3022 威強電 (上市) - 電腦及週邊設備
17.66億
股本
105.43億
市值
59.7
收盤價 (08-11)
3367張 +56.06%
成交量 (08-11)
1.98%
融資餘額佔股本
7.93%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-1.68~-2.05%
預估今年成長率
N/A
預估5年年化成長率
0.694
本業收入比(5年平均)
1.28
淨值比
19.07%
單日周轉率(>10%留意)
101.3%
5日周轉率(>30%留意)
364.14%
20日周轉率(>100%留意)
24.77
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
威強電 | 6.04% | 9.14% | 27.02% | 35.68% | 25.95% | 31.79% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
威強電 | 2.97% | 27.0% | -14.0% | 37.0% | 52.0% | -13.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
59.7 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 13.98 | 66.63 | 11.61 | 66.36 | 11.16 | 最低殖利率 | 3.54% | 71.12 | 19.13 | 70.83 | 18.64 | 最高淨值比 | 1.71 | 79.76 | 33.6 |
最低價本益比 | 8.98 | 42.82 | -28.27 | 42.65 | -28.56 | 最高殖利率 | 6.11% | 41.2 | -30.99 | 41.04 | -31.26 | 最低淨值比 | 1.15 | 53.64 | -10.15 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 62.3 | 42.6 | 4.77 | 13.07 | 8.94 | 2.52 | 4.04% | 5.91% | 1.29 | 0.89 |
110 | 65.3 | 42.2 | 4.86 | 13.44 | 8.68 | 3.0 | 4.59% | 7.11% | 1.44 | 0.95 |
109 | 58.1 | 27.6 | 5.59 | 10.39 | 4.94 | 2.0 | 3.44% | 7.25% | 1.39 | 0.73 |
108 | 57.9 | 31.0 | 2.8 | 20.68 | 11.07 | 1.0 | 1.73% | 3.23% | 2.13 | 1.15 |
107 | 41.25 | 30.35 | 2.84 | 14.52 | 10.69 | 1.5 | 3.64% | 4.94% | 1.75 | 1.22 |
106 | 53.1 | 39.15 | 2.8 | 18.96 | 13.98 | 0.5 | 0.94% | 1.28% | 2.09 | 1.69 |
105 | 49.0 | 33.5 | 4.13 | 11.86 | 8.11 | 3.0 | 6.12% | 8.96% | 1.71 | 1.71 |
104 | 59.7 | 31.7 | 3.51 | 17.01 | 9.03 | 2.0 | 3.35% | 6.31% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |||
20年 | 17.66億 | 21.47% | 29.18% | 0.0% | 148.13% | 989百萬 | 11.88% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 11.55 | 15.02 | 11.68 | 11.11 | 14.24 |
ROE | 11.07 | 13.86 | 9.19 | 11.52 | 11.84 |
本業收入比 | 69.39 | 70.82 | 71.35 | 51.50 | 83.79 |
自由現金流量(億) | 13.69 | -3.86 | 18.07 | -0.43 | 20.4 |
利息保障倍數 | 2356.35 | 3954.90 | 4351.75 | 99.10 | 388.56 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
3.36 | 3.2 | 5.0 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
1.74 | 3.03 | -42.57 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
2.66 | 3.31 | -19.64 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
1.39 | 0.98 | 0.4183 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 59.7 | 3367 | 56.06% | 7.93% | 4.2% |
2022-08-10 | 59.7 | 2158 | -42.12% | 7.61% | -3.55% |
2022-08-09 | 59.8 | 3728 | -36.57% | 7.89% | -7.07% |
2022-08-08 | 58.2 | 5878 | 113.25% | 8.49% | 0.83% |
2022-08-05 | 56.3 | 2756 | -39.74% | 8.42% | -0.36% |
2022-08-04 | 54.9 | 4574 | 119.54% | 8.45% | -0.12% |
2022-08-03 | 54.1 | 2083 | 48.22% | 8.46% | 1.08% |
2022-08-02 | 54.5 | 1405 | 11.59% | 8.37% | 0.24% |
2022-08-01 | 54.7 | 1259 | -32.24% | 8.35% | 3.73% |
2022-07-29 | 54.7 | 1859 | -31.72% | 8.05% | 0.12% |
2022-07-28 | 53.7 | 2723 | -18.47% | 8.04% | 0.12% |
2022-07-27 | 54.7 | 3340 | 36.13% | 8.03% | 3.75% |
2022-07-26 | 52.0 | 2453 | 64.52% | 7.74% | -1.9% |
2022-07-25 | 52.3 | 1491 | -22.48% | 7.89% | 0.0% |
2022-07-22 | 51.8 | 1923 | -15.13% | 7.89% | 1.41% |
2022-07-21 | 52.6 | 2266 | -36.4% | 7.78% | 5.42% |
2022-07-20 | 51.3 | 3563 | -63.91% | 7.38% | 5.58% |
2022-07-19 | 52.6 | 9874 | 66.88% | 6.99% | -5.8% |
2022-07-18 | 51.7 | 5917 | 252.27% | 7.42% | 30.18% |
2022-07-15 | 47.0 | 1679 | 30.95% | 5.7% | 1.06% |
2022-07-14 | 45.75 | 1282 | -4.97% | 5.64% | 5.82% |
2022-07-13 | 47.2 | 1349 | 172.79% | 5.33% | 12.21% |
2022-07-12 | 45.3 | 494 | 29.72% | 4.75% | 1.71% |
2022-07-11 | 46.4 | 381 | -32.97% | 4.67% | 0.43% |
2022-07-08 | 46.6 | 569 | 12.07% | 4.65% | 0.0% |
2022-07-07 | 46.8 | 507 | -23.46% | 4.65% | 1.09% |
2022-07-06 | 45.6 | 663 | -40.9% | 4.6% | 2.68% |
2022-07-05 | 47.2 | 1122 | 53.57% | 4.48% | 7.95% |
2022-07-04 | 45.95 | 730 | -42.41% | 4.15% | 4.01% |
2022-07-01 | 45.0 | 1269 | 25.23% | 3.99% | 8.13% |
2022-06-30 | 46.05 | 1013 | 195.83% | 3.69% | 6.65% |
2022-06-29 | 45.55 | 342 | 1879.77% | 3.46% | 1.76% |
2022-06-28 | 44.75 | 17 | -85.11% | 3.4% | 0.29% |
2022-06-27 | 44.7 | 116 | -44.92% | 3.39% | 0.59% |
2022-06-24 | 43.85 | 211 | 118.38% | 3.37% | 0.0% |
2022-06-23 | 43.55 | 96 | -10.63% | 3.37% | -0.3% |
2022-06-22 | 43.45 | 108 | 19.46% | 3.38% | -0.29% |
2022-06-21 | 43.85 | 90 | -65.1% | 3.39% | 0.3% |
2022-06-20 | 42.65 | 259 | -29.44% | 3.38% | -3.7% |
2022-06-17 | 42.95 | 367 | 448.23% | 3.51% | 0.57% |
