損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)289.3-4.5247.87167.07-5.3548.9250.8-0.3124.242.81-16.3793.790000.02100.0100.00.160.00.00-100.0-100.0-0.01-120.0-133.330000003.3120.8-55.876.24-13.45-38.2877.67-6.147.4963.66-7.3647.8714.010.0745.7918.046.62-1.110.46-7.3547.959.43-6.6374.316090.00.081.03-5.9845.19
23Q2 (19)302.9926.0-3.69176.5226.387.1250.9615.371.963.3621.3246.390000.01-50.00.00.160.0128.570.9000.0566.67-28.570000002.74414.94-32.847.21258.7140.8282.7241.09-21.1968.7244.61-19.0314.026.01-30.3116.92-10.71-11.611.2944.56-19.0710.1035.21-22.96090.00.086.1839.22-20.25
23Q1 (18)240.467.25-34.14139.674.78-22.3544.1713.81-15.772.7723.11489.360000.02100.00.00.160.01500.000-100.00.03-40.0-40.0000000-0.8781.25-128.162.01189.33-58.5658.6317.64-57.4147.5217.54-57.3211.1118.07-57.7718.950.37-0.847.8117.62-57.327.476.56-57.296090.00.061.916.9-56.0
22Q4 (17)224.214.6-38.65133.318.82-24.8638.81-5.09-27.492.2555.17462.500-100.00.010.0-50.00.160.01500.00-100.0-100.00.0566.6766.67000000-4.64-161.87-886.44-2.25-122.26-258.4549.84-5.36-63.3340.43-6.09-63.029.41-2.08-64.5818.883.51-3.436.64-6.08-63.057.0129.57-60.446090.00.052.95-5.12-61.85
22Q3 (16)195.64-37.82-48.98112.19-31.92-39.1240.89-18.19-14.741.4549.48326.4700-100.00.010.00.00.16128.571500.01.050303.850.03-57.14-75.00000007.583.82657.5810.1197.46531.8852.66-49.83-65.5443.05-49.28-64.929.61-52.17-68.0818.24-4.7-7.417.07-49.32-64.955.41-58.7-72.86090.00.055.81-48.35-64.14
22Q2 (15)314.61-13.83-7.77164.79-8.39-2.7549.98-4.69-3.420.97106.38223.3300-100.00.01-50.00.00.07600.0600.00-100.0-100.00.0740.000000004.0832.04585.715.125.571522.22104.96-23.75-12.2184.87-23.78-13.2720.09-23.64-7.4219.140.165.4513.95-23.77-13.2513.10-25.1-18.786090.00.0108.06-23.18-11.67
22Q1 (14)365.12-0.0838.48179.881.3921.0552.44-2.0222.070.4717.5104.350-100.0-100.00.020.00.00.010.00.01.33216.6729.130.0566.67400.00000003.09423.73718.04.85241.55538.16137.661.2988.94111.351.8589.5326.31-0.9886.4619.11-2.25-1.3418.301.8489.4417.49-1.383.726090.00.0140.671.3686.05
21Q4 (13)365.42-4.762.75177.41-3.7327.553.5211.5941.210.417.65122.220.01-88.8900.02100.00.00.010.00.00.4261.5400.03-75.050.00000000.59-40.4127.061.42-11.25171.36135.91-11.07198.7109.33-10.9200.0326.57-11.76193.5919.55-0.76-1.7617.97-10.91200.017.72-10.91180.826090.00.0138.78-10.83188.04
21Q3 (12)383.4612.4274.29184.288.7527.7947.96-7.3244.590.3413.3341.670.09200.000.010.0-50.00.010.00.00.2618.1800.120140.00000000.99217.86168.751.6544.44236.75152.8227.82268.6122.7125.39260.3830.1138.76306.3419.708.5410.2420.1725.44260.1819.8923.31244.126090.00.0155.6427.23253.49
21Q2 (11)341.1129.3783.29169.4514.0336.8751.7520.4668.840.330.4311.110.03200.0200.00.01-50.00.00.010.00.00.22-78.6400-100.0-100.0000000-0.84-68.012.5-0.36-147.3718.18119.5664.1282.9697.8666.57282.7121.753.79284.0718.15-6.30.2816.0866.46282.8616.1369.43277.756090.00.0122.3361.79263.43
21Q1 (10)263.6717.4356.1148.66.831.742.9613.3542.870.2327.78-30.30.01000.020.0100.00.010.00.01.03000.01-50.0-88.89000000-0.577.06-154.950.76138.19-41.9872.8660.13166.6958.7561.22165.7214.1155.91171.3519.37-2.661.689.6661.27166.129.5250.87178.366090.00.075.6156.93154.41
20Q4 (9)224.532.0535.86139.14-3.5224.2737.914.2631.280.18-25.0-48.570000.020.000.010.00.00000.02-60.00.0000000-2.18-51.3911.02-1.99-70.095.2445.59.74103.8536.447.02102.229.0522.13110.4719.9011.363.325.996.96102.366.319.1791.216090.00.048.189.4394.98
20Q3 (8)220.0118.2232.58144.2116.4926.0733.178.2222.440.24-11.11-17.240-100.000.02100.000.010.00.00000.05-81.48-86.11000000-1.44-50.0-1207.69-1.17-165.91-264.7941.4632.864.6534.0533.1667.657.4131.1551.8417.87-1.27-7.745.6033.3367.665.7835.3679.56090.00.044.0330.8159.47
