損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 40.82 | 16.83 | 16.34 | 20.68 | 11.37 | 7.37 | 0.19 | 171.43 | 0.01 | 0.0 | 0.14 | 16.67 | 0.03 | 0.0 | 0 | 0 | 0.05 | -44.44 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 13.19 | 20.79 | 10.45 | 22.8 | 2.55 | 13.84 | 19.31 | -5.85 | 12.31 | 15.91 | 12.21 | 23.58 | 0.00 | 0 | 85 | 6.25 | 17.81 | 20.5 |
| 2022 (9) | 34.94 | 32.75 | 13.54 | 36.08 | 10.59 | 22.0 | 0.07 | 75.0 | 0.01 | -50.0 | 0.12 | 9.09 | 0.03 | 50.0 | 0 | 0 | 0.09 | 50.0 | -0.02 | 0 | 0 | 0 | 0.1 | 0 | 0.11 | 0 | 10.92 | 43.12 | 8.51 | 43.03 | 2.24 | 47.37 | 20.51 | 2.65 | 10.62 | 35.98 | 9.88 | 39.94 | 0.00 | 0 | 80 | 5.26 | 14.78 | 34.85 |
| 2021 (8) | 26.32 | 28.2 | 9.95 | 26.59 | 8.68 | 29.36 | 0.04 | -20.0 | 0.02 | -33.33 | 0.11 | 37.5 | 0.02 | -33.33 | 0 | 0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.05 | 0 | 7.63 | 26.74 | 5.95 | 23.19 | 1.52 | 28.81 | 19.98 | 1.99 | 7.81 | 23.19 | 7.06 | 25.85 | 0.00 | 0 | 76 | 0.0 | 10.96 | 24.97 |
| 2020 (7) | 20.53 | 44.68 | 7.86 | 30.56 | 6.71 | 17.72 | 0.05 | -37.5 | 0.03 | 0.0 | 0.08 | -11.11 | 0.03 | 0.0 | 0 | 0 | 0.11 | 83.33 | 0.03 | -25.0 | 0 | 0 | -0.01 | 0 | 0.06 | -25.0 | 6.02 | 136.08 | 4.83 | 102.94 | 1.18 | 87.3 | 19.59 | -21.1 | 6.34 | 103.21 | 5.61 | 107.01 | 0.00 | 0 | 76 | 0.0 | 8.77 | 71.29 |
| 2019 (6) | 14.19 | 18.74 | 6.02 | 10.05 | 5.7 | 12.2 | 0.08 | -11.11 | 0.03 | 50.0 | 0.09 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | -14.29 | 0.04 | 0 | 0 | 0 | 0.01 | -88.89 | 0.08 | -69.23 | 2.55 | 53.61 | 2.38 | 47.83 | 0.63 | 40.0 | 24.83 | -9.18 | 3.12 | 47.87 | 2.71 | 70.44 | 0.00 | 0 | 76 | 0.0 | 5.12 | 72.97 |
| 2018 (5) | 11.95 | 10.44 | 5.47 | 10.51 | 5.08 | 10.92 | 0.09 | 125.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -0.28 | 0 | 0 | 0 | 0.09 | 0 | 0.26 | 0 | 1.66 | 40.68 | 1.61 | 34.17 | 0.45 | 60.71 | 27.34 | 16.14 | 2.11 | 27.88 | 1.59 | 3.92 | 0.00 | 0 | 76 | 4.11 | 2.96 | 20.33 |
| 2017 (4) | 10.82 | 0.84 | 4.95 | 2.7 | 4.58 | -3.98 | 0.04 | -20.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | -0.1 | 0 | 1.18 | 6.31 | 1.2 | 30.43 | 0.28 | 47.37 | 23.54 | 38.47 | 1.65 | 18.71 | 1.53 | 36.61 | 0.00 | 0 | 73 | 10.61 | 2.46 | 4.68 |
| 2016 (3) | 10.73 | 5.82 | 4.82 | 7.35 | 4.77 | 0.85 | 0.05 | -58.33 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.03 | 0 | 1.11 | 11.0 | 0.92 | 13.58 | 0.19 | 0.0 | 17.00 | -11.46 | 1.39 | 13.93 | 1.12 | 30.23 | 0.00 | 0 | 66 | 0.0 | 2.35 | 9.81 |
