損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 35.44 | -4.81 | 20.56 | -2.37 | 7.93 | -7.68 | 0.51 | 155.0 | 0.2 | 150.0 | 0.01 | 0 | 0 | 0 | 0.04 | 33.33 | 0.08 | -42.86 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.54 | -69.14 | 7.49 | -19.81 | 6.16 | -14.68 | 1.33 | -36.36 | 17.80 | -20.32 | 21.45 | -14.17 | 19.38 | 2.76 | 0.00 | 0 | 29 | 0.0 | 8.63 | -17.42 |
| 2022 (9) | 37.23 | 1.78 | 21.06 | 0.57 | 8.59 | 16.24 | 0.2 | 25.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.14 | 75.0 | 0.29 | 0 | 0 | 0 | 1.09 | 0 | 1.75 | 1650.0 | 9.34 | 11.86 | 7.22 | 7.76 | 2.09 | 27.44 | 22.34 | 13.81 | 24.99 | 7.21 | 18.86 | -17.14 | 0.00 | 0 | 29 | 0.0 | 10.45 | 10.12 |
| 2021 (8) | 36.58 | 47.03 | 20.94 | 53.86 | 7.39 | 24.62 | 0.16 | 166.67 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.08 | 700.0 | -0.03 | 0 | 0 | 0 | -0.32 | 0 | 0.1 | 0 | 8.35 | 63.73 | 6.7 | 68.77 | 1.64 | 45.13 | 19.63 | -11.14 | 23.31 | 68.3 | 22.76 | 57.18 | 0.00 | 0 | 29 | 0.0 | 9.49 | 51.6 |
| 2020 (7) | 24.88 | 20.72 | 13.61 | 22.28 | 5.93 | 11.05 | 0.06 | -33.33 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.23 | 0 | 5.1 | 26.24 | 3.97 | 28.06 | 1.13 | 24.18 | 22.09 | -2.26 | 13.85 | 25.34 | 14.48 | 30.8 | 0.00 | 0 | 29 | 3.57 | 6.26 | 22.27 |
| 2019 (6) | 20.61 | 38.88 | 11.13 | 37.58 | 5.34 | 30.24 | 0.09 | -35.71 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.01 | -66.67 | -0.11 | 0 | 0 | 0 | -0.06 | 0 | -0.11 | 0 | 4.04 | 19.53 | 3.1 | 11.11 | 0.91 | 51.67 | 22.60 | 27.76 | 11.05 | -0.99 | 11.07 | 55.04 | 0.00 | 0 | 28 | 12.0 | 5.12 | 26.73 |
| 2018 (5) | 14.84 | -29.97 | 8.09 | -27.7 | 4.1 | -11.26 | 0.14 | 40.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.03 | -40.0 | 0.33 | 0 | 0 | 0 | 0.23 | 0 | 0.72 | 0 | 3.38 | -28.84 | 2.79 | -25.8 | 0.6 | -40.0 | 17.69 | -15.52 | 11.16 | -25.9 | 7.14 | -52.84 | 0.00 | 0 | 25 | 0.0 | 4.04 | -24.06 |
| 2017 (4) | 21.19 | -2.08 | 11.19 | -8.43 | 4.62 | 5.0 | 0.1 | 66.67 | 0.08 | 33.33 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.51 | 0 | -0.63 | 0 | 4.75 | -2.66 | 3.76 | -4.33 | 1.0 | 4.17 | 20.94 | 6.62 | 15.06 | -4.2 | 15.14 | 7.91 | 0.00 | 0 | 25 | 0.0 | 5.32 | -1.48 |
| 2016 (3) | 21.64 | 8.31 | 12.22 | 16.38 | 4.4 | -5.38 | 0.06 | -14.29 | 0.06 | 50.0 | 0 | 0 | 0.05 | 0 | 0.01 | 0 | 0.01 | 0 | -0.04 | 0 | -0.09 | 0 | -0.04 | 0 | -0.14 | 0 | 4.88 | -2.01 | 3.93 | -2.96 | 0.96 | 4.35 | 19.64 | 5.65 | 15.72 | -3.2 | 14.03 | 4.08 | 0.00 | 0 | 25 | 0.0 | 5.4 | -2.0 |
| 2015 (2) | 19.98 | 24.1 | 10.5 | 19.73 | 4.65 | 20.78 | 0.07 | 16.67 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.13 | -27.78 | 0.14 | -41.67 | 4.98 | 34.23 | 4.05 | 37.76 | 0.92 | 19.48 | 18.59 | -10.97 | 16.24 | 38.33 | 13.48 | 44.79 | 0.00 | 0 | 25 | 0.0 | 5.51 | 31.19 |
