損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.232.0844.333.1733.1927.820.73-2.6737.740.020.0100.00000000000-100.000000000.0100-0.08-500.0-166.67-0.06-160.0-500.00.2450.0318.180.2780.0307.69-0.03-250.0-250.00.00-100.000.5382.76303.850.65550.0370.831.8339.69632.0510.00.00.2833.33566.67
23Q3 (19)3.182.58-13.112.38-0.83-27.660.758.738.890.020.0100.00000000000.06-87.76-33.330000000000.020.0-71.430.1-80.77-37.50.16-70.3700.15-69.3900.02-60.0010.0015.8700.29-70.100.10266.67132.261.3128.43156.86510.00.00.21-63.79320.0
23Q2 (18)3.127.0513.142.427.663.90.6927.784.550.02100.000000000000.490-9.260000000000.02300.0-66.670.525100.0-13.330.541700.045.950.492350.048.480.05025.08.63-13.61-10.20.971840.046.97-0.06-400.088.681.021940.0100.0510.00.00.58728.5738.1
23Q1 (17)2.44-16.15-15.281.88-24.19-22.310.541.89-3.570.010.00000000000000000000000-0.0166.67-150.00.01200.0-50.00.03127.27142.860.02115.38128.570-100.009.99000.05119.23135.710.02108.33111.110.05-80.0135.71510.00.00.07216.67450.0
22Q4 (16)2.91-20.49-27.792.48-24.62-23.930.53-1.85-23.190.010.00.00000000000-100.00000000000-0.03-142.86-400.0-0.01-106.25-150.0-0.110-222.22-0.130-262.50.0200.00.000-100.0-0.260-273.33-0.2422.58-300.00.25-50.98-76.19510.00.0-0.06-220.0-140.0
22Q3 (15)3.6633.586.43.2942.4215.850.54-18.18-20.590.0100.00000000000.09-83.3312.50000000000.0716.67600.00.16-73.3360.00-100.0-100.00-100.0-100.00-100.000.00-100.000.00-100.0-100.0-0.3141.51-93.750.510.0-43.33510.00.00.05-88.1-16.67
22Q2 (14)2.74-4.86-14.642.31-4.55-10.810.6617.866.4500-100.00000000000.54028.570000000000.06200.0500.00.62900.036.360.37628.57-15.910.33571.43-15.380.040-20.09.610-19.920.66571.43-14.29-0.53-194.44-430.00.51464.29-41.38510.00.00.422200.0-12.5
22Q1 (13)2.88-28.54-1.032.42-25.778.520.56-18.84-12.50-100.0-100.00000000000000000000000.02100.0100.00.020.00.0-0.07-177.78-216.67-0.07-187.5-240.00-100.0-100.00.00-100.0-100.0-0.14-193.33-240.0-0.18-250.0-400.0-0.14-113.33-240.0510.00.0-0.02-113.33-120.0
21Q4 (12)4.0317.15106.673.2614.79118.790.691.4730.190.010.00.00000000000-100.000000000000.010.00.00.02-80.00.00.09350.0280.00.08300.0260.00.020300.016.64000.15400.0266.670.12175.0185.711.0516.67200.0510.00.00.15150.01600.0
21Q3 (11)3.447.1721.992.849.6527.350.689.6815.250.010.00.00000000000.08-80.950.00000000000.010.000.1-77.2711.110.02-95.45-77.780.02-94.87-75.00-100.0-100.00.00-100.0-100.00.03-96.1-82.35-0.16-60.0-700.00.903.45100.0510.00.00.06-87.5-57.14
21Q2 (10)3.2110.31-1.832.5916.14-3.360.62-3.12-13.890.010.000000000000.42000000000000.010.000.442100.041.940.44633.33144.440.39680.0143.750.05400.0150.012.000.013.850.77670.0140.62-0.10-266.6765.520.87770.0210.71510.00.00.48380.0108.7
21Q1 (9)2.9149.2314.122.2349.668.780.6420.7516.360.010.00.00000000000000000000000.010.00.00.020.00.00.06220.0400.00.05200.0350.00.01200.0012.00000.10211.11350.00.06142.86175.00.10-71.43350.0510.00.00.11100.0400.0
20Q4 (8)1.95-30.85-23.231.49-33.18-25.50.53-10.17-10.170.010.00.00000000000-100.000000000000.01000.02-77.78100.0-0.05-155.56-66.67-0.05-162.50.0-0.01-200.0-200.00.00-100.00-0.09-152.940.0-0.14-600.0-16.670.35-22.22-65.35510.00.0-0.01-107.14-133.33
