資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.712.963.1712.411.900035.44-4.816.16-14.684.25-11.6411.99-7.1817.76-5.48009.6100.423.95-6.842.920.05.1812.610.010.015.5211.5720.7211.822.0813.6617.611.820.01-15.78
2022 (9)19.2176.562.82-16.81000037.231.787.227.764.81-16.4912.92-17.9518.7916.64004.7961.284.24-6.192.920.04.618.250.010.013.910.9418.534.811.83381.5815.7411.160.014.05
2021 (8)10.8825.23.3955.50.4110.810036.5847.036.768.775.7665.5215.7512.5816.1126.75002.97-10.814.52-6.422.920.03.8913.080.010.013.7834.1817.6828.860.38-82.8114.1613.460.01-4.12
2020 (7)8.69-10.042.18-18.660.37131.250024.8820.723.9728.063.4811.1813.99-7.912.7125.84003.33-9.264.83-6.212.920.03.449.90.010.010.2721.9713.7218.692.21-22.1812.4810.830.01-10.94
2019 (6)9.6627.272.68-4.290.160.00020.6138.883.111.113.13-7.9415.19-33.7110.123.02003.67-9.165.1518.662.9218.223.139.820.010.08.425.9111.566.942.84167.9211.2624.970.01-27.63
2018 (5)7.59-10.282.80.00.166.670014.84-29.972.79-25.83.431.7822.9188.178.2139.39004.04-3.354.3439.552.470.02.8515.380.010.07.95-0.7510.812.951.06-75.09.01-26.450.020
2017 (4)8.46-11.512.855.560.150.00021.19-2.083.76-4.332.58-31.0212.18-29.555.89-27.73004.18-2.563.11-3.422.470.02.4718.750.010.08.0113.1410.514.54.24110.9512.2534.760.000
2016 (3)9.56-8.341.838.460.150.00021.648.313.93-2.963.7419.1117.289.978.1532.743.942714.294.29133.153.22-3.882.470.02.0824.550.010.07.088.269.1711.422.01279.259.0928.570.000
2015 (2)10.4316.931.3-7.140.151400.00019.9824.14.0537.763.1461.8615.7230.426.1437.050.140.01.841944.443.35-3.182.470.01.6721.010.01-50.06.5440.658.2336.030.5307.0752.370.000
2014 (1)8.9224.931.4-17.650.0100016.1-29.352.94-41.081.94-30.4712.05-1.574.488.740.147.690.09-10.03.46-3.622.470.01.3856.820.02100.04.65-10.46.05-0.49-0.0104.64-10.250.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.719.3612.963.1753.8812.411.9227.59000010.3825.062.571.8818.2426.174.255.72-11.6412.004.95-7.1517.76-2.09-5.480009.6-2.24100.423.95-1.74-6.842.920.00.05.180.012.610.010.00.015.5214.4511.5720.7210.4511.822.08-8.3713.6617.611.1811.820.01-4.76-15.78
23Q3 (19)18.18-20.616.442.06-13.45-53.390.5805700.00008.3-3.71-7.881.593.92-30.264.02-23.86-22.5411.43-22.33-15.6318.144.49-5.720009.825.48217.84.02-1.95-6.942.920.00.05.180.012.610.010.00.013.5613.4710.1518.769.3910.812.2724.7364.4915.8314.9615.630.01-5.85-14.6
23Q2 (18)22.922.927.462.38235.21-43.600-100.00008.626.03-2.931.5330.77-13.565.2825.428.4214.7226.3218.2717.36-6.01-4.820009.315.8198.44.1-1.68-6.822.920.00.05.1812.6112.610.010.00.011.9518.323.3717.1516.596.061.82-22.88927.2713.7710.5121.430.01-9.97-15.96
23Q1 (17)18.63-3.024.250.71-74.82-78.8700-100.00008.13-19.66-11.821.17-21.48-30.364.21-12.47-23.1811.65-9.83-18.5818.47-1.78.140008.883.72209.864.17-1.65-6.082.920.00.04.60.018.250.010.00.010.1-27.39-3.8114.71-20.622.152.3628.96337.0412.46-20.8412.860.014.34-7.26
22Q4 (16)19.2112.4776.562.82-36.2-16.810-100.0-100.000010.1212.32-9.641.49-34.65-38.174.81-7.32-16.4912.92-4.63-17.9518.79-2.3416.640004.7955.0261.284.24-1.85-6.192.920.00.04.60.018.250.010.00.013.9113.00.9418.539.454.811.8332.61381.5815.7414.9711.160.01-3.444.05