| 2014 (1) | 16.1 | -29.35 | 8.77 | -31.16 | 3.85 | -5.64 | 0.06 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.18 | 100.0 | 0.24 | 84.62 | 3.71 | -39.18 | 2.94 | -41.08 | 0.77 | -30.0 | 20.88 | 15.49 | 11.74 | -41.48 | 9.31 | -44.45 | 0.00 | 0 | 25 | 0.0 | 4.2 | -35.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.38 | 25.06 | 2.57 | 5.49 | 8.07 | -1.96 | 2.63 | 51.15 | 17.41 | 0.13 | 0.0 | 30.0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 187.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.48 | -233.33 | 15.79 | -0.11 | -123.91 | 72.5 | 2.14 | 10.31 | 13.83 | 1.88 | 18.24 | 26.17 | 0.27 | -25.0 | -30.77 | 12.39 | -32.66 | -39.74 | 6.58 | 18.77 | 26.05 | 6.86 | 75.9 | 5.21 | 21.56 | 43.83 | -14.85 | 29 | 0.0 | 0.0 | 2.42 | 9.5 | 12.04 |
| 23Q3 (19) | 8.3 | -3.71 | -7.88 | 5.08 | -3.24 | 0.99 | 1.74 | 1.16 | -17.92 | 0.13 | -7.14 | 116.67 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 176.92 | -52.63 | 0.46 | 76.92 | -54.0 | 1.94 | 1.04 | -32.17 | 1.59 | 3.92 | -30.26 | 0.36 | -10.0 | -37.93 | 18.40 | -10.64 | -9.89 | 5.54 | 3.94 | -30.66 | 3.90 | -10.96 | -11.56 | 14.99 | 59.3 | -25.42 | 29 | 0.0 | 0.0 | 2.21 | 1.38 | -29.39 |
| 23Q2 (18) | 8.62 | 6.03 | -2.93 | 5.25 | 10.76 | 1.94 | 1.72 | -6.52 | -14.43 | 0.14 | 16.67 | 366.67 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.13 | 168.42 | -72.34 | 0.26 | 471.43 | -64.38 | 1.92 | 29.73 | -21.63 | 1.53 | 30.77 | -13.56 | 0.4 | 29.03 | -40.3 | 20.59 | -2.92 | -24.83 | 5.33 | 30.0 | -14.03 | 4.38 | 2.34 | 22.01 | 9.41 | 129.51 | -22.23 | 29 | 0.0 | 0.0 | 2.18 | 19.13 | -19.85 |
| 23Q1 (17) | 8.13 | -19.66 | -11.82 | 4.74 | -15.36 | -10.06 | 1.84 | -17.86 | -16.74 | 0.12 | 20.0 | 1100.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.19 | 66.67 | -144.19 | -0.07 | 82.5 | -116.67 | 1.48 | -21.28 | -31.16 | 1.17 | -21.48 | -30.36 | 0.31 | -20.51 | -31.11 | 21.21 | 3.16 | 2.41 | 4.10 | -21.46 | -30.51 | 4.28 | -34.36 | -1.38 | 4.10 | -83.81 | -30.51 | 29 | 0.0 | 0.0 | 1.83 | -15.28 | -25.0 |
| 22Q4 (16) | 10.12 | 12.32 | -9.64 | 5.6 | 11.33 | -12.91 | 2.24 | 5.66 | 2.75 | 0.1 | 66.67 | -16.67 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -138.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.57 | -175.0 | -714.29 | -0.4 | -140.0 | -242.86 | 1.88 | -34.27 | -34.49 | 1.49 | -34.65 | -38.17 | 0.39 | -32.76 | -15.22 | 20.56 | 0.69 | 29.15 | 5.22 | -34.67 | -38.22 | 6.52 | 47.85 | -11.17 | 25.32 | 25.97 | 7.88 | 29 | 0.0 | 0.0 | 2.16 | -30.99 | -31.86 |