| 2015 (2) | 10.14 | 2.63 | 4.49 | 1.35 | 4.73 | 5.82 | 0.12 | 20.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.08 | -66.67 | 1.0 | -18.03 | 0.81 | -20.59 | 0.19 | -5.0 | 19.20 | 14.56 | 1.22 | -20.78 | 0.86 | -6.52 | 0.00 | 0 | 66 | 0.0 | 2.14 | -4.04 |
| 2014 (1) | 9.88 | 7.86 | 4.43 | 11.03 | 4.47 | 4.68 | 0.1 | 233.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | 0 | 0 | 0.01 | 0 | 0.13 | 1200.0 | 0.24 | 100.0 | 1.22 | 20.79 | 1.02 | 18.6 | 0.2 | 33.33 | 16.76 | 13.78 | 1.54 | 17.56 | 0.92 | 5.75 | 0.00 | 0 | 66 | 0.0 | 2.23 | 17.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.93 | -6.5 | 3.65 | 4.15 | -3.71 | 12.77 | 2.59 | -13.95 | -8.48 | 0.08 | 100.0 | 700.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | -266.67 | -66.67 | 0 | -100.0 | 100.0 | 3.19 | -4.78 | 4.93 | 2.53 | -4.89 | 3.69 | 0.64 | 0.0 | 10.34 | 20.13 | 5.5 | 5.72 | 2.99 | -4.78 | -1.97 | 2.98 | -3.25 | 3.11 | 12.34 | 31.98 | 15.98 | 85 | 0.0 | 6.25 | 4.4 | -2.65 | 7.84 |
| 23Q3 (19) | 10.62 | 6.31 | 16.58 | 4.31 | 10.23 | 21.75 | 3.01 | 4.15 | 3.44 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -57.14 | 0.04 | -20.0 | -42.86 | 3.35 | 3.4 | 22.26 | 2.66 | 2.31 | 29.13 | 0.64 | 12.28 | 4.92 | 19.08 | 7.98 | -13.94 | 3.14 | -3.38 | 21.71 | 3.08 | 2.67 | 31.62 | 9.35 | 42.1 | 23.19 | 85 | 6.25 | 6.25 | 4.52 | 3.2 | 21.18 |
| 23Q2 (18) | 9.99 | -2.82 | 26.62 | 3.91 | -1.26 | 26.13 | 2.89 | 0.35 | 17.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | -25.0 | 0.05 | 266.67 | -16.67 | 3.24 | -4.99 | 35.56 | 2.6 | -2.26 | 39.04 | 0.57 | -17.39 | 16.33 | 17.67 | -13.0 | -14.01 | 3.25 | -2.4 | 32.11 | 3.00 | -5.06 | 40.85 | 6.58 | 97.6 | 25.1 | 80 | 0.0 | 5.26 | 4.38 | -2.67 | 31.93 |
| 23Q1 (17) | 10.28 | 7.31 | 22.97 | 3.96 | 7.61 | 22.6 | 2.88 | 1.77 | 21.01 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 66.67 | -133.33 | -0.03 | -50.0 | 0 | 3.41 | 12.17 | 24.0 | 2.66 | 9.02 | 24.88 | 0.69 | 18.97 | 23.21 | 20.31 | 6.67 | -0.64 | 3.33 | 9.18 | 18.93 | 3.16 | 9.34 | 25.9 | 3.33 | -68.7 | 18.93 | 80 | 0.0 | 5.26 | 4.5 | 10.29 | 23.29 |
| 22Q4 (16) | 9.58 | 5.16 | 29.99 | 3.68 | 3.95 | 34.8 | 2.83 | -2.75 | 21.98 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | -200.0 | -0.02 | -128.57 | 0.0 | 3.04 | 10.95 | 32.17 | 2.44 | 18.45 | 32.61 | 0.58 | -4.92 | 26.09 | 19.04 | -14.12 | -4.32 | 3.05 | 18.22 | 26.03 | 2.89 | 23.5 | 31.96 | 10.64 | 40.18 | 36.06 | 80 | 0.0 | 5.26 | 4.08 | 9.38 | 28.71 |