2022-06-16 | 45.05 | 67 | -53.49% | 3.49% | 0.0% |
2022-06-15 | 45.25 | 144 | 31.86% | 3.49% | 0.0% |
2022-06-14 | 45.1 | 109 | 28.8% | 3.49% | 0.29% |
2022-06-13 | 44.8 | 84 | 136.81% | 3.48% | 0.29% |
2022-06-10 | 45.4 | 35 | -37.33% | 3.47% | 0.0% |
2022-06-09 | 45.4 | 57 | 56.01% | 3.47% | 0.0% |
2022-06-08 | 45.2 | 36 | -15.12% | 3.47% | 0.0% |
2022-06-07 | 45.15 | 43 | 18.76% | 3.47% | 0.58% |
2022-06-06 | 45.15 | 36 | 46.29% | 3.45% | -0.29% |
2022-06-02 | 45.05 | 24 | -48.72% | 3.46% | 0.0% |
2022-06-01 | 44.95 | 48 | 74.58% | 3.46% | 0.0% |
2022-05-31 | 44.8 | 27 | -62.04% | 3.46% | 0.0% |
2022-05-30 | 44.8 | 73 | 136.55% | 3.46% | 1.76% |
2022-05-27 | 44.65 | 30 | -3.0% | 3.4% | 0.0% |
2022-05-26 | 44.5 | 31 | -19.88% | 3.4% | 0.29% |
2022-05-25 | 44.25 | 39 | -60.38% | 3.39% | 0.3% |
2022-05-24 | 44.15 | 100 | 224.14% | 3.38% | 0.0% |
2022-05-23 | 44.35 | 30 | -28.59% | 3.38% | -0.29% |
2022-05-20 | 44.35 | 43 | -26.54% | 3.39% | 0.0% |
2022-05-19 | 44.0 | 59 | -63.96% | 3.39% | 0.0% |
2022-05-18 | 44.2 | 163 | 12.5% | 3.39% | -0.29% |
2022-05-17 | 43.85 | 145 | -2.61% | 3.4% | 0.59% |
2022-05-16 | 43.95 | 149 | 522.88% | 3.38% | 0.0% |
2022-05-13 | 44.4 | 24 | -66.92% | 3.38% | -0.29% |
2022-05-12 | 44.0 | 72 | 0.49% | 3.39% | 0.0% |
2022-05-11 | 44.25 | 72 | 13.55% | 3.39% | -0.59% |
2022-05-10 | 44.7 | 63 | -64.35% | 3.41% | -0.29% |
2022-05-09 | 44.15 | 178 | 193.8% | 3.42% | -2.29% |
2022-05-06 | 44.15 | 60 | 68.57% | 3.5% | 0.0% |
2022-05-05 | 44.65 | 36 | 136.76% | 3.5% | 0.0% |
2022-05-04 | 44.5 | 15 | 14.18% | 3.5% | 0.0% |
2022-05-03 | 44.6 | 13 | -73.88% | 3.5% | 0.0% |
2022-04-29 | 44.65 | 51 | 23.91% | 3.5% | 0.0% |
2022-04-28 | 44.45 | 41 | -65.07% | 3.5% | -1.13% |
2022-04-27 | 44.2 | 117 | 198.47% | 3.54% | 0.0% |
2022-04-26 | 44.9 | 39 | -72.72% | 3.54% | -0.28% |
2022-04-25 | 44.95 | 144 | -6.21% | 3.55% | -3.27% |
2022-04-22 | 46.0 | 154 | 650.74% | 3.67% | 0.55% |
2022-04-21 | 45.4 | 20 | -79.64% | 3.65% | -0.54% |
2022-04-20 | 45.25 | 101 | 385.64% | 3.67% | 0.55% |
2022-04-19 | 45.15 | 20 | -71.36% | 3.65% | -0.27% |
2022-04-18 | 44.9 | 72 | -39.69% | 3.66% | 0.27% |
2022-04-15 | 45.05 | 120 | 44.28% | 3.65% | 0.83% |
2022-04-14 | 45.6 | 83 | -26.04% | 3.62% | -0.28% |
2022-04-13 | 45.8 | 112 | -11.24% | 3.63% | 1.11% |
2022-04-12 | 45.35 | 127 | -15.5% | 3.59% | -2.45% |
2022-04-11 | 46.05 | 150 | 26.86% | 3.68% | -1.08% |
2022-04-08 | 46.8 | 118 | -45.91% | 3.72% | 0.0% |
2022-04-07 | 46.7 | 219 | 138.68% | 3.72% | 0.0% |
2022-04-06 | 46.85 | 91 | 133.31% | 3.72% | 0.27% |
2022-04-01 | 46.45 | 39 | -41.91% | 3.71% | -0.27% |
2022-03-31 | 46.6 | 67 | -45.05% | 3.72% | 0.0% |
2022-03-30 | 46.8 | 123 | 351.4% | 3.72% | 1.36% |
2022-03-29 | 46.45 | 27 | -34.38% | 3.67% | 0.0% |
2022-03-28 | 46.25 | 41 | -16.0% | 3.67% | -0.27% |
2022-03-25 | 46.4 | 49 | -51.23% | 3.68% | 0.27% |
2022-03-24 | 46.35 | 101 | -26.67% | 3.67% | 0.0% |
2022-03-23 | 46.65 | 138 | 120.2% | 3.67% | 0.27% |
2022-03-22 | 46.45 | 62 | -0.1% | 3.66% | 0.83% |
2022-03-21 | 46.45 | 63 | -17.87% | 3.63% | -0.27% |
2022-03-18 | 46.6 | 76 | -39.14% | 3.64% | 0.55% |
2022-03-17 | 46.45 | 126 | 32.86% | 3.62% | 0.84% |
2022-03-16 | 45.8 | 94 | -34.13% | 3.59% | -0.28% |
2022-03-15 | 45.6 | 144 | -8.22% | 3.6% | -1.1% |
2022-03-14 | 46.0 | 156 | 198.47% | 3.64% | -0.82% |
2022-03-11 | 45.5 | 52 | -38.26% | 3.67% | 0.0% |
2022-03-10 | 45.5 | 85 | -21.23% | 3.67% | -1.08% |
2022-03-09 | 45.0 | 108 | -37.7% | 3.71% | -0.8% |
2022-03-08 | 44.4 | 173 | 2.79% | 3.74% | 0.0% |
2022-03-07 | 45.15 | 168 | 284.78% | 3.74% | 0.0% |
2022-03-04 | 46.2 | 43 | -66.88% | 3.74% | 0.0% |
2022-03-03 | 46.75 | 132 | 94.57% | 3.74% | 0.0% |
2022-03-02 | 46.75 | 68 | -40.85% | 3.74% | 0.0% |
2022-03-01 | 46.65 | 115 | -23.77% | 3.74% | 0.0% |
2022-02-25 | 46.2 | 151 | -58.03% | 3.74% | 0.54% |
2022-02-24 | 45.45 | 359 | 274.0% | 3.72% | -4.86% |
2022-02-23 | 46.9 | 96 | -49.83% | 3.91% | -0.26% |
2022-02-22 | 46.5 | 191 | 98.06% | 3.92% | -1.26% |
2022-02-21 | 47.35 | 96 | -62.85% | 3.97% | -0.25% |
2022-02-18 | 47.4 | 260 | 150.4% | 3.98% | 1.27% |
2022-02-17 | 47.0 | 104 | -8.87% | 3.93% | -0.76% |
2022-02-16 | 46.95 | 114 | -51.53% | 3.96% | 0.25% |
2022-02-15 | 46.5 | 235 | -14.69% | 3.95% | -4.13% |
2022-02-14 | 47.0 | 276 | -66.59% | 4.12% | -0.24% |
2022-02-11 | 47.6 | 826 | 712.15% | 4.13% | 3.51% |
2022-02-10 | 46.5 | 101 | -41.29% | 3.99% | -0.25% |
