損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 39.96 | 9.12 | 29.46 | 7.13 | 5.69 | -5.32 | 0.23 | 666.67 | 0.71 | 47.92 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.28 | -55.56 | 0 | 0 | 0 | 0 | 0.16 | -90.64 | 0.26 | -86.46 | 5.06 | 0.4 | 4.01 | -5.42 | 1.07 | 18.89 | 21.09 | 17.82 | 2.82 | -7.24 | 2.64 | 61.96 | 0.00 | 0 | 142 | 2.16 | 10.38 | -2.72 |
| 2022 (9) | 36.62 | 0.33 | 27.5 | -10.16 | 6.01 | 10.07 | 0.03 | 200.0 | 0.48 | 100.0 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.63 | 173.91 | -0.02 | 0 | 0 | 0 | 1.71 | 0 | 1.92 | 0 | 5.04 | 16700.0 | 4.24 | 10500.0 | 0.9 | 592.31 | 17.90 | 0 | 3.04 | 10033.33 | 1.63 | 425.81 | 0.00 | 0 | 139 | 9.45 | 10.67 | 110.45 |
| 2021 (8) | 36.5 | 14.28 | 30.61 | 19.34 | 5.46 | -11.94 | 0.01 | 0.0 | 0.24 | 118.18 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.23 | 187.5 | -0.01 | 0 | 0 | 0 | -0.43 | 0 | -0.4 | 0 | 0.03 | 0 | 0.04 | 0 | 0.13 | 0 | 0.00 | 0 | 0.03 | 0 | 0.31 | -81.44 | 0.00 | 0 | 127 | 13.39 | 5.07 | 0 |
| 2020 (7) | 31.94 | 42.65 | 25.65 | 51.69 | 6.2 | 20.62 | 0.01 | -66.67 | 0.11 | 57.14 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0.08 | -61.9 | 0 | 0 | 0 | 0 | -0.8 | 0 | -12.3 | 0 | -12.2 | 0 | -9.93 | 0 | -2.14 | 0 | 0.00 | 0 | -8.90 | 0 | 1.67 | 2285.71 | 0.00 | 0 | 112 | 0.0 | -8.57 | 0 |
| 2019 (6) | 22.39 | 5.32 | 16.91 | 16.7 | 5.14 | 28.18 | 0.03 | 0.0 | 0.07 | -22.22 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | -0.35 | 0 | -0.27 | 0 | 0.07 | -97.8 | -0.17 | 0 | 0.3 | -64.29 | 0.00 | 0 | -0.15 | 0 | 0.07 | -94.81 | 0.00 | 0 | 112 | 13.13 | 3.68 | -32.23 |
| 2018 (5) | 21.26 | 21.83 | 14.49 | 22.8 | 4.01 | 18.99 | 0.03 | 50.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 240.0 | 0.03 | 0 | 0 | 0 | 0.27 | 0 | 0.43 | 0 | 3.18 | 90.42 | 2.35 | 74.07 | 0.84 | 162.5 | 26.41 | 38.06 | 2.35 | 60.96 | 1.35 | -2.88 | 0.00 | 0 | 99 | 7.61 | 5.43 | 46.36 |
| 2017 (4) | 17.45 | 19.03 | 11.8 | 11.53 | 3.37 | 21.22 | 0.02 | 0.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.6 | 0 | -0.62 | 0 | 1.67 | 49.11 | 1.35 | 42.11 | 0.32 | 88.24 | 19.13 | 28.13 | 1.46 | 43.14 | 1.39 | 73.75 | 0.00 | 0 | 92 | 0.0 | 3.71 | 8.48 |
| 2016 (3) | 14.66 | 17.09 | 10.58 | -4.17 | 2.78 | 7.75 | 0.02 | -33.33 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.19 | 0 | 1.12 | 0 | 0.95 | 0 | 0.17 | 183.33 | 14.93 | 0 | 1.02 | 0 | 0.80 | 0 | 0.00 | 0 | 92 | -1.08 | 3.42 | 194.83 |
| 2015 (2) | 12.52 | -15.29 | 11.04 | -1.6 | 2.58 | -1.9 | 0.03 | 0 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0.15 | -64.29 | 0.14 | -63.16 | -0.96 | 0 | -1.03 | 0 | 0.06 | -76.92 | 0.00 | 0 | -1.11 | 0 | -0.82 | 0 | 0.00 | 0 | 93 | 19.23 | 1.16 | -66.95 |
