損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 488.42 | 2.45 | 250.37 | 16.02 | 59.86 | 5.04 | 39.35 | 132.57 | 0 | 0 | 0.01 | -50.0 | 0.2 | 5.26 | 0.83 | 937.5 | 0.01 | -80.0 | 0.4 | 0 | 0 | 0 | -1.85 | 0 | 42.95 | -42.29 | 221.02 | -20.57 | 179.02 | -20.88 | 42.0 | -19.26 | 19.00 | 1.66 | 132.62 | -20.53 | 102.31 | -10.37 | 0.00 | 0 | 133 | 0.0 | 275.25 | -16.46 |
| 2022 (9) | 476.75 | 1.52 | 215.8 | 14.7 | 56.99 | 13.93 | 16.92 | 77.92 | 0 | 0 | 0.02 | 0.0 | 0.19 | 18.75 | 0.08 | 0 | 0.05 | -68.75 | 0 | 0 | 0 | 0 | 52.32 | 0 | 74.43 | 0 | 278.27 | 20.85 | 226.25 | 21.18 | 52.02 | 19.45 | 18.69 | -1.16 | 166.89 | 21.38 | 114.15 | -19.21 | 0.00 | 0 | 133 | -0.75 | 329.47 | 18.63 |
| 2021 (8) | 469.62 | -16.06 | 188.14 | 1.82 | 50.02 | -8.05 | 9.51 | -27.13 | 0 | 0 | 0.02 | 0.0 | 0.16 | 33.33 | 0 | 0 | 0.16 | 0.0 | 0.04 | 0 | 0 | 0 | -14.74 | 0 | -1.22 | 0 | 230.27 | -27.35 | 186.71 | -23.9 | 43.55 | -39.18 | 18.91 | -16.29 | 137.49 | -24.01 | 141.30 | -24.44 | 0.00 | 0 | 134 | 0.0 | 277.74 | -22.94 |
| 2020 (7) | 559.44 | -7.9 | 184.77 | -1.84 | 54.4 | -0.02 | 13.05 | -17.35 | 0 | 0 | 0.02 | -33.33 | 0.12 | 0.0 | 0 | 0 | 0.16 | 0 | -0.07 | 0 | 0 | 0 | -18.19 | 0 | -3.38 | 0 | 316.94 | -13.35 | 245.34 | -13.19 | 71.6 | -13.9 | 22.59 | -0.62 | 180.94 | -13.34 | 187.01 | -11.75 | 0.00 | 0 | 134 | 0.0 | 360.4 | -10.77 |
| 2019 (6) | 607.45 | 21.61 | 188.24 | 20.71 | 54.41 | 14.79 | 15.79 | 33.47 | 0 | 0 | 0.03 | 0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -17.1 | 0 | 0.8 | -94.95 | 365.79 | 17.26 | 282.63 | 15.97 | 83.16 | 21.83 | 22.73 | 3.88 | 208.79 | 15.96 | 211.90 | 23.69 | 0.00 | 0 | 134 | 0.0 | 403.92 | 18.48 |
| 2018 (5) | 499.52 | -5.98 | 155.95 | -4.21 | 47.4 | -0.48 | 11.83 | 80.34 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | 2.37 | 0 | 15.84 | 0 | 311.96 | -2.39 | 243.7 | -6.18 | 68.26 | 14.07 | 21.88 | 16.88 | 180.05 | -6.11 | 171.32 | -12.73 | 0.00 | 0 | 134 | 0.0 | 340.91 | -0.49 |
| 2017 (4) | 531.28 | 9.88 | 162.8 | 2.37 | 47.63 | 5.68 | 6.56 | 69.95 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.18 | -5.26 | -9.45 | 0 | -1.34 | 0 | 319.6 | 13.13 | 259.76 | 14.27 | 59.84 | 8.45 | 18.72 | -4.15 | 191.77 | 14.27 | 196.32 | 16.59 | 0.00 | 0 | 134 | 0.0 | 342.6 | 12.88 |
| 2016 (3) | 483.52 | -13.45 | 159.03 | -33.21 | 45.07 | 2.39 | 3.86 | 10.6 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.19 | -44.12 | -4.76 | 0 | 3.37 | -77.61 | 282.51 | -3.12 | 227.33 | -5.89 | 55.18 | 10.29 | 19.53 | 13.81 | 167.82 | -5.14 | 168.39 | -1.13 | 0.00 | 0 | 134 | 0.0 | 303.5 | -2.1 |
| 2015 (2) | 558.69 | 21.96 | 238.12 | 11.84 | 44.02 | 27.48 | 3.49 | 36.86 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.34 | -55.84 | 9.97 | -32.41 | 15.05 | -20.62 | 291.6 | 26.99 | 241.57 | 24.28 | 50.03 | 41.93 | 17.16 | 11.79 | 176.92 | 23.77 | 170.32 | 29.14 | 0.00 | 0 | 134 | 0.0 | 310.01 | 25.87 |