2022-02-09 | 46.5 | 173 | 4.77% | 4.0% | -0.5% |
2022-02-08 | 46.1 | 165 | 85.31% | 4.02% | 0.75% |
2022-02-07 | 45.4 | 89 | -0.25% | 3.99% | -0.5% |
2022-01-26 | 44.25 | 89 | -60.75% | 4.01% | 0.0% |
2022-01-25 | 44.05 | 228 | 90.82% | 4.01% | -1.72% |
2022-01-24 | 44.15 | 119 | -34.92% | 4.08% | 0.25% |
2022-01-21 | 44.5 | 183 | 305.59% | 4.07% | 0.0% |
2022-01-20 | 45.3 | 45 | -57.17% | 4.07% | 0.0% |
2022-01-19 | 45.25 | 105 | 44.12% | 4.07% | 0.49% |
2022-01-18 | 45.65 | 73 | 55.92% | 4.05% | -0.49% |
2022-01-17 | 45.65 | 47 | -75.29% | 4.07% | 0.0% |
2022-01-14 | 45.35 | 190 | 63.19% | 4.07% | -0.73% |
2022-01-13 | 46.0 | 116 | 3.1% | 4.1% | 0.24% |
2022-01-12 | 46.15 | 113 | -61.85% | 4.09% | 0.49% |
2022-01-11 | 46.3 | 296 | -42.42% | 4.07% | -5.35% |
2022-01-10 | 47.05 | 515 | 212.72% | 4.3% | -3.8% |
2022-01-07 | 46.2 | 164 | -17.41% | 4.47% | 1.13% |
2022-01-06 | 46.5 | 199 | 9.92% | 4.42% | 0.45% |
2022-01-05 | 46.65 | 181 | -0.37% | 4.4% | 0.69% |
2022-01-04 | 46.8 | 182 | -34.99% | 4.37% | 0.69% |
2022-01-03 | 46.9 | 280 | 19.44% | 4.34% | 0.7% |
2021-12-30 | 46.8 | 234 | -8.49% | 4.31% | -0.46% |
2021-12-29 | 46.5 | 256 | -33.72% | 4.33% | -1.81% |
2021-12-28 | 46.5 | 386 | 41.43% | 4.41% | 0.46% |
2021-12-27 | 46.3 | 273 | 2.62% | 4.39% | -0.9% |
2021-12-24 | 45.7 | 266 | -24.42% | 4.43% | -0.89% |
2021-12-23 | 45.65 | 352 | 510.71% | 4.47% | 2.05% |
2021-12-22 | 44.75 | 57 | -38.81% | 4.38% | 0.0% |
2021-12-21 | 44.6 | 94 | -15.83% | 4.38% | -0.23% |
2021-12-20 | 44.4 | 112 | -0.83% | 4.39% | 0.0% |
2021-12-17 | 44.55 | 113 | -11.94% | 4.39% | 0.46% |
2021-12-16 | 44.65 | 128 | -29.28% | 4.37% | -0.46% |
2021-12-15 | 44.35 | 181 | -36.35% | 4.39% | 0.0% |
2021-12-14 | 44.2 | 285 | 97.59% | 4.39% | 1.15% |
2021-12-13 | 45.0 | 144 | 46.11% | 4.34% | 0.23% |
2021-12-10 | 44.7 | 98 | -14.78% | 4.33% | 0.0% |
2021-12-09 | 44.95 | 115 | -59.05% | 4.33% | -0.46% |
2021-12-08 | 44.75 | 283 | 16.75% | 4.35% | 0.0% |
2021-12-07 | 45.25 | 242 | 60.97% | 4.35% | -0.46% |
2021-12-06 | 45.25 | 150 | -26.38% | 4.37% | 0.0% |
2021-12-03 | 45.1 | 204 | -8.72% | 4.37% | -0.46% |
2021-12-02 | 44.95 | 224 | -71.53% | 4.39% | -0.68% |
2021-12-01 | 45.35 | 787 | -67.62% | 4.42% | -1.78% |
2021-11-30 | 43.9 | 2432 | 207.31% | 4.5% | -1.96% |
2021-11-29 | 43.75 | 791 | 36.96% | 4.59% | -0.65% |
2021-11-26 | 43.95 | 577 | 11.45% | 4.62% | 2.67% |
2021-11-25 | 44.7 | 518 | -36.33% | 4.5% | 2.51% |
2021-11-24 | 45.65 | 814 | 503.07% | 4.39% | 2.33% |
2021-11-23 | 44.05 | 135 | -43.98% | 4.29% | 0.23% |
2021-11-22 | 44.3 | 241 | -30.16% | 4.28% | -0.23% |
2021-11-19 | 43.95 | 345 | 79.57% | 4.29% | 0.47% |
2021-11-18 | 43.85 | 192 | 0.44% | 4.27% | -0.23% |
2021-11-17 | 44.0 | 191 | -18.65% | 4.28% | 0.23% |
2021-11-16 | 44.4 | 235 | 8.3% | 4.27% | -0.23% |
2021-11-15 | 43.75 | 217 | 47.1% | 4.28% | N/A |
2021-11-13 | 46.05 | 147 | -44.05% | N/A | N/A |
2021-11-12 | 43.7 | 263 | 29.61% | 4.24% | 0.0% |
2021-11-11 | 43.85 | 203 | 20.92% | 4.24% | 0.0% |
2021-11-10 | 44.4 | 168 | 8.27% | 4.24% | 0.0% |
2021-11-09 | 44.2 | 155 | -48.76% | 4.24% | 0.0% |
2021-11-08 | 44.6 | 303 | -12.16% | 4.24% | N/A |
2021-11-06 | 51.2 | 345 | 164.32% | N/A | N/A |
2021-11-05 | 45.25 | 130 | -19.37% | 4.37% | -0.23% |
2021-11-04 | 45.2 | 162 | 13.37% | 4.38% | -0.23% |
2021-11-03 | 44.7 | 143 | -29.82% | 4.39% | 0.23% |
2021-11-02 | 44.25 | 203 | 85.83% | 4.38% | 0.92% |
2021-11-01 | 44.8 | 109 | 112.92% | 4.34% | N/A |
2021-10-30 | 43.7 | 51 | -67.78% | N/A | N/A |
2021-10-29 | 44.3 | 159 | -30.26% | 4.35% | 0.0% |
2021-10-28 | 44.5 | 229 | 65.76% | 4.35% | -1.81% |
2021-10-27 | 44.3 | 138 | -14.1% | 4.43% | -0.23% |
2021-10-26 | 44.15 | 160 | 97.34% | 4.44% | 0.23% |
2021-10-25 | 44.15 | 81 | 44.02% | 4.43% | 0.23% |
2021-10-22 | 44.35 | 56 | -50.73% | 4.42% | 0.0% |
2021-10-21 | 44.35 | 114 | 39.27% | 4.42% | 0.0% |
2021-10-20 | 43.9 | 82 | -29.27% | 4.42% | 0.23% |
2021-10-19 | 44.1 | 116 | 126.57% | 4.41% | -0.23% |
2021-10-18 | 43.7 | 51 | -50.28% | 4.42% | 0.0% |
2021-10-15 | 43.7 | 103 | -20.7% | 4.42% | 0.0% |
2021-10-14 | 43.35 | 130 | 49.46% | 4.42% | 0.23% |
2021-10-13 | 43.4 | 87 | -53.54% | 4.41% | 0.0% |
2021-10-12 | 44.0 | 188 | 149.61% | 4.41% | -0.23% |
2021-10-08 | 44.6 | 75 | -49.16% | 4.42% | -0.9% |
2021-10-07 | 44.75 | 148 | 20.64% | 4.46% | 0.45% |
2021-10-06 | 43.8 | 122 | -7.25% | 4.44% | -0.22% |
