損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1104.29 | 0.43 | 642.17 | 8.81 | 195.5 | 7.35 | 12.4 | 141.25 | 0 | 0 | 0.06 | 0.0 | 0.62 | 58.97 | 1.88 | -21.01 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 0.68 | -93.22 | 15.69 | -11.95 | 282.31 | -18.2 | 233.18 | -16.63 | 49.14 | -24.89 | 17.40 | -8.23 | 38.28 | -16.55 | 35.71 | -16.95 | 0.00 | 0 | 609 | 0.0 | 295.77 | -17.27 |
| 2022 (9) | 1099.57 | -18.77 | 590.15 | -13.18 | 182.12 | -7.17 | 5.14 | 304.72 | 0 | 0 | 0.06 | 0.0 | 0.39 | 1200.0 | 2.38 | 22.68 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | 10.03 | 3912.0 | 17.82 | 421.05 | 345.11 | -28.27 | 279.7 | -28.03 | 65.42 | -29.27 | 18.96 | -1.35 | 45.87 | -28.07 | 43.00 | -32.03 | 0.00 | 0 | 609 | 0.0 | 357.5 | -27.39 |
| 2021 (8) | 1353.66 | 69.3 | 679.74 | 30.72 | 196.18 | 48.85 | 1.27 | 24.51 | 0.14 | 1300.0 | 0.06 | 0.0 | 0.03 | 0.0 | 1.94 | 0 | 0.17 | -60.47 | 0 | 0 | 0 | 0 | 0.25 | 0 | 3.42 | 0 | 481.15 | 230.71 | 388.66 | 228.9 | 92.49 | 238.54 | 19.22 | 2.34 | 63.77 | 228.71 | 63.26 | 219.82 | 0.00 | 0 | 609 | 0.0 | 492.35 | 216.46 |
| 2020 (7) | 799.56 | 24.21 | 519.98 | 18.83 | 131.8 | 22.52 | 1.02 | -18.4 | 0.01 | -97.56 | 0.06 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.43 | -8.51 | 0 | 0 | 0 | 0 | -3.67 | 0 | -2.29 | 0 | 145.49 | 48.23 | 118.17 | 49.07 | 27.32 | 44.7 | 18.78 | -2.34 | 19.40 | 49.0 | 19.78 | 51.11 | 0.00 | 0 | 609 | 0.0 | 155.58 | 44.7 |
| 2019 (6) | 643.72 | 17.39 | 437.58 | 15.71 | 107.57 | 14.44 | 1.25 | 7.76 | 0.41 | -29.31 | 0.06 | 0 | 0.03 | 0 | 0 | 0 | 0.47 | 56.67 | 0.01 | 0 | 0 | 0 | -1.69 | 0 | -0.42 | 0 | 98.15 | 24.15 | 79.27 | 24.03 | 18.88 | 24.62 | 19.23 | 0.37 | 13.02 | 24.12 | 13.09 | 30.64 | 0.00 | 0 | 609 | 0.0 | 107.52 | 25.61 |
| 2018 (5) | 548.34 | 16.48 | 378.18 | 12.83 | 94.0 | 20.51 | 1.16 | 9.43 | 0.58 | 20.83 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.3 | 233.33 | -0.01 | 0 | 0 | 0 | 1.86 | 0 | 2.9 | 59.34 | 79.06 | 33.16 | 63.91 | 27.21 | 15.15 | 65.94 | 19.16 | 24.66 | 10.49 | 27.15 | 10.02 | 26.04 | 0.00 | 0 | 609 | 0.0 | 85.6 | 31.07 |
| 2017 (4) | 470.74 | 3.12 | 335.18 | 2.49 | 78.0 | 6.82 | 1.06 | 0.95 | 0.48 | 128.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | -0.03 | 0 | 2.29 | 0 | -1.08 | 0 | 1.82 | 29.08 | 59.37 | 2.63 | 50.24 | 0.4 | 9.13 | 16.9 | 15.37 | 13.85 | 8.25 | 0.49 | 7.95 | -0.5 | 0.00 | 0 | 609 | 0.0 | 65.31 | 4.63 |
| 2016 (3) | 456.51 | -10.26 | 327.05 | -10.19 | 73.02 | -2.8 | 1.05 | -30.46 | 0.21 | -30.0 | 0 | 0 | 0 | 0 | 0.07 | -75.86 | 0.17 | 325.0 | 0 | 0 | 0 | 0 | 0.42 | -83.46 | 1.41 | -65.01 | 57.85 | -21.25 | 50.04 | -21.8 | 7.81 | -17.53 | 13.50 | 4.73 | 8.21 | -21.81 | 7.99 | -18.88 | 0.00 | 0 | 609 | 0.0 | 62.42 | -20.14 |