20Q2 (7)186.110.1814.14123.89.7211.7430.651.9315.10.27-18.18-15.620.01000.010.000.010.00.00000.27200.0237.500-100.0000-0.96-205.49-352.63-0.44-133.59-166.6731.2214.2818.825.5715.6520.225.658.6512.7718.10-4.99-5.144.2015.720.04.2724.8526.336090.00.033.6613.2617.86
20Q1 (6)168.912.2113.01112.830.7712.3530.074.1620.380.33-5.7110.00000.01000.010.00.00000.09350.0800.00000000.91137.14264.01.31162.38322.5827.3222.412.1522.1122.712.355.220.9310.8719.05-1.09-0.993.6322.6412.383.423.647.556090.00.029.7220.2811.56
19Q4 (5)165.26-0.427.69111.97-2.128.3928.876.5711.770.3520.6916.670000000.010.0000-100.00.02-94.44-84.6200100.0000-2.45-1984.62-482.81-2.1-395.77-303.8822.32-11.36-11.9918.02-11.28-12.234.3-11.89-10.9719.26-0.571.052.96-11.38-12.173.302.483.126090.00.024.71-10.5-9.02
19Q3 (4)165.951.780.0114.393.250.027.091.730.00.29-9.380.0000.0000.00.010.00.0000.00.36350.00.00-100.00.0000.00.13-65.790.00.717.580.025.18-4.190.020.31-4.510.04.88-2.590.019.371.520.03.34-4.570.03.22-4.730.06090.00.027.61-3.330.0
19Q2 (3)163.059.090.0110.7910.320.026.636.610.00.326.670.0000.0000.00.010.00.0000.00.08700.00.00.0100.0000.00.3852.00.00.66112.90.026.287.880.021.278.080.05.016.820.019.08-0.830.03.508.360.03.386.290.06090.00.028.567.210.0
19Q1 (2)149.46-2.610.0100.43-2.780.024.98-3.290.00.30.00.0000.0000.00.0100.00-100.00.00.01-92.310.00100.00.0000.00.25-60.940.00.31-69.90.024.36-3.940.019.68-4.140.04.69-2.90.019.240.940.03.23-4.150.03.18-0.630.06090.00.026.64-1.910.0
18Q4 (1)153.460.00.0103.30.00.025.830.00.00.30.00.000.00.000.00.000.00.00.180.00.00.130.00.0-0.010.00.000.00.00.640.00.01.030.00.025.360.00.020.530.00.04.830.00.019.060.00.03.370.00.03.200.00.06090.00.027.160.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)1099.57-18.77590.15-13.18182.12-7.175.14304.72000.060.00.391200.02.3822.680.2123.53000010.033912.017.82421.05345.11-28.27279.7-28.0365.42-29.2718.96-1.3545.87-28.0743.00-32.036090.0357.5-27.39
2021 (9)1353.6669.3679.7430.72196.1848.851.2724.510.141300.00.060.00.030.01.9400.17-60.4700000.2503.420481.15230.71388.66228.992.49238.5419.222.3463.77228.7163.26219.826090.0492.35216.46
2020 (8)799.5624.21519.9818.83131.822.521.02-18.40.01-97.560.060.00.030.0000.43-8.510000-3.670-2.290145.4948.23118.1749.0727.3244.718.78-2.3419.4049.019.7851.116090.0155.5844.7
2019 (7)643.7217.39437.5815.71107.5714.441.257.760.41-29.310.0600.030000.4756.670.01000-1.690-0.42098.1524.1579.2724.0318.8824.6219.230.3713.0224.1213.0930.646090.0107.5225.61
2018 (6)548.3416.48378.1812.8394.020.511.169.430.5820.8300000.2100.3233.33-0.010001.8602.959.3479.0633.1663.9127.2115.1565.9419.1624.6610.4927.1510.0226.046090.085.631.07
2017 (5)470.743.12335.182.4978.06.821.060.950.48128.570000000.09-47.06-0.0302.290-1.0801.8229.0859.372.6350.240.49.1316.915.3713.858.250.497.95-0.56090.065.314.63
2016 (4)456.51-10.26327.05-10.1973.02-2.81.05-30.460.21-30.000000.07-75.860.17325.000000.42-83.461.41-65.0157.85-21.2550.04-21.87.81-17.5313.504.738.21-21.817.99-18.886090.062.42-20.14
2015 (3)508.7-5.91364.15-5.8575.120.41.51-11.180.3-42.3100000.2961.110.04-80.000002.5410.924.038.9273.46-11.2563.99-11.249.47-11.3312.89-0.0810.50-10.949.85-12.296090.078.16-10.67
2014 (2)540.6730.44386.7829.1174.8223.421.75.590.52000000.18100.00.242.8600002.2995.733.746.8382.7745.6472.0951.9310.6813.8612.90-21.8711.7953.5211.2352.176090.3387.541.95
2013 (1)414.50299.57060.6201.6100000000.0900.140000.0901.1702.52056.83047.4509.38016.5107.6807.380607061.640

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。