2021-10-05 | 43.65 | 132 | -24.81% | 4.45% | -0.67% |
2021-10-04 | 43.0 | 176 | 3.0% | 4.48% | -0.44% |
2021-10-01 | 43.65 | 171 | 47.0% | 4.5% | -0.44% |
2021-09-30 | 44.45 | 116 | -49.61% | 4.52% | 0.22% |
2021-09-29 | 44.3 | 230 | 234.78% | 4.51% | 0.22% |
2021-09-28 | 45.0 | 68 | -29.64% | 4.5% | 0.22% |
2021-09-27 | 45.45 | 98 | -6.03% | 4.49% | -0.22% |
2021-09-24 | 44.95 | 104 | -13.13% | 4.5% | 0.22% |
2021-09-23 | 44.45 | 120 | -19.55% | 4.49% | 0.67% |
2021-09-22 | 44.5 | 149 | -9.81% | 4.46% | 0.68% |
2021-09-17 | 45.2 | 165 | 102.9% | 4.43% | -0.45% |
2021-09-16 | 44.85 | 81 | -59.55% | 4.45% | 0.23% |
2021-09-15 | 44.9 | 201 | -20.61% | 4.44% | -1.55% |
2021-09-14 | 45.3 | 254 | 159.91% | 4.51% | -1.53% |
2021-09-13 | 45.65 | 97 | -27.76% | 4.58% | 0.0% |
2021-09-10 | 45.35 | 135 | 113.79% | 4.58% | -0.43% |
2021-09-09 | 45.35 | 63 | -77.39% | 4.6% | 0.0% |
2021-09-08 | 44.6 | 279 | 157.39% | 4.6% | 0.44% |
2021-09-07 | 45.35 | 108 | -9.63% | 4.58% | -0.22% |
2021-09-06 | 45.7 | 120 | -4.65% | 4.59% | 0.44% |
2021-09-03 | 46.5 | 126 | -29.38% | 4.57% | 0.0% |
2021-09-02 | 46.05 | 178 | 68.04% | 4.57% | -0.87% |
2021-09-01 | 46.6 | 106 | -45.78% | 4.61% | -0.43% |
2021-08-31 | 46.55 | 196 | 32.83% | 4.63% | 0.22% |
2021-08-30 | 46.05 | 147 | 37.84% | 4.62% | 0.22% |
2021-08-27 | 45.7 | 107 | -32.56% | 4.61% | 0.66% |
2021-08-26 | 45.9 | 158 | 38.35% | 4.58% | 0.0% |
2021-08-25 | 45.65 | 114 | -30.95% | 4.58% | 0.44% |
2021-08-24 | 45.3 | 166 | N/A | 4.56% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 8.59 | 27.05 | 57.73 | 13.19 |
2022/6 | 6.76 | 30.37 | 12.24 | 5.23 |
2022/5 | 5.19 | 14.14 | 2.98 | 3.5 |
2022/4 | 4.54 | -2.57 | -11.47 | 3.63 |
2022/3 | 4.66 | -1.04 | -16.52 | 9.07 |
2022/2 | 4.71 | -23.73 | 26.46 | 25.56 |
2022/1 | 6.18 | -13.8 | 24.88 | 24.88 |
2021/12 | 7.17 | 44.55 | 3.89 | 4.97 |
2021/11 | 4.96 | 18.88 | -16.63 | 5.11 |
2021/10 | 4.17 | -17.39 | -13.57 | 7.89 |
2021/9 | 5.05 | -2.19 | 1.0 | 10.37 |
2021/8 | 5.17 | -5.17 | 2.4 | 11.64 |
2021/7 | 5.45 | -9.58 | 1.94 | 13.11 |
2021/6 | 6.03 | 19.61 | 3.46 | 15.37 |
2021/5 | 5.04 | -1.88 | -13.08 | 18.75 |
2021/4 | 5.13 | -8.12 | 9.2 | 31.23 |
2021/3 | 5.59 | 49.91 | 47.92 | 41.5 |
2021/2 | 3.73 | -24.68 | 50.55 | 37.66 |
2021/1 | 4.95 | -28.29 | 29.32 | 29.32 |
2020/12 | 6.9 | 15.98 | 52.7 | 6.08 |
2020/11 | 5.95 | 23.25 | 43.2 | 1.99 |
2020/10 | 4.83 | -3.46 | 19.74 | -1.62 |
2020/9 | 5.0 | -0.83 | 4.36 | -3.6 |
2020/8 | 5.04 | -5.59 | 10.01 | -4.59 |
2020/7 | 5.34 | -8.24 | 5.05 | -6.57 |
2020/6 | 5.82 | 0.47 | 17.22 | -8.61 |
2020/5 | 5.8 | 23.27 | 14.55 | -13.98 |
2020/4 | 4.7 | 24.44 | 17.43 | -21.63 |
2020/3 | 3.78 | 52.58 | -31.26 | -32.16 |
2020/2 | 2.48 | -35.3 | -21.84 | -32.69 |
2020/1 | 3.83 | -15.41 | -38.23 | -38.23 |
2019/12 | 4.52 | 8.86 | -26.52 | -9.35 |
2019/11 | 4.16 | 3.06 | -37.95 | -7.45 |
2019/10 | 4.03 | -15.86 | -24.45 | -3.28 |
2019/9 | 4.79 | 4.52 | -10.76 | -0.7 |
2019/8 | 4.59 | -9.85 | -17.55 | 0.71 |
2019/7 | 5.09 | 2.38 | 7.26 | 3.81 |
2019/6 | 4.97 | -1.81 | 2.98 | 3.23 |
2019/5 | 5.06 | 26.38 | -4.54 | 3.28 |
2019/4 | 4.0 | -27.15 | -15.52 | 5.6 |
2019/3 | 5.5 | 73.47 | 15.87 | 13.23 |
2019/2 | 3.17 | -48.87 | -13.33 | 11.73 |
2019/1 | 6.2 | 0.34 | 31.13 | 31.13 |
2018/12 | 6.18 | -7.81 | 11.74 | -10.26 |
2018/11 | 6.7 | 25.5 | 39.36 | -12.18 |
2018/10 | 5.34 | -0.61 | 13.81 | -16.41 |
2018/9 | 5.37 | -3.43 | -2.81 | -19.04 |
2018/8 | 5.56 | 17.29 | 8.83 | -20.89 |
2018/7 | 4.74 | -1.7 | -7.92 | -24.4 |
2018/6 | 4.82 | -8.99 | -0.11 | -26.62 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 7.16 | 13.69 | 8.66 |
2020 | 6.33 | -3.86 | 9.97 |
2019 | 15.57 | 18.07 | 6.74 |
2018 | 6.47 | -0.43 | 8.98 |
2017 | 16.84 | 20.4 | 9.24 |
2016 | 7.31 | 22.04 | 13.67 |
2015 | 32.05 | 37.78 | 11.67 |
2014 | 3.96 | -7.7 | 14.81 |
2013 | -4.97 | -44.22 | 11.21 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -0.66 | -9.63 | 2.45 |
21Q4 | 7.69 | 7.36 | 1.73 |
21Q3 | 4.13 | 7.96 | 2.11 |
21Q2 | -1.27 | 3.37 | 2.24 |
21Q1 | -3.39 | -5.01 | 2.58 |
20Q4 | 6.3 | 6.5 | 2.65 |
20Q3 | -1.22 | -9.78 | 2.57 |
20Q2 | 1.42 | 2.58 | 2.71 |
20Q1 | -0.17 | -3.16 | 2.04 |
19Q4 | 7.71 | 11.62 | -0.39 |
19Q3 | 4.88 | 3.19 | 2.75 |
19Q2 | 6.23 | 3.12 | 2.26 |
19Q1 | -3.26 | 0.13 | 2.12 |
18Q4 | 7.7 | 8.83 | 2.11 |
18Q3 | 1.87 | -2.17 | 2.68 |
18Q2 | 2.36 | -2.43 | 2.79 |
18Q1 | -5.47 | -4.66 | 1.39 |
17Q4 | 4.45 | 14.67 | 0.93 |
17Q3 | 1.0 | -4.75 | 2.17 |
