資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)47.5814.981.730000075.78-4.5813.82-7.379.980.613.175.4413.05-27.4227.974.37000.19-5.017.660.019.028.54.54-34.0155.0818.2578.6410.78-3.85051.2321.860.000
2022 (9)41.3816.9300000079.4227.1914.9272.299.92-0.912.49-22.0917.9817.5226.88.63000.217.6517.660.017.535.296.8813.9146.5820.4270.9915.66-4.54042.0432.20.000
2021 (8)35.3939.3300000062.444.988.66-13.1410.01-11.8116.03-15.9915.338.8424.674.22000.17142.8617.660.016.656.326.04-5.0338.6813.461.389.37-6.88031.813.290.00-5.5
2020 (7)25.4-18.8500000059.486.089.9747.9211.3550.1319.0841.5311.0222.1723.6716.14000.070.017.66-0.3915.664.476.3637.9634.1120.2356.1217.01-6.04028.0727.530.00-55.35
2019 (6)31.32.9900000056.07-9.366.74-24.947.56-25.2213.48-17.59.02-1.9620.38-22.77000.07-12.517.73-40.014.996.394.6172.0128.373.5447.968.58-6.36022.01-3.420.000
2018 (5)30.39-34.0900000061.86-10.38.98-2.8110.1149.3416.3466.489.210.7126.390.15000.080.029.55-9.9914.097.072.68100.027.421.7844.1719.35-4.61022.7914.980.000
2017 (4)46.1177.8910.020000068.96-9.799.24-32.416.77-59.299.82-54.878.31-33.4126.355.32000.08-50.032.830.013.1611.531.340.022.5-8.237.01-1.7-2.68019.82-15.660.000
2016 (3)25.92-5.9800000076.4412.013.6717.1416.63118.5321.7695.1112.4828.425.0221.22000.16-15.7932.830.011.811.011.340.024.5131.6337.6523.08-1.01023.515.590.000
2015 (2)27.57-8.3116.45-66.45000068.257.1311.67-21.27.610.9311.15-5.799.720.9320.6415.7000.1926.6732.830.010.6316.171.340.018.6211.930.5912.711.71-34.9820.335.50.000
2014 (1)30.0732.7649.03-23.65000063.7130.2914.8132.117.54-9.1611.83-30.279.6310.9417.849.253.176.380.15-40.032.836.019.1513.951.340.016.64-15.6627.14-6.742.631215.019.27-3.310.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)47.5812.4814.981.73-3.8900000-100.0016.51-11.19-24.721.71-64.96-43.759.98-8.10.613.17-1.535.4513.05-2.39-27.4227.971.894.370000.195.56-5.017.660.00.019.020.08.54.540.0-34.0155.083.218.2578.642.2210.78-3.85-23.7915.251.231.9321.860.00345.370
23Q3 (19)42.388.0820.621.8000000.290018.59-2.87-26.934.8841.45-20.2610.86-1.9-17.0413.376.38-24.5913.37-0.22-27.8927.451.148.20000.18-18.18-18.1817.660.00.019.020.08.54.540.0-34.0153.3710.0622.5576.936.7713.2-3.1111.922.4450.2611.7927.110.0000
23Q2 (18)22.494.85-32.7500000000019.14-11.1416.03.45-8.974.2311.07-18.84-11.4412.57-21.28-35.613.4-3.32-39.6427.14-4.9711.410000.224.76-8.3317.660.00.019.028.58.54.54-34.01-34.0148.49-3.7329.5572.05-3.6516.51-3.534.8537.1944.96-3.6441.340.0000
23Q1 (17)21.45-48.16-18.000000000021.54-1.7838.433.7924.6754.6913.6437.555.1815.9727.8715.7913.86-22.91-16.228.566.5714.10000.215.0-12.517.660.00.017.530.05.296.880.013.9150.378.1422.4774.785.3417.15-3.7118.2830.5246.6610.9930.370.000-100.0
22Q4 (16)41.3817.9916.9300000000021.93-13.834.463.04-50.3375.729.92-24.22-0.912.49-29.58-22.117.98-3.0217.5226.85.648.630000.2-9.0917.6517.660.00.017.530.05.296.880.013.9146.586.9620.4270.994.4615.66-4.54-13.2234.0142.046.3232.20.000-100.0
