資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.02-58.6900000012.915.910.93615.381.6474.4712.7064.740.85-55.030.68-1.45000.1400.05.060.01.180.85001.26270.592.4461.5915.77412.0117.03397.950.000
2022 (9)4.89-7.7400000012.19-10.30.13-75.470.94-18.977.71-9.661.89-36.150.69-1.43000.020.05.060.01.174.46000.34-49.251.51-15.643.08-38.523.42-39.790.000
2021 (8)5.3-20.5400000013.5928.330.53194.441.16169.778.54110.222.96150.850.70.0000.020.05.060.01.121.82000.6763.411.7918.545.0142.745.6844.90.000
2020 (7)6.6718.0500000010.59-24.680.18-64.710.43-41.894.06-22.851.1814.560.71.45000.02-50.05.060.01.15.77000.41-32.791.51-8.483.5154.633.9236.110.000
2019 (6)5.65-2.0800000014.0620.480.51920.00.74-24.495.26-37.331.0349.280.69-1.43000.04-76.475.060.01.040.0000.61454.551.6543.482.27144.092.88176.920.000
2018 (5)5.77-26.3100000011.67-1.10.0500.9827.278.4028.690.69-19.770.70.0000.17-43.335.060.01.040.0000.11120.01.155.50.93-45.291.04-40.570.000
2017 (4)7.8324.0900000011.8-10.33-0.4600.77-37.96.53-30.750.86-4.440.7-1.41000.3-16.675.060.01.040.97000.05-93.671.09-40.111.78.281.75-25.850.000
2016 (3)6.31-13.4400000013.160.840.11-80.361.24129.639.42127.710.9-2.170.71-1.39000.36414.295.060.01.036.19000.79-35.771.82-17.271.5760.22.366.790.000
2015 (2)7.292.2400000013.05-5.640.56-32.530.54-43.754.14-40.390.9221.050.720.0000.07-12.55.060.00.978.99001.23-16.892.2-7.170.98-68.392.21-51.750.000
2014 (1)7.139.3600000013.83-2.610.83-18.630.96-42.176.94-40.620.76-7.320.72-1.37000.08166.675.060.00.8912.66001.48-11.92.37-4.053.134.24.5814.790.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.028.6-58.690000000004.232.0844.330.2780.0307.691.6421.4874.4712.699.3564.610.85-72.13-55.030.680.0-1.450000.1-9.09400.05.060.00.01.180.00.850001.2627.27270.592.4412.4461.5915.77-6.47412.0117.03-4.59397.950.0000
23Q3 (19)1.86-55.18-61.490000000003.182.58-13.110.15-69.3901.3520.542.2711.6125.5117.053.0516.4119.610.680.0-1.450000.11450.01000.05.060.00.01.180.00.850000.9917.86110.642.177.4332.3216.8671.52377.6217.8567.29346.250.0000
23Q2 (18)4.15-16.334.80000000003.127.0513.140.492350.048.481.1247.3713.139.2542.9922.292.6277.03-15.210.68-1.45-1.450000.020.0100.05.060.00.01.180.850.850000.84133.3378.722.0232.0323.179.83116.04152.710.67117.31144.720.0000
23Q1 (17)4.961.4326.210000000002.44-16.15-15.280.02115.38128.570.76-19.15-7.326.47-16.126.961.48-21.69-59.230.690.00.00000.020.00.05.060.00.01.170.04.460000.365.88-40.01.531.32-10.534.5547.73-7.334.9143.57-10.890.0000
22Q4 (16)4.891.24-7.740000000002.91-20.49-27.79-0.130-262.50.94-28.79-18.977.71-22.25-9.661.89-25.88-36.150.690.0-1.430000.02100.00.05.060.00.01.170.04.460000.34-27.66-49.251.51-7.93-15.643.08-12.75-38.523.42-14.5-39.790.0000