17Q2 | 5.65 | 3.69 | 2.4 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 26.16 | 15.56 | 2.45 | 8.79 | 56.49 | 16.54 | 12.1 | 25.03 | 0 | 0 | 34.75 | 17.66 | 16.65 | 6.04 | 41.13 | 63.83 |
21Q4 | 35.39 | 16.31 | 1.73 | 10.01 | 61.37 | 15.3 | 12.09 | 24.67 | 0 | 0 | 35.59 | 17.66 | 16.65 | 6.04 | 38.68 | 61.38 |
21Q3 | 27.8 | 15.66 | 2.11 | 10.66 | 68.07 | 15.56 | 12.71 | 23.43 | 0 | 0 | 35.02 | 17.66 | 16.65 | 6.04 | 36.82 | 59.52 |
21Q2 | 23.51 | 16.2 | 2.24 | 10.2 | 62.96 | 15.19 | 12.19 | 23.87 | 0 | 0 | 36.96 | 17.66 | 15.66 | 6.36 | 38.92 | 60.94 |
21Q1 | 20.33 | 14.27 | 2.58 | 9.24 | 64.75 | 12.61 | 12.35 | 24.62 | 0 | 0 | 34.25 | 17.66 | 15.66 | 6.36 | 36.69 | 58.7 |
20Q4 | 25.4 | 17.68 | 2.65 | 11.35 | 64.20 | 11.02 | 11.81 | 23.67 | 0 | 0 | 32.55 | 17.66 | 15.66 | 6.36 | 34.11 | 56.12 |
20Q3 | 18.69 | 15.39 | 2.57 | 9.2 | 59.78 | 11.03 | 11.05 | 22.16 | 0 | 0 | 28.98 | 17.66 | 15.66 | 6.36 | 31.48 | 53.49 |
20Q2 | 29.88 | 16.32 | 2.71 | 10.37 | 63.54 | 11.1 | 10.43 | 21.24 | 0 | 0 | 30.77 | 17.73 | 15.66 | 6.36 | 28.9 | 50.92 |
20Q1 | 27.98 | 10.08 | 2.04 | 7.27 | 72.12 | 11.06 | 10.61 | 19.71 | 0 | 0 | 27.32 | 17.73 | 14.99 | 4.61 | 30.39 | 49.98 |
19Q4 | 31.3 | 12.71 | -0.39 | 7.56 | 59.48 | 9.02 | 10.78 | 20.38 | 0 | 0 | 26.93 | 17.73 | 14.99 | 4.61 | 28.37 | 47.96 |
19Q3 | 20.11 | 14.46 | 2.75 | 7.58 | 52.42 | 8.32 | 10.84 | 21.54 | 0 | 0 | 26.94 | 17.73 | 14.99 | 4.61 | 28.77 | 48.36 |
19Q2 | 33.8 | 14.03 | 2.26 | 7.58 | 54.03 | 8.91 | 11.0 | 20.68 | 0 | 0 | 31.47 | 29.55 | 14.99 | 4.61 | 26.16 | 45.76 |
19Q1 | 30.95 | 14.86 | 2.12 | 8.12 | 54.64 | 9.03 | 11.12 | 27.08 | 0 | 0 | 27.4 | 29.55 | 14.09 | 2.68 | 29.67 | 46.44 |
18Q4 | 30.39 | 18.19 | 2.11 | 10.11 | 55.58 | 9.2 | 11.18 | 26.39 | 0 | 0 | 29.09 | 29.55 | 14.09 | 2.68 | 27.4 | 44.17 |
18Q3 | 21.74 | 15.67 | 2.68 | 10.12 | 64.58 | 10.36 | 11.31 | 26.33 | 0 | 0 | 29.17 | 29.55 | 14.09 | 2.68 | 25.36 | 42.13 |
18Q2 | 35.6 | 14.86 | 2.79 | 8.69 | 58.48 | 9.07 | 11.53 | 25.77 | 0 | 0 | 34.05 | 32.83 | 14.09 | 2.68 | 22.68 | 39.45 |
18Q1 | 41.75 | 13.12 | 1.39 | 7.53 | 57.39 | 9.19 | 11.68 | 26.38 | 0 | 0 | 35.55 | 32.83 | 13.16 | 1.34 | 23.79 | 38.3 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 35.39 | 62.44 | 8.66 | 10.01 | 16.03 | 15.3 | 12.09 | 24.67 | 0 | 0 | 35.59 | 17.66 | 16.65 | 6.04 | 38.68 | 61.38 |
2020 | 25.4 | 59.48 | 9.97 | 11.35 | 19.08 | 11.02 | 11.81 | 23.67 | 0 | 0 | 32.55 | 17.66 | 15.66 | 6.36 | 34.11 | 56.12 |
2019 | 31.3 | 56.07 | 6.74 | 7.56 | 13.48 | 9.02 | 10.78 | 20.38 | 0 | 0 | 26.93 | 17.73 | 14.99 | 4.61 | 28.37 | 47.96 |
2018 | 30.39 | 61.86 | 8.98 | 10.11 | 16.34 | 9.2 | 11.18 | 26.39 | 0 | 0 | 29.09 | 29.55 | 14.09 | 2.68 | 27.4 | 44.17 |
2017 | 46.11 | 68.96 | 9.24 | 6.77 | 9.82 | 8.31 | 11.71 | 26.35 | 0 | 0 | 36.61 | 32.83 | 13.16 | 1.34 | 22.5 | 37.01 |
2016 | 25.92 | 76.44 | 13.67 | 16.63 | 21.76 | 12.48 | 12.62 | 25.02 | 0 | 0 | 37.75 | 32.83 | 11.8 | 1.34 | 24.51 | 37.65 |
2015 | 27.57 | 68.25 | 11.67 | 7.61 | 11.15 | 9.72 | 15.5 | 20.64 | 0 | 0 | 44.97 | 32.83 | 10.63 | 1.34 | 18.62 | 30.59 |
2014 | 30.07 | 63.71 | 14.81 | 7.54 | 11.83 | 9.63 | 14.3 | 17.84 | 3.17 | 0 | 83.1 | 32.83 | 9.15 | 1.34 | 16.64 | 27.14 |
2013 | 22.65 | 48.9 | 11.21 | 8.3 | 16.97 | 8.68 | 15.59 | 16.33 | 2.98 | 0 | 99.1 | 30.97 | 8.03 | 1.34 | 19.73 | 29.1 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 15.56 | 0.12 | 0 | 0 | 0.02 | 0 | 0.14 | 0.01 | 0 | 0.83 | 1.32 | 3.36 | 0.91 | 27.08 | 1.39 | 177 |
21Q4 | 16.31 | 0.12 | 0 | 0 | 0.02 | 0.01 | 0.1 | -0.01 | 0 | -0.2 | 0.36 | 1.74 | 0 | 0.00 | 0.98 | 177 |
21Q3 | 15.66 | 0.11 | 0 | 0 | 0.02 | 0.01 | 0.12 | 0 | 0 | 0.01 | 0.89 | 2.66 | 0.55 | 20.68 | 1.19 | 177 |
21Q2 | 16.2 | 0.12 | 0 | 0 | 0.04 | 0 | 0.09 | 0 | 0 | -0.37 | 0.79 | 2.79 | 0.55 | 19.71 | 1.27 | 177 |
21Q1 | 14.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 3.2 | 0.63 | 19.69 | 1.46 | 177 |
20Q4 | 17.68 | 0.15 | 0 | 0 | 0.05 | 0 | -0.19 | 0 | 0 | -0.72 | 0.53 | 3.03 | 0.38 | 12.54 | 1.50 | 177 |
20Q3 | 15.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 3.31 | 0.74 | 22.36 | 1.45 | 177 |
20Q2 | 16.32 | 0.21 | 0 | 0 | 0.04 | 0 | 0.28 | 0 | 0 | -0.17 | 1.12 | 3.85 | 1.14 | 29.61 | 1.53 | 177 |
20Q1 | 10.08 | 0.19 | 0 | 0 | 0.04 | 0 | 0.1 | 0 | 0.09 | 0.26 | 1.38 | 2.42 | 0.38 | 15.70 | 1.15 | 177 |
19Q4 | 12.71 | 0.15 | 0 | 0 | 0.02 | 0 | 0.1 | -0.02 | 0 | -0.48 | -1.16 | -0.24 | 0.15 | 0.00 | -0.16 | 239 |