| 2014 (1) | 14.78 | 16.38 | 11.22 | 20.78 | 2.63 | 11.91 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.42 | 162.5 | 0.38 | 153.33 | 1.3 | 6.56 | 1.04 | 19.54 | 0.26 | -25.71 | 20.12 | -29.06 | 1.32 | 20.0 | 0.46 | -9.8 | 0.00 | 0 | 78 | 0.0 | 3.51 | 27.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.45 | -5.43 | 22.8 | 6.95 | -11.13 | 15.64 | 1.44 | -6.49 | -2.04 | 0.07 | 75.0 | 250.0 | 0.2 | 25.0 | 53.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 850.0 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | -226.03 | -50.82 | -0.79 | -211.27 | -68.09 | 1.27 | -47.08 | 130.91 | 0.9 | -55.67 | 91.49 | 0.37 | 0.0 | 362.5 | 29.29 | 90.44 | 100.07 | 0.64 | -55.56 | 88.24 | 1.19 | 27.96 | 80.3 | 2.83 | 29.22 | -7.21 | 142 | 0.0 | 2.16 | 2.64 | -28.26 | 35.38 |
| 23Q3 (19) | 11.05 | 9.41 | 38.47 | 7.82 | -0.64 | 37.19 | 1.54 | 6.21 | -4.94 | 0.04 | -50.0 | 0 | 0.16 | -15.79 | 23.08 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 40.38 | -37.07 | 0.71 | 29.09 | -39.32 | 2.4 | 80.45 | 31.15 | 2.03 | 86.24 | 38.1 | 0.37 | 48.0 | -5.13 | 15.38 | -16.41 | -27.86 | 1.44 | 87.01 | 39.81 | 0.93 | 144.74 | 342.86 | 2.19 | 188.16 | -19.49 | 142 | 0.0 | 0.0 | 3.68 | 39.39 | 15.0 |
| 23Q2 (18) | 10.1 | 20.67 | -2.6 | 7.87 | 15.23 | -2.6 | 1.45 | 14.17 | -4.61 | 0.08 | 100.0 | 0 | 0.19 | 18.75 | 58.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -46.15 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.52 | 425.0 | -26.76 | 0.55 | 361.9 | -19.12 | 1.33 | 2116.67 | -8.9 | 1.09 | 5550.0 | -12.1 | 0.25 | 212.5 | 0.0 | 18.40 | 0 | 7.41 | 0.77 | 7800.0 | -11.49 | 0.38 | 192.31 | -2.56 | 0.76 | 7700.0 | -55.03 | 142 | 0.0 | 0.0 | 2.64 | 85.92 | -9.28 |
| 23Q1 (17) | 8.37 | -1.65 | -14.33 | 6.83 | 13.64 | -11.41 | 1.27 | -13.61 | -9.29 | 0.04 | 100.0 | 0 | 0.16 | 23.08 | 60.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 73.77 | -135.56 | -0.21 | 55.32 | -138.89 | 0.06 | -89.09 | -95.0 | -0.02 | -104.26 | -101.87 | 0.08 | 0.0 | -55.56 | 0.00 | -100.0 | -100.0 | -0.01 | -102.94 | -101.23 | 0.13 | -80.3 | -64.86 | -0.01 | -100.33 | -101.23 | 142 | 2.16 | 7.58 | 1.42 | -27.18 | -45.59 |
| 22Q4 (16) | 8.51 | 6.64 | -19.57 | 6.01 | 5.44 | -32.7 | 1.47 | -9.26 | 7.3 | 0.02 | 0 | 0 | 0.13 | 0.0 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 81.82 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.61 | -152.59 | -408.33 | -0.47 | -140.17 | -176.47 | 0.55 | -69.95 | 400.0 | 0.47 | -68.03 | 193.75 | 0.08 | -79.49 | 0 | 14.64 | -31.33 | 0 | 0.34 | -66.99 | 183.33 | 0.66 | 214.29 | 186.96 | 3.05 | 12.13 | 10066.67 | 139 | -2.11 | 9.45 | 1.95 | -39.06 | 31.76 |
| 22Q3 (15) | 7.98 | -23.05 | -4.66 | 5.7 | -29.46 | -21.92 | 1.62 | 6.58 | 23.66 | 0 | 0 | -100.0 | 0.13 | 8.33 | 116.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | -31.25 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 1.16 | 63.38 | 3766.67 | 1.17 | 72.06 | 1070.0 | 1.83 | 25.34 | 1507.69 | 1.47 | 18.55 | 1080.0 | 0.39 | 56.0 | 680.0 | 21.32 | 24.46 | 0 | 1.03 | 18.39 | 1036.36 | 0.21 | -46.15 | 216.67 | 2.72 | 60.95 | 3122.22 | 142 | 0.0 | 7.58 | 3.2 | 9.97 | 164.46 |