| 2015 (2) | 508.7 | -5.91 | 364.15 | -5.85 | 75.12 | 0.4 | 1.51 | -11.18 | 0.3 | -42.31 | 0 | 0 | 0 | 0 | 0.29 | 61.11 | 0.04 | -80.0 | 0 | 0 | 0 | 0 | 2.54 | 10.92 | 4.03 | 8.92 | 73.46 | -11.25 | 63.99 | -11.24 | 9.47 | -11.33 | 12.89 | -0.08 | 10.50 | -10.94 | 9.85 | -12.29 | 0.00 | 0 | 609 | 0.0 | 78.16 | -10.67 |
| 2014 (1) | 540.67 | 30.44 | 386.78 | 29.11 | 74.82 | 23.42 | 1.7 | 5.59 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0.18 | 100.0 | 0.2 | 42.86 | 0 | 0 | 0 | 0 | 2.29 | 95.73 | 3.7 | 46.83 | 82.77 | 45.64 | 72.09 | 51.93 | 10.68 | 13.86 | 12.90 | -21.87 | 11.79 | 53.52 | 11.23 | 52.17 | 0.00 | 0 | 609 | 0.33 | 87.5 | 41.95 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 271.54 | -6.14 | 21.12 | 158.9 | -4.89 | 19.2 | 49.57 | -2.42 | 27.72 | 3.47 | 23.49 | 54.22 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.16 | 0.0 | 0.0 | 0.98 | 0 | 0 | 0.17 | 1800.0 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | -235.95 | 3.02 | 0.24 | -96.15 | 110.67 | 63.3 | -18.5 | 27.01 | 53.28 | -16.31 | 31.78 | 10.02 | -28.48 | 6.48 | 15.83 | -12.25 | -16.15 | 8.76 | -16.25 | 31.93 | 8.71 | -7.64 | 24.25 | 38.32 | 29.63 | -16.62 | 609 | 0.0 | 0.0 | 66.66 | -17.73 | 25.89 |
| 23Q3 (19) | 289.3 | -4.52 | 47.87 | 167.07 | -5.35 | 48.92 | 50.8 | -0.31 | 24.24 | 2.81 | -16.37 | 93.79 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.16 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | -0.01 | -120.0 | -133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31 | 20.8 | -55.87 | 6.24 | -13.45 | -38.28 | 77.67 | -6.1 | 47.49 | 63.66 | -7.36 | 47.87 | 14.01 | 0.07 | 45.79 | 18.04 | 6.62 | -1.1 | 10.46 | -7.35 | 47.95 | 9.43 | -6.63 | 74.31 | 29.56 | 54.76 | -24.82 | 609 | 0.0 | 0.0 | 81.03 | -5.98 | 45.19 |
| 23Q2 (18) | 302.99 | 26.0 | -3.69 | 176.52 | 26.38 | 7.12 | 50.96 | 15.37 | 1.96 | 3.36 | 21.3 | 246.39 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.16 | 0.0 | 128.57 | 0.9 | 0 | 0 | 0.05 | 66.67 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 | 414.94 | -32.84 | 7.21 | 258.71 | 40.82 | 82.72 | 41.09 | -21.19 | 68.72 | 44.61 | -19.03 | 14.0 | 26.01 | -30.31 | 16.92 | -10.71 | -11.6 | 11.29 | 44.56 | -19.07 | 10.10 | 35.21 | -22.9 | 19.10 | 144.56 | -40.78 | 609 | 0.0 | 0.0 | 86.18 | 39.22 | -20.25 |