22Q3 (15)17.08-19.85109.314.424.7492.170.01-94.44-97.670009.011.46-8.432.2828.8156.165.196.57-8.1413.558.88-21.5919.245.4821.010003.09-0.961.644.32-1.82-5.882.920.00.04.60.018.250.010.00.012.316.4912.8316.934.714.311.38727.2756.8213.6920.7216.120.01-7.35-3.29
22Q2 (14)21.3119.2564.944.2225.627.880.18-60.87-57.140008.88-3.6910.451.775.3622.924.87-11.13-0.6112.44-13.04-25.618.246.7917.910003.129.86-0.324.4-0.9-5.582.920.00.04.618.2533.720.010.00.011.5610.1-11.8216.1712.29-2.36-0.22-140.74-116.6711.342.72-21.410.01-0.6515.31
22Q1 (13)17.8764.2583.473.36-0.8841.180.4612.217.950009.22-17.6822.931.68-30.2921.745.48-4.8641.2414.31-9.131.1517.086.0222.610002.84-4.38-12.354.44-1.77-6.532.920.00.03.890.013.080.010.00.010.5-23.8-9.9514.4-18.55-4.640.5442.11-82.5811.04-22.03-25.20.0117.0620.87
21Q4 (12)10.8833.3325.23.3947.3955.50.41-4.6510.8100011.213.8253.012.4165.07115.185.761.9565.5215.75-8.8712.5316.111.3226.750002.97-2.3-10.814.52-1.53-6.422.920.00.03.890.013.080.010.00.013.7826.3134.1817.6819.3828.860.38-56.82-82.8114.1620.113.460.01-10.25-4.12
21Q3 (11)8.16-36.84-5.662.3-30.3-9.80.432.3830.30009.8422.3952.81.461.3925.865.6515.3127.5417.283.32-7.2915.92.7834.520003.04-2.88-10.064.59-1.5-6.522.920.00.03.8913.0813.080.010.00.010.91-16.7819.514.81-10.5717.730.88-33.33-41.7211.79-18.310.810.0110.473.3
21Q2 (10)12.9232.6524.233.338.6657.890.427.6923.530008.047.230.311.444.3542.574.926.2917.2216.7218.23-7.9815.4711.0625.570003.13-3.4-6.014.66-1.89-6.82.920.00.03.440.00.00.010.00.013.1112.4475.7416.569.6751.791.32-57.42-53.1914.43-2.2440.370.014.15-7.92
21Q1 (9)9.7412.082.632.389.17-4.030.395.4114.710007.52.4651.821.3823.21102.943.8811.499.314.151.09-14.2513.939.627.560003.24-2.7-4.994.75-1.66-6.682.920.00.03.440.09.90.010.00.011.6613.5328.1315.110.0623.373.140.27124.6414.7618.2740.840.01-7.14-17.19
20Q4 (8)8.690.46-10.042.18-14.51-18.660.3712.12131.250007.3213.6617.681.12-3.4525.843.48-21.4411.1813.99-24.92-7.8212.717.5325.840003.33-1.48-9.264.83-1.63-6.212.920.00.03.440.09.90.010.00.010.2712.4921.9713.729.0618.692.2146.36-22.1812.4817.2910.830.01-3.31-10.94
20Q3 (7)8.65-16.836.532.5522.01-9.570.33-2.94106.250006.444.3813.581.1614.8527.474.435.9821.0418.642.55011.82-4.0614.420003.381.5-9.874.91-1.8-6.122.920.00.03.440.09.90.010.00.09.1322.3920.9312.5815.3117.681.51-46.45-33.7710.643.58.240.01-1.53-12.63
20Q2 (6)10.49.59-4.852.09-15.73-34.690.340.0112.50006.1724.931.561.0148.5346.384.1817.7526.6718.1710.17012.3212.8216.230003.33-2.35-13.955.0-1.77-5.842.920.00.03.449.99.90.010.00.07.46-18.0212.3510.91-10.8711.552.82104.3577.3610.28-1.9124.910.01-6.34-16.86
20Q1 (5)9.49-1.76-7.412.48-7.46-8.150.34112.5112.50004.94-20.5822.280.68-23.611.483.5513.4218.7316.508.68010.928.12-0.270003.41-7.08-13.895.09-1.17-5.572.920.00.03.130.09.820.010.00.09.18.086.3112.245.887.181.38-51.4117.9510.48-6.937.710.01-0.14-4.07
19Q4 (4)9.6618.970.02.68-4.960.00.160.00.0000.06.229.70.00.89-2.20.03.13-14.480.015.1800.010.1-2.230.0000.03.67-2.130.05.15-1.530.02.920.00.03.130.00.00.010.00.08.4211.520.011.568.140.02.8424.560.011.2614.550.00.01-5.140.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。