20Q3 (7)2.82-13.76-23.372.23-16.79-22.840.59-18.06-25.320.010-50.00000000000.08014.2900000000000-100.00.09-70.97-18.180.09-50.0-18.180.08-50.0-20.00.01-50.00.012.0113.9518.210.17-46.88-15.0-0.0293.10.00.4560.71-59.09510.00.00.14-39.13-26.32
20Q2 (6)3.2728.24-30.722.6830.73-27.570.7230.91-20.880-100.0-100.000000000000-100.00000000000-100.0-100.00.311450.00.00.181000.0-58.140.16900.0-62.790.020010.54000.32900.0-62.35-0.29-262.5-220.830.28800.0-68.89510.00.00.231050.0-54.0
20Q1 (5)2.550.39-18.012.052.5-17.670.55-6.78-11.290.010.00.00000000000000000000000.0100.00.02100.00.0-0.0233.33-166.67-0.0260.0-166.670-100.000.0000-0.0455.56-180.0-0.0833.33-500.0-0.04-103.96-180.0510.00.00.02-33.33-80.0
19Q4 (4)2.54-30.980.02.0-30.80.00.59-25.320.00.01-50.00.0000.0000.0000.00-100.00.0000.0000.0000.00-100.00.00.01-90.910.0-0.03-127.270.0-0.05-150.00.00.010.00.00.00-100.00.0-0.09-145.00.0-0.12-500.00.01.01-8.180.0510.00.00.03-84.210.0
19Q3 (3)3.68-22.030.02.89-21.890.00.79-13.190.00.02100.00.0000.0000.0000.00.07-75.860.0000.0000.0000.00.02100.00.00.11-64.520.00.11-74.420.00.1-76.740.00.0100.010.1600.00.20-76.470.0-0.02-108.330.01.1022.220.0510.00.00.19-62.00.0
19Q2 (2)4.7251.770.03.748.590.00.9146.770.00.010.00.0000.0000.0000.00.2900.0000.0000.0000.00.010.00.00.311450.00.00.431333.330.00.431333.330.0000.00.0000.00.851600.00.00.241100.00.00.901700.00.0510.00.00.5400.00.0
19Q1 (1)3.110.00.02.490.00.00.620.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.020.00.00.030.00.00.030.00.000.00.00.000.00.00.050.00.00.020.00.00.050.00.0510.00.00.10.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)12.915.919.83-6.382.7118.340.08166.670000000.55-11.2900000.010-0.0500.57-25.970.96405.260.93615.380.04-33.333.66-88.451.83632.00.7100.000510.01.14200.0
2022 (9)12.19-10.310.5-3.932.29-13.260.030.00000000.6224.00000000.11175.00.7735.090.19-68.850.13-75.470.06-25.031.68156.310.25-76.19-1.2500.000510.00.38-51.9
2021 (8)13.5928.3310.9329.352.6410.460.030.00000000.531.580000000.0433.330.5729.550.61205.00.53194.440.08300.012.363.341.05200.0-0.0800.000510.00.79107.89
2020 (7)10.59-24.688.45-23.742.39-17.870.03-40.00000000.385.560000000.03-25.00.44-2.220.2-62.960.18-64.710.020.011.96162.860.35-65.0-0.5100.000510.00.38-54.22
2019 (6)14.0620.4811.0819.272.914.680.050.00000000.365.880000000.04-33.330.450.00.54800.00.51920.00.0204.55-48.991.00900.00.1200.000510.00.83186.21
2018 (5)11.67-1.19.29-1.692.78-10.90.0525.00000000.3421.430000000.06100.00.4560.710.0600.050008.9200.100-0.7800.000510.00.290
2017 (4)11.8-10.339.45-7.623.12-1.890.04-33.330000000.28-9.680000000.0300.28-6.67-0.470-0.460-0.0100.000-0.900-1.4500.000510.0-0.210
2016 (3)13.160.8410.231.493.1810.80.06-14.290000000.31-3.12000000-0.0100.3-38.780.06-90.00.11-80.36-0.0500.0000.21-80.91-0.3700.000510.00.19-73.61
2015 (2)13.05-5.6410.08-5.882.876.690.070.00000000.323.230.05400.000000.04-42.860.492.080.6-35.480.56-32.530.04-60.06.87-34.571.10-32.520.14-79.710.000510.00.72-29.41
2014 (1)13.83-2.6110.71-2.282.698.030.0716.670000000.31-3.120.01000000.0775.00.486.670.93-23.140.83-18.630.1-47.3710.50-33.041.63-18.910.69-38.390.000510.01.02-22.14

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。