.00000.64306.45239.13-0.2339.4743.9-0.0395.5296.59610.00.00.46483.33309.09
22Q2 (14)1.5331.9-29.821.1611.54-29.270.69.09-14.290.01000000000000000-100.0100.00000000.16-27.27245.450.04-80.95133.33-0.1913.6432.14-0.1913.6432.140000.0000-0.3113.8931.11-0.3845.71-46.15-0.67-86.11-55.81610.00.0-0.1225.045.45
22Q1 (13)1.16-51.87-61.591.04-46.67-56.120.55-22.54-32.100-100.000-100.00000000000.05400.00.00000000.222300.0120.00.212200.023.53-0.2212.0-1200.0-0.2215.38-1200.00-100.000.0000-0.3614.29-1300.0-0.70-70.73-180.0-0.3672.52-1300.0610.00.0-0.1615.79-300.0
21Q4 (12)2.41-13.93-19.671.95-17.37-16.670.712.99.2300000-100.00000000000.01-50.0150.0000000-0.0175.090.91-0.0166.6796.55-0.2510.7110.71-0.267.1413.330.0100.00.0000-0.428.714.29-0.410.0-1950.0-1.31-48.8647.39610.00.0-0.1913.645.0
21Q3 (11)2.828.4493.12.3643.9103.450.69-1.434.5500000-100.00000000000.02166.67100.000100.0000-0.0463.6433.33-0.0375.089.66-0.280.057.58-0.280.057.580000.0000-0.46-2.2257.41-0.41-57.6932.79-0.88-104.6556.0610.00.0-0.220.062.71
21Q2 (10)2.18-27.81-31.661.64-30.8-29.910.7-13.58-13.580-100.000-100.0-100.0000000000-0.03-160.00000000-0.11-210.00-0.12-170.5972.09-0.28-1500.028.21-0.28-1500.024.3200100.00.0000-0.45-1600.027.42-0.26-4.0-360.0-0.43-1533.3353.26610.01.67-0.22-375.031.25
21Q1 (9)3.020.6720.82.371.2816.750.8124.626.580.02000.010.00.00000000000.05350.000000000.1190.9100.17158.6254.550.02107.14110.530.02106.67110.530-100.000.00000.03106.12109.68-0.25-1150.048.980.03101.2109.68610.00.00.08140.0166.67
20Q4 (8)3.0106.9-32.582.34101.72-34.080.65-1.52-23.530000.010.00000000000-0.02-300.000100.00000-0.11-83.330-0.290.0-38.1-0.2857.58-64.71-0.354.55-172.730.010116.670.0000-0.4954.63-157.89-0.0296.72-112.5-2.49-24.5-326.36610.00.0-0.266.1-150.0
20Q3 (7)1.45-54.55-60.71.16-50.43-57.970.66-18.52-23.2600-100.00.010.000000000000.010-66.67-0.0100000-0.060-250.0-0.2932.56-514.29-0.66-69.23-571.43-0.66-78.38-760.00100.0-100.00.000-100.0-1.08-74.19-735.29-0.61-710.0-1320.0-2.00-117.39-255.04611.670.0-0.59-84.38-310.71
20Q2 (6)3.1927.6-47.532.3415.27-53.010.816.58-13.8300-100.00.010.0000000000000-100.000-100.000000-100.0-0.43-490.91-304.76-0.39-105.26-205.41-0.37-94.74-200.0-0.01000.0000-0.62-100.0-201.640.10120.41-61.54-0.92-196.77-182.1460-1.64-1.64-0.32-166.67-162.75
20Q1 (5)2.5-43.82-66.122.03-42.82-66.780.76-10.59-20.000-100.00.010000000000000-100.00000000000.11152.381200.0-0.19-11.76-161.29-0.19-72.73-161.290100.000.0000-0.31-63.16-160.78-0.49-406.25-194.23-0.31-128.18-160.78610.00.0-0.12-50.0-126.09
19Q4 (4)4.4520.60.03.5528.620.00.85-1.160.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00-100.00.0-0.21-400.00.0-0.17-221.430.0-0.11-210.00.0-0.06-250.00.00.00-100.00.0-0.19-211.760.00.16220.00.01.10-14.730.0610.00.0-0.08-128.570.0
19Q3 (3)3.69-39.310.02.76-44.580.00.86-8.510.00.0350.00.0000.0000.0000.0000.00.0350.00.00-100.00.0000.00.04-63.640.00.07-66.670.00.14-62.160.00.1-72.970.00.0400.026.9900.00.17-72.130.00.05-80.770.01.2915.180.0610.00.00.28-45.10.0
19Q2 (2)6.08-17.620.04.98-18.490.00.94-1.050.00.02100.00.0000.0000.0000.0000.00.020.00.00.0900.0000.00.1100.00.212200.00.00.3719.350.00.3719.350.0000.00.0000.00.6119.610.00.26-50.00.01.12119.610.0610.00.00.5110.870.0
19Q1 (1)7.380.00.06.110.00.00.950.00.00.010.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.000.00.0-0.010.00.00.310.00.00.310.00.000.00.00.000.00.00.510.00.00.520.00.00.510.00.0610.00.00.460.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。