| 23Q1 (17) | 240.46 | 7.25 | -34.14 | 139.67 | 4.78 | -22.35 | 44.17 | 13.81 | -15.77 | 2.77 | 23.11 | 489.36 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.16 | 0.0 | 1500.0 | 0 | 0 | -100.0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | 81.25 | -128.16 | 2.01 | 189.33 | -58.56 | 58.63 | 17.64 | -57.41 | 47.52 | 17.54 | -57.32 | 11.11 | 18.07 | -57.77 | 18.95 | 0.37 | -0.84 | 7.81 | 17.62 | -57.32 | 7.47 | 6.56 | -57.29 | 7.81 | -83.01 | -57.32 | 609 | 0.0 | 0.0 | 61.9 | 16.9 | -56.0 |
| 22Q4 (16) | 224.2 | 14.6 | -38.65 | 133.3 | 18.82 | -24.86 | 38.81 | -5.09 | -27.49 | 2.25 | 55.17 | 462.5 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.16 | 0.0 | 1500.0 | 0 | -100.0 | -100.0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -4.64 | -161.87 | -886.44 | -2.25 | -122.26 | -258.45 | 49.84 | -5.36 | -63.33 | 40.43 | -6.09 | -63.02 | 9.41 | -2.08 | -64.58 | 18.88 | 3.51 | -3.43 | 6.64 | -6.08 | -63.05 | 7.01 | 29.57 | -60.44 | 45.96 | 16.89 | -28.04 | 609 | 0.0 | 0.0 | 52.95 | -5.12 | -61.85 |
| 22Q3 (15) | 195.64 | -37.82 | -48.98 | 112.19 | -31.92 | -39.12 | 40.89 | -18.19 | -14.74 | 1.45 | 49.48 | 326.47 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.16 | 128.57 | 1500.0 | 1.05 | 0 | 303.85 | 0.03 | -57.14 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 83.82 | 657.58 | 10.11 | 97.46 | 531.88 | 52.66 | -49.83 | -65.54 | 43.05 | -49.28 | -64.92 | 9.61 | -52.17 | -68.08 | 18.24 | -4.7 | -7.41 | 7.07 | -49.32 | -64.95 | 5.41 | -58.7 | -72.8 | 39.32 | 21.92 | -14.34 | 609 | 0.0 | 0.0 | 55.81 | -48.35 | -64.14 |
| 22Q2 (14) | 314.61 | -13.83 | -7.77 | 164.79 | -8.39 | -2.75 | 49.98 | -4.69 | -3.42 | 0.97 | 106.38 | 223.33 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0.0 | 0.07 | 600.0 | 600.0 | 0 | -100.0 | -100.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08 | 32.04 | 585.71 | 5.12 | 5.57 | 1522.22 | 104.96 | -23.75 | -12.21 | 84.87 | -23.78 | -13.27 | 20.09 | -23.64 | -7.42 | 19.14 | 0.16 | 5.45 | 13.95 | -23.77 | -13.25 | 13.10 | -25.1 | -18.78 | 32.25 | 76.23 | 25.29 | 609 | 0.0 | 0.0 | 108.06 | -23.18 | -11.67 |
| 22Q1 (13) | 365.12 | -0.08 | 38.48 | 179.88 | 1.39 | 21.05 | 52.44 | -2.02 | 22.07 | 0.47 | 17.5 | 104.35 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.33 | 216.67 | 29.13 | 0.05 | 66.67 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 423.73 | 718.0 | 4.85 | 241.55 | 538.16 | 137.66 | 1.29 | 88.94 | 111.35 | 1.85 | 89.53 | 26.31 | -0.98 | 86.46 | 19.11 | -2.25 | -1.34 | 18.30 | 1.84 | 89.44 | 17.49 | -1.3 | 83.72 | 18.30 | -71.35 | 89.44 | 609 | 0.0 | 0.0 | 140.67 | 1.36 | 86.05 |