| 22Q3 (15) | 9.01 | 1.46 | -8.43 | 5.03 | -2.33 | -14.02 | 2.12 | 5.47 | -0.93 | 0.06 | 100.0 | 500.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.76 | 61.7 | 7500.0 | 1.0 | 36.99 | 9900.0 | 2.86 | 16.73 | 53.76 | 2.28 | 28.81 | 56.16 | 0.58 | -13.43 | 45.0 | 20.42 | -25.45 | -3.72 | 7.99 | 28.87 | 56.05 | 4.41 | 22.84 | -11.8 | 20.10 | 66.12 | 33.82 | 29 | 0.0 | 0.0 | 3.13 | 15.07 | 46.26 |
| 22Q2 (14) | 8.88 | -3.69 | 10.45 | 5.15 | -2.28 | 14.96 | 2.01 | -9.05 | 30.52 | 0.03 | 200.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.24 | 580.0 | 0 | 0 | 0 | 0 | 0.47 | 9.3 | 313.64 | 0.73 | 73.81 | 505.56 | 2.45 | 13.95 | 33.15 | 1.77 | 5.36 | 22.92 | 0.67 | 48.89 | 67.5 | 27.39 | 32.25 | 27.34 | 6.20 | 5.08 | 22.53 | 3.59 | -17.28 | -35.78 | 12.10 | 105.08 | 22.22 | 29 | 0.0 | 0.0 | 2.72 | 11.48 | 28.3 |
| 22Q1 (13) | 9.22 | -17.68 | 22.93 | 5.27 | -18.04 | 26.08 | 2.21 | 1.38 | 44.44 | 0.01 | -91.67 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 0 | -85.71 | -0.05 | 0 | -66.67 | 0 | 0 | 0 | 0.43 | 714.29 | 960.0 | 0.42 | 50.0 | 4300.0 | 2.15 | -25.09 | 21.47 | 1.68 | -30.29 | 21.74 | 0.45 | -2.17 | 15.38 | 20.71 | 30.09 | -5.95 | 5.90 | -30.18 | 21.65 | 4.34 | -40.87 | -9.39 | 5.90 | -74.86 | 21.65 | 29 | 0.0 | 0.0 | 2.44 | -23.03 | 18.45 |
| 21Q4 (12) | 11.2 | 13.82 | 53.01 | 6.43 | 9.91 | 54.2 | 2.18 | 1.87 | 37.11 | 0.12 | 1100.0 | 1100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | 30.0 | 0.28 | 2700.0 | 380.0 | 2.87 | 54.3 | 95.24 | 2.41 | 65.07 | 115.18 | 0.46 | 15.0 | 35.29 | 15.92 | -24.94 | -32.17 | 8.45 | 65.04 | 115.56 | 7.34 | 46.8 | 74.35 | 23.47 | 56.26 | 68.61 | 29 | 0.0 | 0.0 | 3.17 | 48.13 | 81.14 |
| 21Q3 (11) | 9.84 | 22.39 | 52.8 | 5.85 | 30.58 | 71.55 | 2.14 | 38.96 | 44.59 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.55 | 110.0 | 0.01 | 105.56 | 110.0 | 1.86 | 1.09 | 27.4 | 1.46 | 1.39 | 25.86 | 0.4 | 0.0 | 37.93 | 21.21 | -1.39 | 5.21 | 5.12 | 1.19 | 26.11 | 5.00 | -10.55 | 15.21 | 15.02 | 51.72 | 50.35 | 29 | 0.0 | 0.0 | 2.14 | 0.94 | 22.99 |
| 21Q2 (10) | 8.04 | 7.2 | 30.31 | 4.48 | 7.18 | 38.27 | 1.54 | 0.65 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.22 | -340.0 | 0 | -0.18 | -1700.0 | -125.0 | 1.84 | 3.95 | 40.46 | 1.44 | 4.35 | 42.57 | 0.4 | 2.56 | 33.33 | 21.51 | -2.32 | -5.58 | 5.06 | 4.33 | 42.54 | 5.59 | 16.7 | 48.67 | 9.90 | 104.12 | 66.95 | 29 | 0.0 | 0.0 | 2.12 | 2.91 | 31.68 |
| 21Q1 (9) | 7.5 | 2.46 | 51.82 | 4.18 | 0.24 | 49.29 | 1.53 | -3.77 | 15.91 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | 50.0 | -225.0 | -0.01 | 90.0 | -125.0 | 1.77 | 20.41 | 105.81 | 1.38 | 23.21 | 102.94 | 0.39 | 14.71 | 105.26 | 22.02 | -6.18 | 0.23 | 4.85 | 23.72 | 103.78 | 4.79 | 13.78 | 116.74 | 4.85 | -65.16 | 103.78 | 29 | 0.0 | 0.0 | 2.06 | 17.71 | 77.59 |