19Q3 | 14.46 | 0.27 | 0 | 0 | 0.05 | 0 | 0.07 | 0 | 0 | 0.44 | 1.58 | 3.77 | 1.02 | 27.06 | 1.06 | 260 |
19Q2 | 14.03 | 0.3 | 0 | 0 | 0.05 | 0 | 0.2 | 0 | 0 | 0.47 | 1.56 | 3.03 | 0.77 | 25.41 | 0.76 | 295 |
19Q1 | 14.86 | 0.15 | 0 | 0 | 0.02 | 0 | 0.07 | 0 | 0 | -0.26 | 0.65 | 2.62 | 0.5 | 19.08 | 0.72 | 295 |
18Q4 | 18.19 | 0.28 | 0 | 0 | 0.05 | 0 | 0.61 | 0 | -0.13 | -0.01 | 1.46 | 3.59 | 1.48 | 41.23 | 0.67 | 313 |
18Q3 | 15.67 | 0.05 | 0 | 0 | 0.05 | 0.01 | 0.2 | 0 | 0.08 | 0.8 | 1.87 | 4.11 | 1.43 | 34.79 | 0.89 | 302 |
18Q2 | 14.86 | 0.21 | 0 | 0 | 0.08 | 0 | 0.13 | 0 | 0.04 | 1.93 | 2.74 | 4.15 | 1.35 | 32.53 | 0.85 | 328 |
18Q1 | 13.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 1.49 | 0.1 | 6.71 | 0.42 | 328 |
17Q4 | 15.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.02 | -0.62 | -0.25 | 1.24 | 0.31 | 25.00 | 0.28 | 328 |
17Q3 | 15.79 | 0.14 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.11 | -0.39 | 0.7 | 2.61 | 0.44 | 16.86 | 0.66 | 328 |
17Q2 | 16.12 | 0.11 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0.09 | -0.3 | 0.98 | 3.18 | 0.78 | 24.53 | 0.73 | 328 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 62.44 | 0.48 | 0 | 0 | 0.11 | 0.02 | 0.41 | -0.01 | 0 | -0.48 | 3.18 | 10.39 | 1.73 | 16.65 | 4.90 | 177 |
2020 | 59.48 | 0.84 | 0 | 0 | 0.18 | 0.01 | 0.41 | 0 | 0.09 | -1.24 | 3.68 | 12.61 | 2.65 | 21.02 | 5.64 | 177 |
2019 | 56.07 | 0.87 | 0 | 0 | 0.14 | 0 | 0.43 | -0.02 | 0 | 0.16 | 2.63 | 9.18 | 2.44 | 26.58 | 2.82 | 239 |
2018 | 61.86 | 0.73 | 0.14 | 0 | 0.18 | 0.01 | 1.25 | 0 | 0 | 1.56 | 6.47 | 13.34 | 4.36 | 32.68 | 2.87 | 313 |
2017 | 68.96 | 0.54 | 0.03 | 0 | 0.1 | 0.01 | 0.9 | 0 | 0 | -2.03 | 1.9 | 11.72 | 2.48 | 21.16 | 2.82 | 328 |
2016 | 76.44 | 0.77 | 0.31 | 0 | 0 | 0 | 1.26 | -0.01 | 0.08 | -0.15 | 4.07 | 17.43 | 3.75 | 21.51 | 4.16 | 328 |
2015 | 68.25 | 1.48 | 1.09 | 0 | 0 | 0 | 1.58 | -0.02 | 1.51 | -1.09 | 4.76 | 14.67 | 3.0 | 20.45 | 3.55 | 328 |
2014 | 63.71 | 2.19 | 1.49 | 0 | 0 | 0 | 1.91 | 1.22 | 1.24 | 1.03 | 10.85 | 17.7 | 2.89 | 16.33 | 4.51 | 328 |
2013 | 48.9 | 1.91 | 0 | 0 | 0 | 0 | 2.18 | 0.09 | 0.09 | 0.93 | 9.61 | 13.72 | 2.56 | 18.66 | 3.62 | 310 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 15.56 | 10.31 | 5.25 | 33.72 | 2.04 | 13.11 | 1.32 | 3.36 | 2.45 | 1.39 |
21Q4 | 16.31 | 11.66 | 4.64 | 28.48 | 1.37 | 8.43 | 0.36 | 1.74 | 1.73 | 0.98 |
21Q3 | 15.66 | 10.41 | 5.26 | 33.56 | 1.77 | 11.32 | 0.89 | 2.66 | 2.11 | 1.19 |
21Q2 | 16.2 | 10.39 | 5.8 | 35.83 | 2.0 | 12.32 | 0.79 | 2.79 | 2.24 | 1.27 |
21Q1 | 14.27 | 9.05 | 5.21 | 36.54 | 2.07 | 14.48 | 1.14 | 3.2 | 2.58 | 1.46 |
20Q4 | 17.68 | 11.18 | 6.5 | 36.75 | 2.5 | 14.14 | 0.53 | 3.03 | 2.65 | 1.50 |
20Q3 | 15.39 | 9.85 | 5.54 | 36.03 | 2.67 | 17.32 | 0.65 | 3.31 | 2.57 | 1.45 |
20Q2 | 16.32 | 10.58 | 5.74 | 35.15 | 2.73 | 16.74 | 1.12 | 3.85 | 2.71 | 1.53 |
20Q1 | 10.08 | 6.44 | 3.64 | 36.12 | 1.03 | 10.24 | 1.38 | 2.42 | 2.04 | 1.15 |
19Q4 | 12.71 | 8.31 | 4.4 | 34.59 | 0.92 | 7.21 | -1.16 | -0.24 | -0.39 | -0.16 |
19Q3 | 14.46 | 8.98 | 5.48 | 37.90 | 2.19 | 15.12 | 1.58 | 3.77 | 2.75 | 1.06 |
19Q2 | 14.03 | 9.1 | 4.93 | 35.15 | 1.47 | 10.48 | 1.56 | 3.03 | 2.26 | 0.76 |
19Q1 | 14.86 | 9.91 | 4.95 | 33.31 | 1.97 | 13.28 | 0.65 | 2.62 | 2.12 | 0.72 |
18Q4 | 18.19 | 12.3 | 5.89 | 32.38 | 2.14 | 11.75 | 1.46 | 3.59 | 2.11 | 0.67 |
18Q3 | 15.67 | 10.46 | 5.22 | 33.30 | 2.25 | 14.34 | 1.87 | 4.11 | 2.68 | 0.89 |
18Q2 | 14.86 | 10.34 | 4.52 | 30.40 | 1.4 | 9.44 | 2.74 | 4.15 | 2.79 | 0.85 |
18Q1 | 13.12 | 9.03 | 4.1 | 31.21 | 1.08 | 8.24 | 0.41 | 1.49 | 1.39 | 0.42 |
17Q4 | 15.02 | 10.29 | 4.73 | 31.50 | 1.49 | 9.92 | -0.25 | 1.24 | 0.93 | 0.28 |
17Q3 | 15.79 | 10.71 | 5.07 | 32.13 | 1.91 | 12.09 | 0.7 | 2.61 | 2.17 | 0.66 |
17Q2 | 16.12 | 10.93 | 5.19 | 32.22 | 2.2 | 13.65 | 0.98 | 3.18 | 2.4 | 0.73 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 15.56 | 2.04 | 2.45 | 21.57 | 1.39 | 9.04 | -3.88 | -4.79 | 0.64 | -19.73 | -4.60 | 102.16 | 41.84 |
21Q4 | 16.31 | 1.37 | 1.73 | 10.67 | 0.98 | -7.75 | -37.75 | -34.67 | -3.00 | -26.30 | 4.15 | -37.12 | -17.65 |
21Q3 | 15.66 | 1.77 | 2.11 | 16.97 | 1.19 | 1.75 | -21.14 | -17.93 | 0.51 | -17.46 | -3.33 | -1.39 | -6.30 |
21Q2 | 16.2 | 2.0 | 2.24 | 17.21 | 1.27 | -0.74 | -27.11 | -16.99 | 20.41 | 4.99 | 13.52 | -23.31 | -13.01 |
21Q1 | 14.27 | 2.07 | 2.58 | 22.44 | 1.46 | 41.57 | -6.42 | 26.96 | 40.34 | 532.23 | -19.29 | 30.92 | -2.67 |