| 21Q4 (12) | 365.42 | -4.7 | 62.75 | 177.41 | -3.73 | 27.5 | 53.52 | 11.59 | 41.21 | 0.4 | 17.65 | 122.22 | 0.01 | -88.89 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.42 | 61.54 | 0 | 0.03 | -75.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | -40.4 | 127.06 | 1.42 | -11.25 | 171.36 | 135.91 | -11.07 | 198.7 | 109.33 | -10.9 | 200.03 | 26.57 | -11.76 | 193.59 | 19.55 | -0.76 | -1.76 | 17.97 | -10.91 | 200.0 | 17.72 | -10.91 | 180.82 | 63.87 | 39.15 | 228.89 | 609 | 0.0 | 0.0 | 138.78 | -10.83 | 188.04 |
| 21Q3 (11) | 383.46 | 12.42 | 74.29 | 184.28 | 8.75 | 27.79 | 47.96 | -7.32 | 44.59 | 0.34 | 13.33 | 41.67 | 0.09 | 200.0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.26 | 18.18 | 0 | 0.12 | 0 | 140.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 217.86 | 168.75 | 1.6 | 544.44 | 236.75 | 152.82 | 27.82 | 268.6 | 122.71 | 25.39 | 260.38 | 30.11 | 38.76 | 306.34 | 19.70 | 8.54 | 10.24 | 20.17 | 25.44 | 260.18 | 19.89 | 23.31 | 244.12 | 45.90 | 78.32 | 241.77 | 609 | 0.0 | 0.0 | 155.64 | 27.23 | 253.49 |
| 21Q2 (10) | 341.11 | 29.37 | 83.29 | 169.45 | 14.03 | 36.87 | 51.75 | 20.46 | 68.84 | 0.3 | 30.43 | 11.11 | 0.03 | 200.0 | 200.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.22 | -78.64 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.84 | -68.0 | 12.5 | -0.36 | -147.37 | 18.18 | 119.56 | 64.1 | 282.96 | 97.86 | 66.57 | 282.71 | 21.7 | 53.79 | 284.07 | 18.15 | -6.3 | 0.28 | 16.08 | 66.46 | 282.86 | 16.13 | 69.43 | 277.75 | 25.74 | 166.46 | 228.32 | 609 | 0.0 | 0.0 | 122.33 | 61.79 | 263.43 |
| 21Q1 (9) | 263.67 | 17.43 | 56.1 | 148.6 | 6.8 | 31.7 | 42.96 | 13.35 | 42.87 | 0.23 | 27.78 | -30.3 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 1.03 | 0 | 0 | 0.01 | -50.0 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 77.06 | -154.95 | 0.76 | 138.19 | -41.98 | 72.86 | 60.13 | 166.69 | 58.75 | 61.22 | 165.72 | 14.11 | 55.91 | 171.35 | 19.37 | -2.66 | 1.68 | 9.66 | 61.27 | 166.12 | 9.52 | 50.87 | 178.36 | 9.66 | -50.26 | 166.12 | 609 | 0.0 | 0.0 | 75.61 | 56.93 | 154.41 |
| 20Q4 (8) | 224.53 | 2.05 | 35.86 | 139.14 | -3.52 | 24.27 | 37.9 | 14.26 | 31.28 | 0.18 | -25.0 | -48.57 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.18 | -51.39 | 11.02 | -1.99 | -70.09 | 5.24 | 45.5 | 9.74 | 103.85 | 36.44 | 7.02 | 102.22 | 9.05 | 22.13 | 110.47 | 19.90 | 11.36 | 3.32 | 5.99 | 6.96 | 102.36 | 6.31 | 9.17 | 91.21 | 19.42 | 44.6 | 49.04 | 609 | 0.0 | 0.0 | 48.18 | 9.43 | 94.98 |
| 20Q3 (7) | 220.01 | 18.22 | 32.58 | 144.21 | 16.49 | 26.07 | 33.17 | 8.22 | 22.44 | 0.24 | -11.11 | -17.24 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -81.48 | -86.11 | 0 | 0 | 0 | 0 | 0 | 0 | -1.44 | -50.0 | -1207.69 | -1.17 | -165.91 | -264.79 | 41.46 | 32.8 | 64.65 | 34.05 | 33.16 | 67.65 | 7.41 | 31.15 | 51.84 | 17.87 | -1.27 | -7.74 | 5.60 | 33.33 | 67.66 | 5.78 | 35.36 | 79.5 | 13.43 | 71.3 | 33.37 | 609 | 0.0 | 0.0 | 44.03 | 30.81 | 59.47 |