| 22Q3 (15) | 9.11 | 15.46 | 35.97 | 3.54 | 14.19 | 36.68 | 2.91 | 17.81 | 25.43 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0.07 | 16.67 | 800.0 | 2.74 | 14.64 | 54.8 | 2.06 | 10.16 | 53.73 | 0.61 | 24.49 | 56.41 | 22.17 | 7.88 | 1.93 | 2.58 | 4.88 | 45.76 | 2.34 | 9.86 | 47.17 | 7.59 | 44.3 | 40.56 | 80 | 5.26 | 5.26 | 3.73 | 12.35 | 41.83 |
| 22Q2 (14) | 7.89 | -5.62 | 28.29 | 3.1 | -4.02 | 28.1 | 2.47 | 3.78 | 19.32 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 500.0 | 0.06 | 0 | 700.0 | 2.39 | -13.09 | 45.73 | 1.87 | -12.21 | 46.09 | 0.49 | -12.5 | 63.33 | 20.55 | 0.54 | 12.97 | 2.46 | -12.14 | 47.31 | 2.13 | -15.14 | 40.13 | 5.26 | 87.86 | 44.51 | 76 | 0.0 | 0.0 | 3.32 | -9.04 | 34.41 |
| 22Q1 (13) | 8.36 | 13.43 | 37.05 | 3.23 | 18.32 | 46.15 | 2.38 | 2.59 | 20.81 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 0 | 100.0 | 0 | 2.75 | 19.57 | 43.23 | 2.13 | 15.76 | 42.95 | 0.56 | 21.74 | 47.37 | 20.44 | 2.71 | 2.35 | 2.80 | 15.7 | 42.86 | 2.51 | 14.61 | 43.43 | 2.80 | -64.19 | 42.86 | 76 | 0.0 | 0.0 | 3.65 | 15.14 | 35.19 |
| 21Q4 (12) | 7.37 | 10.0 | 28.4 | 2.73 | 5.41 | 27.57 | 2.32 | 0.0 | 16.58 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | -0.02 | -100.0 | 0.0 | 2.3 | 29.94 | 43.75 | 1.84 | 37.31 | 44.88 | 0.46 | 17.95 | 43.75 | 19.90 | -8.51 | 0.05 | 2.42 | 36.72 | 44.91 | 2.19 | 37.74 | 44.08 | 7.82 | 44.81 | 23.15 | 76 | 0.0 | 0.0 | 3.17 | 20.53 | 36.05 |
| 21Q3 (11) | 6.7 | 8.94 | 11.67 | 2.59 | 7.02 | 18.26 | 2.32 | 12.08 | 22.75 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0.0 | -125.0 | 1.77 | 7.93 | -10.15 | 1.34 | 4.69 | -11.84 | 0.39 | 30.0 | 2.63 | 21.75 | 19.57 | 12.58 | 1.77 | 5.99 | -11.5 | 1.59 | 4.61 | -8.62 | 5.40 | 48.35 | 15.38 | 76 | 0.0 | 0.0 | 2.63 | 6.48 | -1.13 |
| 21Q2 (10) | 6.15 | 0.82 | 27.07 | 2.42 | 9.5 | 24.74 | 2.07 | 5.08 | 38.93 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.01 | 0 | -150.0 | 1.64 | -14.58 | 13.89 | 1.28 | -14.09 | 11.3 | 0.3 | -21.05 | 15.38 | 18.19 | -8.91 | 1.0 | 1.67 | -14.8 | 10.6 | 1.52 | -13.14 | 14.29 | 3.64 | 85.71 | 35.82 | 76 | 0.0 | 0.0 | 2.47 | -8.52 | 17.62 |
| 21Q1 (9) | 6.1 | 6.27 | 54.43 | 2.21 | 3.27 | 38.12 | 1.97 | -1.01 | 47.01 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 100.0 | -100.0 | 1.92 | 20.0 | 88.24 | 1.49 | 17.32 | 67.42 | 0.38 | 18.75 | 72.73 | 19.97 | 0.4 | -8.73 | 1.96 | 17.37 | 67.52 | 1.75 | 15.13 | 68.27 | 1.96 | -69.13 | 67.52 | 76 | 0.0 | 0.0 | 2.7 | 15.88 | 60.71 |