20Q4 | 17.68 | 2.5 | 2.65 | 17.14 | 1.50 | 39.10 | 1002.11 | 1037.50 | 22.77 | 537.14 | 14.88 | -20.35 | 3.45 |
20Q3 | 15.39 | 2.67 | 2.57 | 21.52 | 1.45 | 6.43 | -17.39 | 36.79 | 11.38 | 69.05 | -5.70 | -8.85 | -5.23 |
20Q2 | 16.32 | 2.73 | 2.71 | 23.61 | 1.53 | 16.32 | 9.31 | 101.32 | -7.93 | 80.52 | 61.90 | -1.54 | 33.04 |
20Q1 | 10.08 | 1.03 | 2.04 | 23.98 | 1.15 | -32.17 | 35.94 | 59.72 | -31.15 | -32.08 | -20.69 | 1362.11 | 818.75 |
19Q4 | 12.71 | 0.92 | -0.39 | -1.90 | -0.16 | -30.13 | -109.62 | -123.88 | -18.93 | -52.39 | -12.10 | -107.29 | -115.09 |
19Q3 | 14.46 | 2.19 | 2.75 | 26.05 | 1.06 | -7.72 | -0.72 | 19.10 | -6.65 | 4.26 | 3.06 | 20.60 | 39.47 |
19Q2 | 14.03 | 1.47 | 2.26 | 21.60 | 0.76 | -5.59 | -22.55 | -10.59 | 3.83 | 30.42 | -5.59 | 22.45 | 5.56 |
19Q1 | 14.86 | 1.97 | 2.12 | 17.64 | 0.72 | 13.26 | 55.69 | 71.43 | 17.18 | 105.36 | -18.31 | -10.68 | 7.46 |
18Q4 | 18.19 | 2.14 | 2.11 | 19.75 | 0.67 | 21.11 | 138.53 | 139.29 | 10.17 | 87.07 | 16.08 | -24.73 | -24.72 |
18Q3 | 15.67 | 2.25 | 2.68 | 26.24 | 0.89 | -0.76 | 58.55 | 34.85 | -4.29 | 25.65 | 5.45 | -5.92 | 4.71 |
18Q2 | 14.86 | 1.4 | 2.79 | 27.89 | 0.85 | -7.82 | 41.29 | 16.44 | - | - | 13.26 | 146.16 | 102.38 |
18Q1 | 13.12 | 1.08 | 1.39 | 11.33 | 0.42 | - | 0.00 | - | - | - | -12.65 | 36.84 | 50.00 |
17Q4 | 15.02 | 1.49 | 0.93 | 8.28 | 0.28 | - | 0.00 | - | - | - | -4.88 | -49.97 | -57.58 |
17Q3 | 15.79 | 1.91 | 2.17 | 16.55 | 0.66 | - | 0.00 | - | - | - | -2.05 | -16.16 | -9.59 |
17Q2 | 16.12 | 2.2 | 2.4 | 19.74 | 0.73 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 62.44 | 7.21 | 8.66 | 16.64 | 4.86 | 4.98 | -19.26 | -13.14 | -21.55 | -13.06 |
2020 | 59.48 | 8.93 | 9.97 | 21.21 | 5.59 | 6.08 | 36.34 | 47.92 | 29.57 | 99.64 |
2019 | 56.07 | 6.55 | 6.74 | 16.37 | 2.80 | -9.36 | -4.66 | -24.94 | -24.07 | -1.41 |
2018 | 61.86 | 6.87 | 8.98 | 21.56 | 2.84 | -10.30 | -30.04 | -2.81 | 26.82 | 1.43 |
2017 | 68.96 | 9.82 | 9.24 | 17.00 | 2.80 | -9.79 | -26.50 | -32.41 | -25.44 | -32.20 |
2016 | 76.44 | 13.36 | 13.67 | 22.80 | 4.13 | 12.00 | 34.81 | 17.14 | 6.10 | 17.66 |
2015 | 68.25 | 9.91 | 11.67 | 21.49 | 3.51 | 7.13 | 44.67 | -21.20 | -22.64 | -21.12 |
2014 | 63.71 | 6.85 | 14.81 | 27.78 | 4.45 | 30.29 | 66.26 | 32.11 | -1.00 | 25.00 |
2013 | 48.9 | 4.12 | 11.21 | 28.06 | 3.56 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 33.72 | 13.11 | 21.57 | 60.71 | 39.29 |
21Q4 | 28.48 | 8.43 | 10.67 | 78.74 | 20.69 |
21Q3 | 33.56 | 11.32 | 16.97 | 66.54 | 33.46 |
21Q2 | 35.83 | 12.32 | 17.21 | 71.68 | 28.32 |
21Q1 | 36.54 | 14.48 | 22.44 | 64.69 | 35.62 |
20Q4 | 36.75 | 14.14 | 17.14 | 82.51 | 17.49 |
20Q3 | 36.03 | 17.32 | 21.52 | 80.66 | 19.64 |
20Q2 | 35.15 | 16.74 | 23.61 | 70.91 | 29.09 |
20Q1 | 36.12 | 10.24 | 23.98 | 42.56 | 57.02 |
19Q4 | 34.59 | 7.21 | -1.90 | -383.33 | 483.33 |
19Q3 | 37.90 | 15.12 | 26.05 | 58.09 | 41.91 |
19Q2 | 35.15 | 10.48 | 21.60 | 48.51 | 51.49 |
19Q1 | 33.31 | 13.28 | 17.64 | 75.19 | 24.81 |
18Q4 | 32.38 | 11.75 | 19.75 | 59.61 | 40.67 |
18Q3 | 33.30 | 14.34 | 26.24 | 54.74 | 45.50 |
18Q2 | 30.40 | 9.44 | 27.89 | 33.73 | 66.02 |
18Q1 | 31.21 | 8.24 | 11.33 | 72.48 | 27.52 |
17Q4 | 31.50 | 9.92 | 8.28 | 120.16 | -20.16 |
17Q3 | 32.13 | 12.09 | 16.55 | 73.18 | 26.82 |
17Q2 | 32.22 | 13.65 | 19.74 | 69.18 | 30.82 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 33.51 | 11.55 | 1.67 | 16.64 | 11.07 | 7.72 | 69.39 | 30.61 | 0.15 |
2020 | 36.02 | 15.02 | 1.40 | 21.21 | 13.86 | 9.81 | 70.82 | 29.18 | 0.06 |
2019 | 35.24 | 11.68 | 1.52 | 16.37 | 9.19 | 6.65 | 71.35 | 28.65 | 0.07 |
2018 | 31.89 | 11.11 | 1.49 | 21.56 | 11.52 | 8.20 | 51.50 | 48.50 | 0.07 |
2017 | 32.42 | 14.24 | 1.33 | 17.00 | 11.84 | 8.04 | 83.79 | 16.21 | 0.00 |
2016 | 33.90 | 17.48 | 1.27 | 22.80 | 17.75 | 11.76 | 76.65 | 23.35 | 0.00 |
2015 | 33.23 | 14.52 | 1.42 | 21.49 | 15.86 | 9.14 | 67.55 | 32.45 | 0.00 |
2014 | 31.76 | 10.75 | 1.68 | 27.78 | 20.78 | 9.88 | 38.70 | 61.30 | 0.00 |
2013 | 32.05 | 8.42 | 2.25 | 28.06 | 16.93 | 8.59 | 30.03 | 70.04 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.66 | 0.65 | 54 | 140 | 282.76 | 160.50 |
21Q4 | 1.58 | 0.76 | 57 | 120 | 262.47 | 186.01 |
21Q3 | 1.50 | 0.68 | 60 | 134 | 259.95 | 180.29 |
21Q2 | 1.67 | 0.75 | 54 | 121 | 254.05 | 167.34 |
21Q1 | 1.39 | 0.77 | 65 | 118 | 260.40 | 155.68 |
20Q4 | 1.72 | 1.01 | 52 | 89 | 264.70 | 166.45 |