| 22Q2 (14) | 10.37 | 6.14 | 19.75 | 8.08 | 4.8 | 11.91 | 1.52 | 8.57 | 10.14 | 0 | 0 | 0 | 0.12 | 20.0 | 140.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -31.58 | 225.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.71 | 57.78 | 315.15 | 0.68 | 25.93 | 300.0 | 1.46 | 21.67 | 640.74 | 1.24 | 15.89 | 527.59 | 0.25 | 38.89 | 525.0 | 17.13 | 13.22 | 0 | 0.87 | 7.41 | 495.45 | 0.39 | 5.41 | 875.0 | 1.69 | 108.64 | 8350.0 | 142 | 7.58 | 7.58 | 2.91 | 11.49 | 191.0 |
| 22Q1 (13) | 9.77 | -7.66 | 10.02 | 7.71 | -13.66 | 7.83 | 1.4 | 2.19 | 0.0 | 0 | 0 | 0 | 0.1 | 25.0 | 150.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 533.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.45 | 475.0 | 0 | 0.54 | 417.65 | 0 | 1.2 | 990.91 | 263.64 | 1.07 | 568.75 | 234.38 | 0.18 | 0 | 350.0 | 15.13 | 0 | 17.47 | 0.81 | 575.0 | 189.29 | 0.37 | 60.87 | 60.87 | 0.81 | 2600.0 | 189.29 | 132 | 3.94 | 14.78 | 2.61 | 76.35 | 87.77 |
| 21Q4 (12) | 10.58 | 26.4 | 9.98 | 8.93 | 22.33 | 12.9 | 1.37 | 4.58 | -23.46 | 0 | -100.0 | 0 | 0.08 | 33.33 | 166.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -233.33 | 0 | 0 | 0 | 0 | -0.12 | -500.0 | 65.71 | -0.17 | -270.0 | 98.56 | 0.11 | 184.62 | 100.93 | 0.16 | 206.67 | 101.67 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | 0.12 | 209.09 | 101.4 | 0.23 | 227.78 | -85.26 | 0.03 | 133.33 | 100.34 | 127 | -3.79 | 13.39 | 1.48 | 22.31 | 113.49 |
| 21Q3 (11) | 8.37 | -3.35 | -4.89 | 7.3 | 1.11 | 6.88 | 1.31 | -5.07 | -14.94 | 0.01 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 700.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.03 | 109.09 | 111.54 | 0.1 | 129.41 | 135.71 | -0.13 | 51.85 | -186.67 | -0.15 | 48.28 | -215.38 | 0.05 | 25.0 | 0.0 | 0.00 | 0 | -100.0 | -0.11 | 50.0 | -191.67 | -0.18 | -550.0 | -162.07 | -0.09 | -550.0 | 72.73 | 132 | 0.0 | 17.86 | 1.21 | 21.0 | 18.63 |
| 21Q2 (10) | 8.66 | -2.48 | 6.91 | 7.22 | 0.98 | 15.89 | 1.38 | -1.43 | -12.66 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0 | -0.34 | 0 | -17.24 | -0.27 | -181.82 | 0 | -0.29 | -190.62 | -480.0 | 0.04 | 0.0 | -33.33 | 0.00 | -100.0 | 0 | -0.22 | -178.57 | -450.0 | 0.04 | -82.61 | -76.47 | 0.02 | -92.86 | 104.55 | 132 | 14.78 | 7.32 | 1.0 | -28.06 | 8.7 |
| 21Q1 (9) | 8.88 | -7.69 | 64.14 | 7.15 | -9.61 | 53.1 | 1.4 | -21.79 | 8.53 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.33 | 102.78 | 167.35 | 0.32 | 103.34 | 172.73 | 0.04 | 101.83 | 180.0 | 12.88 | 0 | 0 | 0.28 | 103.26 | 170.0 | 0.23 | -85.26 | 165.71 | 0.28 | 103.15 | 170.0 | 115 | 2.68 | 2.68 | 1.39 | 112.67 | 202.17 |