| 20Q4 (8) | 7.32 | 13.66 | 17.68 | 4.17 | 22.29 | 22.65 | 1.59 | 7.43 | 8.9 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.1 | 0.0 | 16.67 | -0.1 | 0.0 | 54.55 | 1.47 | 0.68 | 28.95 | 1.12 | -3.45 | 25.84 | 0.34 | 17.24 | 30.77 | 23.47 | 16.42 | 4.73 | 3.92 | -3.45 | 23.66 | 4.21 | -3.0 | 9.92 | 13.92 | 39.34 | 25.29 | 29 | 0.0 | 3.57 | 1.75 | 0.57 | 21.53 |
| 20Q3 (7) | 6.44 | 4.38 | 13.58 | 3.41 | 5.25 | 14.43 | 1.48 | -3.9 | 1.37 | 0.01 | 0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -100.0 | -0.1 | -25.0 | -100.0 | 1.46 | 11.45 | 23.73 | 1.16 | 14.85 | 27.47 | 0.29 | -3.33 | 7.41 | 20.16 | -11.5 | -11.11 | 4.06 | 14.37 | 27.27 | 4.34 | 15.43 | 31.12 | 9.99 | 68.47 | 24.88 | 29 | 0.0 | 0.0 | 1.74 | 8.07 | 19.18 |
| 20Q2 (6) | 6.17 | 24.9 | 31.56 | 3.24 | 15.71 | 28.06 | 1.54 | 16.67 | 12.41 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.08 | -300.0 | -161.54 | 1.31 | 52.33 | 42.39 | 1.01 | 48.53 | 46.38 | 0.3 | 57.89 | 36.36 | 22.78 | 3.69 | -3.31 | 3.55 | 49.16 | 36.54 | 3.76 | 70.14 | 94.82 | 5.93 | 149.16 | 24.06 | 29 | 0.0 | 7.41 | 1.61 | 38.79 | 35.29 |
| 20Q1 (5) | 4.94 | -20.58 | 22.28 | 2.8 | -17.65 | 26.13 | 1.32 | -9.59 | 25.71 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 133.33 | 33.33 | 0.04 | 118.18 | 33.33 | 0.86 | -24.56 | 7.5 | 0.68 | -23.6 | 11.48 | 0.19 | -26.92 | 11.76 | 21.97 | -1.96 | 1.57 | 2.38 | -24.92 | 1.28 | 2.21 | -42.3 | 10.5 | 2.38 | -78.58 | 1.28 | 29 | 3.57 | 11.54 | 1.16 | -19.44 | 12.62 |
| 19Q4 (4) | 6.22 | 9.7 | 0.0 | 3.4 | 14.09 | 0.0 | 1.46 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -140.0 | 0.0 | -0.22 | -340.0 | 0.0 | 1.14 | -3.39 | 0.0 | 0.89 | -2.2 | 0.0 | 0.26 | -3.7 | 0.0 | 22.41 | -1.19 | 0.0 | 3.17 | -0.63 | 0.0 | 3.83 | 15.71 | 0.0 | 11.11 | 38.87 | 0.0 | 28 | -3.45 | 0.0 | 1.44 | -1.37 | 0.0 |
| 19Q3 (3) | 5.67 | 20.9 | 0.0 | 2.98 | 17.79 | 0.0 | 1.46 | 6.57 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -162.5 | 0.0 | -0.05 | -138.46 | 0.0 | 1.18 | 28.26 | 0.0 | 0.91 | 31.88 | 0.0 | 0.27 | 22.73 | 0.0 | 22.68 | -3.74 | 0.0 | 3.19 | 22.69 | 0.0 | 3.31 | 71.5 | 0.0 | 8.00 | 67.36 | 0.0 | 29 | 7.41 | 0.0 | 1.46 | 22.69 | 0.0 |
| 19Q2 (2) | 4.69 | 16.09 | 0.0 | 2.53 | 13.96 | 0.0 | 1.37 | 30.48 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 166.67 | 0.0 | 0.13 | 333.33 | 0.0 | 0.92 | 15.0 | 0.0 | 0.69 | 13.11 | 0.0 | 0.22 | 29.41 | 0.0 | 23.56 | 8.92 | 0.0 | 2.60 | 10.64 | 0.0 | 1.93 | -3.5 | 0.0 | 4.78 | 103.4 | 0.0 | 27 | 3.85 | 0.0 | 1.19 | 15.53 | 0.0 |
| 19Q1 (1) | 4.04 | 0.0 | 0.0 | 2.22 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 21.63 | 0.0 | 0.0 | 2.35 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 2.35 | 0.0 | 0.0 | 26 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 |