20Q3 | 1.57 | 0.89 | 57 | 102 | 283.78 | 164.34 |
20Q2 | 1.85 | 0.96 | 49 | 95 | 290.42 | 182.83 |
20Q1 | 1.36 | 0.64 | 66 | 141 | 328.99 | 190.44 |
19Q4 | 1.68 | 0.96 | 54 | 94 | 326.07 | 212.22 |
19Q3 | 1.91 | 1.04 | 47 | 87 | 327.10 | 191.88 |
19Q2 | 1.79 | 1.01 | 50 | 89 | 323.37 | 219.05 |
19Q1 | 1.63 | 1.09 | 55 | 83 | 343.82 | 236.50 |
18Q4 | 1.80 | 1.26 | 50 | 72 | 318.85 | 197.56 |
18Q3 | 1.67 | 1.08 | 54 | 84 | 299.02 | 174.81 |
18Q2 | 1.83 | 1.13 | 49 | 80 | 266.01 | 181.53 |
18Q1 | 1.84 | 1.03 | 49 | 88 | 258.65 | 188.69 |
17Q4 | 1.90 | 1.21 | 47 | 75 | 249.38 | 182.63 |
17Q3 | 1.94 | 1.18 | 46 | 76 | 242.02 | 140.36 |
17Q2 | 1.61 | 1.20 | 56 | 76 | 226.54 | 152.49 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 5.85 | 3.15 | 62 | 115 | 262.47 | 186.01 |
2020 | 6.29 | 3.80 | 58 | 96 | 264.70 | 166.45 |
2019 | 6.35 | 3.99 | 57 | 91 | 326.07 | 212.22 |
2018 | 7.33 | 4.81 | 49 | 75 | 318.85 | 197.56 |
2017 | 5.89 | 4.48 | 61 | 81 | 249.38 | 182.63 |
2016 | 6.31 | 4.55 | 57 | 80 | 240.67 | 158.20 |
2015 | 9.01 | 4.71 | 40 | 77 | 204.27 | 95.91 |
2014 | 8.04 | 4.75 | 45 | 76 | 144.98 | 90.87 |
2013 | 6.41 | 3.79 | 56 | 96 | 141.30 | 56.80 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.31 | 0 | 62.44 | 2356.35 | 0.00 |
2020 | 0.30 | 0 | 59.48 | 3954.90 | 0.00 |
2019 | 0.28 | 0 | 56.07 | 4351.75 | 0.00 |
2018 | 0.27 | 0 | 61.86 | 99.10 | 0.00 |
2017 | 0.32 | 10.02 | 68.96 | 388.56 | 0.00 |
2016 | 0.32 | 0 | 76.44 | 57.99 | 0.00 |
2015 | 0.38 | 16.48 | 68.25 | 14.45 | 0.00 |
2014 | 0.53 | 52.2 | 63.71 | 12.88 | 0.21 |
2013 | 0.59 | 67.2 | 48.9 | 28.00 | 0.27 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.29 | 0 | 5244.81 | 0.00 |
21Q4 | 0.31 | 0 | 2047.02 | 0.00 |
21Q3 | 0.31 | 0 | 2354.02 | 0.00 |
21Q2 | 0.32 | 0 | 1408.96 | 0.00 |
21Q1 | 0.30 | 0 | 7114.98 | 0.00 |
20Q4 | 0.30 | 0 | 2780.97 | 0.00 |
20Q3 | 0.29 | 0 | 5429.66 | 0.00 |
20Q2 | 0.31 | 0 | 5506.44 | 0.00 |
20Q1 | 0.29 | 0 | 3061.09 | 0.00 |
19Q4 | 0.28 | 0 | -282.85 | 0.00 |
19Q3 | 0.28 | 0 | 5163.45 | 0.00 |
19Q2 | 0.28 | 0 | 5829.25 | 0.00 |
19Q1 | 0.25 | 0 | 262209.00 | 0.00 |
18Q4 | 0.27 | 0 | 576.01 | 0.00 |
18Q3 | 0.28 | 0 | 125.90 | 0.00 |
18Q2 | 0.30 | 6.31 | 89.75 | 0.00 |
18Q1 | 0.31 | 10.0 | 30.69 | 0.00 |
17Q4 | 0.32 | 0 | 0.00 | 0.00 |
17Q3 | 0.33 | 0 | 0.00 | 0.00 |
17Q2 | 0.34 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 15.56 | 1.02 | 1.08 | 1.11 | 6.56 | 6.94 | 7.13 |
21Q4 | 16.31 | 0.98 | 1.27 | 1.01 | 6.01 | 7.79 | 6.19 |
21Q3 | 15.66 | 1.1 | 1.01 | 1.38 | 7.02 | 6.45 | 8.81 |
21Q2 | 16.2 | 1.36 | 1.05 | 1.4 | 8.40 | 6.48 | 8.64 |
21Q1 | 14.27 | 1.04 | 0.94 | 1.18 | 7.29 | 6.59 | 8.27 |
20Q4 | 17.68 | 1.2 | 1.16 | 1.63 | 6.79 | 6.56 | 9.22 |
20Q3 | 15.39 | 0.99 | 0.79 | 1.12 | 6.43 | 5.13 | 7.28 |
20Q2 | 16.32 | 0.99 | 0.88 | 1.12 | 6.07 | 5.39 | 6.86 |
20Q1 | 10.08 | 0.89 | 0.67 | 1.03 | 8.83 | 6.65 | 10.22 |
19Q4 | 12.71 | 1.17 | 1.1 | 1.26 | 9.21 | 8.65 | 9.91 |
19Q3 | 14.46 | 1.17 | 0.93 | 1.22 | 8.09 | 6.43 | 8.44 |
19Q2 | 14.03 | 1.08 | 0.91 | 1.46 | 7.70 | 6.49 | 10.41 |
19Q1 | 14.86 | 1.02 | 0.92 | 1.04 | 6.86 | 6.19 | 7.00 |
18Q4 | 18.19 | 1.25 | 1.07 | 1.39 | 6.87 | 5.88 | 7.64 |
18Q3 | 15.67 | 0.93 | 0.74 | 1.29 | 5.93 | 4.72 | 8.23 |
18Q2 | 14.86 | 1.0 | 0.91 | 1.2 | 6.73 | 6.12 | 8.08 |
18Q1 | 13.12 | 1.0 | 0.87 | 1.15 | 7.62 | 6.63 | 8.77 |
17Q4 | 15.02 | 0.97 | 0.95 | 1.33 | 6.46 | 6.32 | 8.85 |
17Q3 | 15.79 | 0.92 | 0.82 | 1.42 | 5.83 | 5.19 | 8.99 |
17Q2 | 16.12 | 0.97 | 0.86 | 1.17 | 6.02 | 5.33 | 7.26 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 62.44 | 4.48 | 4.27 | 4.97 | 7.17 | 6.84 | 7.96 |
2020 | 59.48 | 4.07 | 3.5 | 4.91 | 6.84 | 5.88 | 8.25 |
2019 | 56.07 | 4.45 | 3.86 | 4.98 | 7.94 | 6.88 | 8.88 |
2018 | 61.86 | 4.18 | 3.6 | 5.03 | 6.76 | 5.82 | 8.13 |
2017 | 68.96 | 3.82 | 3.57 | 5.15 | 5.54 | 5.18 | 7.47 |
2016 | 76.44 | 3.61 | 3.68 | 5.26 | 4.72 | 4.81 | 6.88 |
2015 | 68.25 | 4.06 | 4.09 | 4.62 | 5.95 | 5.99 | 6.77 |
2014 | 63.71 | 4.02 | 4.23 | 5.13 | 6.31 | 6.64 | 8.05 |
2013 | 48.9 | 2.11 | 5.01 | 4.43 | 4.31 | 10.25 | 9.06 |
合約負債 (億) | |
---|---|
22Q1 | 4.57 |
21Q4 | 4.99 |
21Q3 | 4.32 |
21Q2 | 4.45 |
21Q1 | 3.52 |
20Q4 | 2.65 |
20Q3 | 2.83 |
20Q2 | 3.35 |
20Q1 | 3.61 |
19Q4 | 2.91 |
19Q3 | 2.48 |
19Q2 | 2.22 |
19Q1 | 2.24 |
18Q4 | 2.04 |
18Q3 | 2.03 |
18Q2 | 1.57 |
18Q1 | 1.36 |
合約負債 (億) | |
---|---|
2021 | 4.99 |
2020 | 2.65 |
2019 | 2.91 |
2018 | 2.04 |
2017 | 1.52 |