| 20Q4 (8) | 9.62 | 9.32 | 48.92 | 7.91 | 15.81 | 71.58 | 1.79 | 16.23 | 29.71 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -34.62 | 16.67 | -11.79 | -4110.71 | -2167.31 | -11.87 | -8013.33 | -23640.0 | -9.57 | -7461.54 | -5881.25 | -2.19 | -4480.0 | -1784.62 | 0.00 | -100.0 | 0 | -8.58 | -7250.0 | -6028.57 | 1.56 | 437.93 | 524.0 | -8.90 | -2596.97 | -5833.33 | 112 | 0.0 | 0.0 | -10.97 | -1175.49 | -1134.91 |
| 20Q3 (7) | 8.8 | 8.64 | 38.8 | 6.83 | 9.63 | 38.82 | 1.54 | -2.53 | 24.19 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | -420.0 | -0.28 | 3.45 | -380.0 | 0.15 | 0 | -44.44 | 0.13 | 360.0 | -27.78 | 0.05 | -16.67 | -54.55 | 34.03 | 0 | -11.77 | 0.12 | 400.0 | -25.0 | 0.29 | 70.59 | 383.33 | -0.33 | 25.0 | -3200.0 | 112 | -8.94 | 0.0 | 1.02 | 10.87 | -13.56 |
| 20Q2 (6) | 8.1 | 49.72 | 43.87 | 6.23 | 33.4 | 36.03 | 1.58 | 22.48 | 24.41 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.29 | -583.33 | -825.0 | 0 | 100.0 | 100.0 | -0.05 | 88.64 | 77.27 | 0.06 | 220.0 | 20.0 | 0.00 | 0 | 0 | -0.04 | 90.0 | 80.0 | 0.17 | 148.57 | 194.44 | -0.44 | -10.0 | -144.44 | 123 | 9.82 | 12.84 | 0.92 | 100.0 | 39.39 |
| 20Q1 (5) | 5.41 | -16.25 | 36.62 | 4.67 | 1.3 | 66.79 | 1.29 | -6.52 | 3.2 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | 111.54 | -50.0 | -0.49 | -880.0 | -1733.33 | -0.44 | -175.0 | -2300.0 | -0.05 | -138.46 | -600.0 | 0.00 | 0 | -100.0 | -0.40 | -185.71 | -2100.0 | -0.35 | -240.0 | -400.0 | -0.40 | -166.67 | -2100.0 | 112 | 0.0 | 2.75 | 0.46 | -56.6 | -41.03 |
| 19Q4 (4) | 6.46 | 1.89 | 0.0 | 4.61 | -6.3 | 0.0 | 1.38 | 11.29 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -118.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.42 | -740.0 | 0.0 | -0.52 | -620.0 | 0.0 | -0.05 | -118.52 | 0.0 | -0.16 | -188.89 | 0.0 | 0.13 | 18.18 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -187.5 | 0.0 | 0.25 | 316.67 | 0.0 | -0.15 | -1400.0 | 0.0 | 112 | 0.0 | 0.0 | 1.06 | -10.17 | 0.0 |
| 19Q3 (3) | 6.34 | 12.61 | 0.0 | 4.92 | 7.42 | 0.0 | 1.24 | -2.36 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 700.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | 0.1 | 150.0 | 0.0 | 0.27 | 250.0 | 0.0 | 0.18 | 181.82 | 0.0 | 0.11 | 120.0 | 0.0 | 38.57 | 0 | 0.0 | 0.16 | 180.0 | 0.0 | 0.06 | 133.33 | 0.0 | -0.01 | 94.44 | 0.0 | 112 | 2.75 | 0.0 | 1.18 | 78.79 | 0.0 |
| 19Q2 (2) | 5.63 | 42.17 | 0.0 | 4.58 | 63.57 | 0.0 | 1.27 | 1.6 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -66.67 | 0.0 | 0.04 | -66.67 | 0.0 | -0.18 | -700.0 | 0.0 | -0.22 | -1200.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.20 | -1100.0 | 0.0 | -0.18 | -157.14 | 0.0 | -0.18 | -1000.0 | 0.0 | 109 | 0.0 | 0.0 | 0.66 | -15.38 | 0.0 |
| 19Q1 (1) | 3.96 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 30.98 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 |