| 20Q2 (6) | 186.1 | 10.18 | 14.14 | 123.8 | 9.72 | 11.74 | 30.65 | 1.93 | 15.1 | 0.27 | -18.18 | -15.62 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.27 | 200.0 | 237.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.96 | -205.49 | -352.63 | -0.44 | -133.59 | -166.67 | 31.22 | 14.28 | 18.8 | 25.57 | 15.65 | 20.22 | 5.65 | 8.65 | 12.77 | 18.10 | -4.99 | -5.14 | 4.20 | 15.7 | 20.0 | 4.27 | 24.85 | 26.33 | 7.84 | 115.98 | 16.49 | 609 | 0.0 | 0.0 | 33.66 | 13.26 | 17.86 |
| 20Q1 (5) | 168.91 | 2.21 | 13.01 | 112.83 | 0.77 | 12.35 | 30.07 | 4.16 | 20.38 | 0.33 | -5.71 | 10.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 350.0 | 800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 137.14 | 264.0 | 1.31 | 162.38 | 322.58 | 27.32 | 22.4 | 12.15 | 22.11 | 22.7 | 12.35 | 5.2 | 20.93 | 10.87 | 19.05 | -1.09 | -0.99 | 3.63 | 22.64 | 12.38 | 3.42 | 3.64 | 7.55 | 3.63 | -72.14 | 12.38 | 609 | 0.0 | 0.0 | 29.72 | 20.28 | 11.56 |
| 19Q4 (4) | 165.26 | -0.42 | 0.0 | 111.97 | -2.12 | 0.0 | 28.87 | 6.57 | 0.0 | 0.35 | 20.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -94.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -2.45 | -1984.62 | 0.0 | -2.1 | -395.77 | 0.0 | 22.32 | -11.36 | 0.0 | 18.02 | -11.28 | 0.0 | 4.3 | -11.89 | 0.0 | 19.26 | -0.57 | 0.0 | 2.96 | -11.38 | 0.0 | 3.30 | 2.48 | 0.0 | 13.03 | 29.39 | 0.0 | 609 | 0.0 | 0.0 | 24.71 | -10.5 | 0.0 |
| 19Q3 (3) | 165.95 | 1.78 | 0.0 | 114.39 | 3.25 | 0.0 | 27.09 | 1.73 | 0.0 | 0.29 | -9.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 350.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -65.79 | 0.0 | 0.71 | 7.58 | 0.0 | 25.18 | -4.19 | 0.0 | 20.31 | -4.51 | 0.0 | 4.88 | -2.59 | 0.0 | 19.37 | 1.52 | 0.0 | 3.34 | -4.57 | 0.0 | 3.22 | -4.73 | 0.0 | 10.07 | 49.63 | 0.0 | 609 | 0.0 | 0.0 | 27.61 | -3.33 | 0.0 |
| 19Q2 (2) | 163.05 | 9.09 | 0.0 | 110.79 | 10.32 | 0.0 | 26.63 | 6.61 | 0.0 | 0.32 | 6.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.38 | 52.0 | 0.0 | 0.66 | 112.9 | 0.0 | 26.28 | 7.88 | 0.0 | 21.27 | 8.08 | 0.0 | 5.01 | 6.82 | 0.0 | 19.08 | -0.83 | 0.0 | 3.50 | 8.36 | 0.0 | 3.38 | 6.29 | 0.0 | 6.73 | 108.36 | 0.0 | 609 | 0.0 | 0.0 | 28.56 | 7.21 | 0.0 |
| 19Q1 (1) | 149.46 | 0.0 | 0.0 | 100.43 | 0.0 | 0.0 | 24.98 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 24.36 | 0.0 | 0.0 | 19.68 | 0.0 | 0.0 | 4.69 | 0.0 | 0.0 | 19.24 | 0.0 | 0.0 | 3.23 | 0.0 | 0.0 | 3.18 | 0.0 | 0.0 | 3.23 | 0.0 | 0.0 | 609 | 0.0 | 0.0 | 26.64 | 0.0 | 0.0 |