| 20Q4 (8) | 5.74 | -4.33 | 48.32 | 2.14 | -2.28 | 38.96 | 1.99 | 5.29 | 23.6 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 150.0 | -0.02 | -150.0 | 0.0 | 1.6 | -18.78 | 131.88 | 1.27 | -16.45 | 92.42 | 0.32 | -15.79 | 88.24 | 19.89 | 2.95 | -19.31 | 1.67 | -16.5 | 94.19 | 1.52 | -12.64 | 90.0 | 6.35 | 35.68 | 102.88 | 76 | 0.0 | 0.0 | 2.33 | -12.41 | 72.59 |
| 20Q3 (7) | 6.0 | 23.97 | 65.29 | 2.19 | 12.89 | 37.74 | 1.89 | 26.85 | 29.45 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 100.0 | 500.0 | 1.97 | 36.81 | 245.61 | 1.52 | 32.17 | 192.31 | 0.38 | 46.15 | 192.31 | 19.32 | 7.27 | -15.96 | 2.00 | 32.45 | 189.86 | 1.74 | 30.83 | 180.65 | 4.68 | 74.63 | 106.17 | 76 | 0.0 | 0.0 | 2.66 | 26.67 | 118.03 |
| 20Q2 (6) | 4.84 | 22.53 | 34.82 | 1.94 | 21.25 | 31.08 | 1.49 | 11.19 | 7.97 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | -77.78 | 1.44 | 41.18 | 75.61 | 1.15 | 29.21 | 57.53 | 0.26 | 18.18 | 23.81 | 18.01 | -17.69 | -30.94 | 1.51 | 29.06 | 57.29 | 1.33 | 27.88 | 77.33 | 2.68 | 129.06 | 69.62 | 76 | 0.0 | 0.0 | 2.1 | 25.0 | 43.84 |
| 20Q1 (5) | 3.95 | 2.07 | 27.01 | 1.6 | 3.9 | 12.68 | 1.34 | -16.77 | 8.06 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 150.0 | -50.0 | 1.02 | 47.83 | 117.02 | 0.89 | 34.85 | 89.36 | 0.22 | 29.41 | 83.33 | 21.88 | -11.24 | -12.97 | 1.17 | 36.05 | 91.8 | 1.04 | 30.0 | 96.23 | 1.17 | -62.62 | 91.8 | 76 | 0.0 | 0.0 | 1.68 | 24.44 | 54.13 |
| 19Q4 (4) | 3.87 | 6.61 | 0.0 | 1.54 | -3.14 | 0.0 | 1.61 | 10.27 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.69 | 21.05 | 0.0 | 0.66 | 26.92 | 0.0 | 0.17 | 30.77 | 0.0 | 24.65 | 7.22 | 0.0 | 0.86 | 24.64 | 0.0 | 0.80 | 29.03 | 0.0 | 3.13 | 37.89 | 0.0 | 76 | 0.0 | 0.0 | 1.35 | 10.66 | 0.0 |
| 19Q3 (3) | 3.63 | 1.11 | 0.0 | 1.59 | 7.43 | 0.0 | 1.46 | 5.8 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | -0.01 | -111.11 | 0.0 | 0.57 | -30.49 | 0.0 | 0.52 | -28.77 | 0.0 | 0.13 | -38.1 | 0.0 | 22.99 | -11.85 | 0.0 | 0.69 | -28.13 | 0.0 | 0.62 | -17.33 | 0.0 | 2.27 | 43.67 | 0.0 | 76 | 0.0 | 0.0 | 1.22 | -16.44 | 0.0 |
| 19Q2 (2) | 3.59 | 15.43 | 0.0 | 1.48 | 4.23 | 0.0 | 1.38 | 11.29 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.09 | 350.0 | 0.0 | 0.82 | 74.47 | 0.0 | 0.73 | 55.32 | 0.0 | 0.21 | 75.0 | 0.0 | 26.08 | 3.74 | 0.0 | 0.96 | 57.38 | 0.0 | 0.75 | 41.51 | 0.0 | 1.58 | 159.02 | 0.0 | 76 | 0.0 | 0.0 | 1.46 | 33.94 | 0.0 |
| 19Q1 (1) | 3.11 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 25.14 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 |