22Q3 (15)4.8321.97-25.810000000003.6633.586.40-100.0-100.01.3233.33100.09.9231.1372.952.55-17.48-8.270.690.0-1.430000.010.0-50.05.060.00.01.170.04.460000.470.0-20.341.640.0-4.093.53-9.254.134.0-8.260.50.0000
22Q2 (14)3.960.76-38.790000000002.74-4.86-14.640.33571.43-15.380.9920.73-11.617.5625.07-26.463.09-14.8887.270.690.0-1.430000.01-50.0-50.05.060.00.01.174.466.360000.47-21.67-44.711.64-4.09-15.93.89-20.77-6.494.36-20.87-12.970.0000
22Q1 (13)3.93-25.85-37.820000000002.88-28.54-1.03-0.07-187.5-240.00.82-29.31-2.386.05-29.15-21.173.6322.64195.120.69-1.43-1.430000.020.00.05.060.00.01.120.01.820000.6-10.4530.431.71-4.479.624.91-2.0-1.415.51-2.991.290.0000
21Q4 (12)5.3-18.59-20.540000000004.0317.15106.670.08300.0260.01.1675.76169.778.5448.86110.222.966.47150.850.70.00.00000.020.00.05.060.00.01.120.01.820000.6713.5663.411.794.6818.545.0147.7942.745.6842.7144.90.0000
21Q3 (11)6.510.627.960000000003.447.1721.990.02-94.87-75.00.66-41.07-14.295.73-44.25-16.742.7868.48363.330.70.00.00000.020.00.05.060.00.01.121.821.820000.59-30.5928.261.71-12.319.623.39-18.5112.253.98-20.5614.370.0000
21Q2 (10)6.472.373.190000000003.2110.31-1.830.39680.0143.751.1233.3317.8910.2834.0730.341.6534.15114.290.70.01.450000.020.0-33.335.060.00.01.10.00.00000.8584.78150.01.9525.035.424.16-16.4749.15.01-7.960.060.0000
21Q1 (9)6.32-5.2513.870000000002.9149.2314.120.05200.0350.00.8495.3568.07.6788.93106.971.234.2451.850.70.01.450000.020.0-33.335.060.00.01.10.05.770000.4612.2-22.031.563.31-4.294.9841.88189.535.4438.78135.50.0000
20Q4 (8)6.6710.6118.050000000001.95-30.85-23.23-0.05-162.50.00.43-44.16-41.894.06-41.04-22.911.1896.6714.560.70.01.450000.020.0-50.05.060.00.01.10.05.770000.41-10.87-32.791.51-3.21-8.483.5116.2354.633.9212.6436.110.0000
20Q3 (7)6.03-3.833.610000000002.82-13.76-23.370.08-50.0-20.00.77-18.95-37.96.89-12.7100.6-22.08-6.250.71.451.450000.02-33.33-71.435.060.00.01.10.05.770000.4635.29-30.31.568.33-8.773.028.2492.363.4811.1856.050.0000
20Q2 (6)6.2712.97-8.330000000003.2728.24-30.720.16900.0-62.790.9590.0-35.377.89112.8800.77-4.94-34.750.690.00.00000.030.0-70.05.060.00.01.15.775.770000.34-42.37-39.291.44-11.66-10.562.7962.2148.43.1335.528.280.0000
20Q1 (5)5.55-1.77-7.960000000002.550.39-18.01-0.0260.0-166.670.5-32.43-55.363.71-29.6300.81-21.36-10.00.690.00.00000.03-25.0-76.925.060.00.01.040.00.00000.59-3.28321.431.63-1.2138.141.72-24.2313.162.31-19.7939.160.0000
19Q4 (4)5.65-2.920.0000.0000.0000.02.54-30.980.0-0.05-150.00.00.74-40.320.05.2700.01.0360.940.00.690.00.0000.00.04-42.860.05.060.00.01.040.00.0000.00.61-7.580.01.65-3.510.02.2744.590.02.8829.150.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。