資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.1115.810.9-1.095.8919.960039.969.124.01-5.4214.7225.8136.8415.39.22-20.990011.5918.396.43-9.3114.250.01.1559.720.22-50.06.6456.248.0147.79-0.6306.0166.940.00-30.9
2022 (9)6.1417.6211.0216.744.91632.840036.620.334.2410500.011.7-22.8231.95-23.0811.6760.08009.79-0.317.09-9.4514.258.370.720.00.4410.04.2510525.05.42367.24-0.6503.600.00-83.08
2021 (8)5.224.619.44115.030.67-10.670036.514.280.04015.1622.1641.536.97.2927.45009.82214.747.831857.513.1517.940.720.00.45.260.0401.160-0.50-0.4600.01-61.58
2020 (7)4.9914.714.3954.040.75-5.060031.9442.65-9.93012.4149.8838.855.075.72-0.35003.12239.130.4-55.5611.150.00.720.00.3880.95-7.430-6.320-0.40-7.8300.0216.98
2019 (6)4.35-56.82.85112.690.7916.180022.395.32-0.1708.28-2.9336.98-7.835.7480.5000.9280.390.930.4311.151.920.7246.940.21-4.552.68-29.843.61-20.31-0.3802.3-36.290.02-10.77
2018 (5)10.0780.791.34-58.510.68-32.00021.2621.832.3574.078.5383.8440.1250.893.1831.4000.51-48.480.691280.010.9417.130.4940.00.221000.03.8272.854.5375.58-0.2103.6181.410.020
2017 (4)5.57-4.953.2365.641.0-0.990017.4519.031.3542.114.647.9126.59-9.352.4215.79000.99-32.190.05-16.679.340.00.3534.620.0202.2175.42.5869.74-0.2201.9960.480.000
2016 (3)5.86-7.571.958.331.01-3.810014.6617.090.9504.364.7529.3340.72.0933.120.0501.46-15.610.06-14.299.340.00.260.0001.26306.451.52166.67-0.0201.24235.140.000
2015 (2)6.3411.031.8-22.751.05-10.260012.52-15.29-1.0302.613.9820.8522.751.57-37.45001.73-12.180.07133.339.345.420.2673.33000.31-86.340.57-77.560.06500.00.37-83.770.000
2014 (1)5.71867.82.33-10.381.1713.590014.7816.381.0419.542.51-47.2716.98-54.692.51-9.06001.97-12.050.03-25.08.8613.010.15150.00.120.02.2771.972.5469.330.0102.2891.60.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.119.5515.810.9-6.03-1.095.89-1.3419.9600010.45-5.4322.80.9-55.6791.4914.72-6.5425.8136.83-11.0815.39.229.89-20.9900011.59-1.1918.396.43-2.58-9.3114.250.00.01.150.059.720.220.0-50.06.6415.6856.248.0112.6647.79-0.63-46.513.086.0113.1866.940.00-2.11-30.9
23Q3 (19)6.4931.38-2.2611.66.2338.425.9710.76665.3800011.059.4138.472.0386.2438.115.757.3621.6241.41-1.323.768.39-8.0-19.3300011.7311.5-9.76.6-0.9-9.0914.250.00.421.150.059.720.220.0-50.05.7454.7252.257.1140.2443.93-0.4335.82-86.965.3174.6750.00.00-30.24-30.33
23Q2 (18)4.94-7.49-37.5510.92-9.331.415.390.37591.0300010.120.67-2.61.095550.0-12.114.6725.49-3.4941.9626.467.919.12-17.1714.7200010.52-1.77-11.156.66-2.35-9.5114.250.00.421.1559.7259.720.22-50.0-50.03.71-12.560.615.07-6.1146.11-0.67-21.82-59.523.04-17.6260.850.001.46-52.76
23Q1 (17)5.34-13.03-41.9612.049.2626.65.379.37689.710008.37-1.65-14.33-0.02-104.26-101.8711.69-0.09-22.6333.183.89-17.9111.01-5.6644.300010.719.4-9.086.82-3.81-10.0314.250.00.710.720.00.00.440.010.04.24-0.24281.985.4-0.37142.15-0.5515.38-103.73.692.5339.290.00-0.26-70.33
22Q4 (16)6.14-7.5317.6211.0231.516.744.91529.49632.840008.516.64-19.570.47-68.03193.7511.7-9.65-22.8231.94-4.55-23.1211.6712.2160.080009.79-24.63-0.317.09-2.34-9.4514.250.428.370.720.00.00.440.010.04.2512.7310525.05.429.72367.24-0.65-182.61-30.03.61.69882.610.00-1.31-83.08