22Q3 (15)35.074.8726.1500000000025.4454.1862.456.1284.89190.0513.094.7222.817.73-9.166.1618.54-16.4919.1525.374.158.280000.22-8.3322.2217.660.00.017.530.05.296.880.013.9143.5516.3518.2867.969.914.18-4.0128.6546.5339.5424.334.860.000-100.0
22Q2 (14)33.4427.8342.2400000000016.56.041.853.3135.147.7712.542.2122.5519.5241.5421.6122.234.2246.1524.36-2.682.050000.240.084.6217.660.00.017.535.2911.946.8813.918.1837.43-9.0-3.8361.84-3.121.48-5.62-5.2420.431.81-11.12-0.160.00-100.0-100.0
22Q1 (13)26.16-26.0828.6800000000015.56-4.69.042.4541.62-5.048.79-12.19-4.8713.79-13.97-4.9716.548.131.1725.031.461.670000.2441.18100.017.660.00.016.650.06.326.040.0-5.0341.136.3312.163.833.998.74-5.3422.3811.5935.7912.5516.770.00-4.73-6.92
21Q4 (12)35.3927.339.3300000000016.314.15-7.751.73-18.01-34.7210.01-6.1-11.8116.03-4.04-16.015.3-1.6738.8424.675.294.220000.17-5.56142.8617.660.00.016.650.06.326.040.0-5.0338.685.0513.461.383.129.37-6.888.27-13.9131.88.4613.290.00-3.09-5.5
21Q3 (11)27.818.2548.7400000000015.66-3.331.752.11-5.8-17.910.664.5115.8716.714.07-1.0415.562.4441.0723.43-1.845.730000.1838.46157.1417.660.00.016.656.326.326.04-5.03-5.0336.82-5.416.9659.52-2.3311.27-7.5-6.23-1.929.32-7.9721.560.002.41-7.56
21Q2 (10)23.5115.64-21.3200000000016.213.52-0.742.24-13.18-17.3410.210.39-1.6416.0510.6-17.0715.1920.4636.8523.87-3.0512.380000.138.3344.4417.660.0-0.3915.660.00.06.360.00.038.926.0834.6760.943.8219.68-7.06-16.8911.6431.863.9552.370.00-1.57-13.75
21Q1 (9)20.33-19.96-27.3400000000014.27-19.2941.572.58-2.6426.479.24-18.5927.114.51-23.952.3812.6114.4314.0124.624.0124.910000.1271.439.0917.660.0-0.3915.660.04.476.360.037.9636.697.5620.7358.74.617.45-6.040.023.8330.659.1936.460.00-3.27-56.62
20Q4 (8)25.435.9-18.8500000000017.6814.8839.12.653.11779.4911.3523.3750.1319.0913.0641.5211.02-0.0922.1723.676.8116.140000.070.00.017.660.0-0.3915.660.04.476.360.037.9634.118.3520.2356.124.9217.01-6.0417.935.0328.0716.3827.530.00-5.2-55.35
20Q3 (7)18.69-37.45-7.0600000000015.39-5.76.432.57-5.17-6.559.2-11.2821.3716.88-12.8011.03-0.6332.5722.164.332.880000.07-22.220.017.66-0.39-0.3915.660.04.476.360.037.9631.488.939.4253.495.0510.61-7.367.88-41.8124.1215.352.290.00-4.440
20Q2 (6)29.886.79-11.600000000016.3261.916.322.7132.8419.9110.3742.6436.8119.3636.54011.10.3624.5821.247.762.710000.09-18.1828.5717.730.0-40.015.664.474.476.3637.9637.9628.9-4.910.4750.921.8811.28-7.99-0.76-84.5320.91-6.9-4.210.00-50.490
20Q1 (5)27.98-10.61-9.600000000010.08-20.69-32.172.04623.08-3.777.27-3.84-10.4714.185.13011.0622.6222.4819.71-3.29-27.220000.1157.1437.517.730.0-40.014.990.06.394.610.072.0130.397.122.4349.984.217.62-7.93-24.69-103.8622.462.04-12.880.00-0.440
19Q4 (4)31.355.640.0000.0000.0000.012.71-12.10.0-0.39-114.180.07.56-0.260.013.4900.09.028.410.020.38-5.390.0000.00.070.00.017.730.00.014.990.00.04.610.00.028.37-1.390.047.96-0.830.0-6.36-22.540.022.01-6.660.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。