22Q3 (15)6.64-16.0633.878.380.84-10.850.780.050.00007.98-23.05-4.661.4718.551080.012.95-14.87.9233.46-13.94-0.9210.430.8238.8500012.999.7186.647.26-1.36-10.1514.190.07.910.720.00.00.440.010.03.7763.23241.674.9442.36389.11-0.2345.2455.773.5487.3653.120.00-52.7-86.37
22Q2 (14)7.91-14.02124.088.31-12.622.850.7814.7130.000010.376.1419.751.2415.89527.5915.20.626.4638.88-3.816.337.954.198.4600011.840.5198.667.36-2.9-11.014.190.287.910.720.00.00.4410.015.792.31108.11131.223.4755.61155.17-0.42-55.5619.231.89125.0123.860.00-36.27-75.78
22Q1 (13)9.276.2516.469.510.74-10.540.681.4928.30009.77-7.6610.021.07568.75234.3815.11-0.3316.1440.42-2.79.997.634.669.000011.7819.96214.137.58-3.19-9.6514.157.67.60.720.00.00.40.05.261.112675.0115.612.2392.24137.17-0.2746.037.210.84282.61111.140.00-43.13-65.55
21Q4 (12)5.225.244.619.440.43115.030.6728.85-10.6700010.5826.49.980.16206.67101.6715.1626.3322.1641.5523.016.897.29-2.6727.450009.8241.09214.747.83-3.091857.513.150.017.940.720.00.00.40.05.260.04133.33100.541.1614.85118.35-0.53.85-25.0-0.4628.1294.130.01-20.5-61.58
21Q3 (11)4.9640.517.839.416.34122.220.52-13.33-27.780008.37-3.35-4.89-0.1548.28-215.3812.0-0.177.1433.771.04-13.247.492.1815.590006.9616.78169.778.08-2.3977.3313.150.017.940.720.00.00.45.265.26-0.1298.38-105.611.01116.06-68.92-0.520.0-13.04-0.6491.92-138.10.01-15.94-41.83
21Q2 (10)3.53-55.32-20.58.08-23.99103.530.613.2100008.66-2.486.91-0.29-190.62-480.012.02-7.6121.6633.43-9.05-10.997.334.7118.040005.9658.93201.018.27-1.43920.9913.150.017.940.720.00.00.380.00.0-7.4-4.08-468.16-6.29-4.83-301.6-0.52-20.93-8.33-7.92-5.04-617.650.01-9.35-35.83
21Q1 (9)7.958.3279.1410.63142.14222.120.53-29.3300008.88-7.6964.140.32103.34172.7313.014.8365.7336.75-5.4411.617.022.3811.290003.7520.19200.08.391997.5875.5813.1517.9417.940.720.00.00.380.080.95-7.114.31-417.41-6.05.06-289.27-0.43-7.5-7.5-7.543.7-509.780.01-36.58-28.81
20Q4 (8)4.998.4814.714.393.7854.040.754.17-5.060009.629.3248.92-9.57-7461.54-5881.2512.4110.849.8838.87-0.165.15.72-11.73-0.350003.1220.93239.130.4-46.67-55.5611.150.00.00.720.00.00.380.080.95-7.43-447.2-377.24-6.32-294.46-275.07-0.413.04-5.26-7.83-566.07-440.430.0220.3816.98
20Q3 (7)4.63.6-8.914.236.55131.150.720-13.250008.88.6438.80.13360.0-27.7811.213.3626.5538.933.6706.484.3520.220002.5830.3128.320.75-7.41-15.7311.150.00.00.720.00.00.380.080.952.146.47-24.383.254.17-13.56-0.464.17-64.291.689.8-34.120.02-7.27-8.18
20Q2 (6)4.440.68-45.593.9720.3177.6200-100.00008.149.7243.87-0.0588.6477.279.8825.8646.3737.5514.0406.21-1.2723.460001.9858.476.790.81-5.81-1.2211.150.00.00.720.00.00.3880.9580.952.01-10.27-24.153.12-1.58-12.85-0.48-20.0-220.01.53-16.85-38.80.020.57-5.22
20Q1 (5)4.411.38-56.383.315.79146.270-100.0-100.00005.41-16.2536.62-0.44-175.0-2300.07.85-5.1933.9632.93-10.9606.299.5831.870001.2535.87-3.10.86-4.4417.8111.150.01.920.720.046.940.210.0-4.552.24-16.42-41.823.17-12.19-30.48-0.4-5.26-207.691.84-20.0-50.540.024.2-4.75
19Q4 (4)4.35-13.860.02.8555.740.00.79-4.820.0000.06.461.890.0-0.16-188.890.08.28-6.440.036.9800.05.746.490.0000.00.92-18.580.00.91.120.011.150.00.00.720.00.00.210.00.02.68-5.30.03.61-3.990.0-0.38-35.710.02.3-9.80.00.02-5.510.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。