| 2014 (1) | 458.1 | 66.99 | 212.91 | 47.12 | 34.53 | 58.39 | 2.55 | 109.02 | 0.05 | 0 | 0 | 0 | 0.05 | -64.29 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.77 | 492.31 | 14.75 | 147.9 | 18.96 | 163.33 | 229.63 | 99.66 | 194.38 | 102.27 | 35.25 | 86.41 | 15.35 | -6.63 | 142.94 | 102.38 | 131.89 | 97.32 | 0.00 | 0 | 134 | 0.0 | 246.29 | 90.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 178.83 | 31.21 | 24.27 | 84.27 | 7.54 | 32.77 | 15.39 | -19.72 | 22.63 | 9.97 | -2.64 | 36.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -28.47 | -245.85 | -17.5 | -17.78 | -156.25 | -9.96 | 61.24 | -13.07 | 18.5 | 49.65 | -16.6 | 23.38 | 11.59 | 6.04 | 1.31 | 18.93 | 22.05 | -14.5 | 37.20 | -16.59 | 23.38 | 50.70 | 141.54 | 19.55 | 134.13 | 38.38 | -20.88 | 133 | 0.0 | 0.0 | 75.09 | -10.76 | 16.0 |
| 23Q3 (19) | 136.29 | 66.33 | 1.13 | 78.36 | 86.97 | 25.7 | 19.17 | 49.07 | 13.9 | 10.24 | 3.33 | 125.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.76 | 850.0 | 850.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.52 | 66.27 | -44.02 | 31.61 | 39.19 | -23.67 | 70.45 | 40.23 | -27.34 | 59.53 | 61.07 | -26.89 | 10.93 | -17.7 | -29.62 | 15.51 | -41.32 | -3.18 | 44.60 | 61.07 | -26.9 | 20.99 | 95.99 | -30.22 | 96.93 | 85.23 | -30.45 | 133 | 0.0 | 0.0 | 84.14 | 32.17 | -23.38 |
| 23Q2 (18) | 81.94 | -10.31 | -15.31 | 41.91 | -8.55 | -1.96 | 12.86 | 3.38 | -5.65 | 9.91 | 7.25 | 245.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.08 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 11.74 | 353.02 | -34.3 | 22.71 | 254.84 | 4.85 | 50.24 | 28.52 | -18.99 | 36.96 | 12.37 | -25.27 | 13.28 | 114.19 | 5.73 | 26.43 | 66.54 | 30.52 | 27.69 | 12.38 | -25.28 | 10.71 | -46.23 | -48.76 | 52.33 | 112.38 | -33.22 | 133 | 0.0 | 0.0 | 63.66 | 21.58 | -14.77 |
| 23Q1 (17) | 91.36 | -36.51 | -9.84 | 45.83 | -27.79 | -2.98 | 12.44 | -0.88 | -10.95 | 9.24 | 26.23 | 321.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.38 | 0 | 0 | 0 | 0 | 0 | -4.64 | 80.85 | -119.49 | 6.4 | 139.58 | -76.74 | 39.09 | -24.36 | -42.18 | 32.89 | -18.27 | -40.34 | 6.2 | -45.8 | -50.32 | 15.87 | -28.32 | -14.03 | 24.64 | -18.28 | -40.34 | 19.92 | -53.03 | -4.09 | 24.64 | -85.46 | -40.34 | 133 | 0.0 | 0.0 | 52.36 | -19.11 | -34.75 |
| 22Q4 (16) | 143.9 | 6.77 | 10.25 | 63.47 | 1.81 | 10.15 | 12.55 | -25.43 | -4.34 | 7.32 | 61.23 | 237.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -24.23 | -169.49 | -2784.52 | -16.17 | -139.05 | -661.46 | 51.68 | -46.7 | -17.52 | 40.24 | -50.58 | -21.65 | 11.44 | -26.34 | 1.24 | 22.14 | 38.2 | 22.73 | 30.15 | -50.58 | -21.3 | 42.41 | 40.99 | 16.35 | 169.52 | 21.63 | 21.71 | 133 | 0.0 | -0.75 | 64.73 | -41.05 | -13.54 |
| 22Q3 (15) | 134.77 | 39.3 | 12.51 | 62.34 | 45.82 | 27.96 | 16.83 | 23.48 | 26.07 | 4.54 | 58.19 | 102.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.08 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.87 | 95.13 | 69840.0 | 41.41 | 91.18 | 1151.06 | 96.96 | 56.34 | 58.9 | 81.42 | 64.62 | 54.76 | 15.53 | 23.65 | 84.66 | 16.02 | -20.89 | 16.17 | 61.01 | 64.62 | 55.56 | 30.08 | 43.92 | -18.86 | 139.37 | 77.86 | 38.11 | 133 | 0.0 | -0.75 | 109.81 | 47.02 | 50.67 |
| 22Q2 (14) | 96.75 | -4.52 | -4.33 | 42.75 | -9.5 | 6.45 | 13.63 | -2.43 | 29.93 | 2.87 | 31.05 | 13.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 17.87 | -24.95 | 244.93 | 21.66 | -21.26 | 341.74 | 62.02 | -8.27 | 49.23 | 49.46 | -10.28 | 67.09 | 12.56 | 0.64 | 5.02 | 20.25 | 9.7 | -29.64 | 37.06 | -10.27 | 67.92 | 20.90 | 0.63 | -27.91 | 78.36 | 89.73 | 27.02 | 133 | 0.0 | -0.75 | 74.69 | -6.92 | 40.13 |
| 22Q1 (13) | 101.33 | -22.36 | -14.27 | 47.24 | -18.01 | 13.45 | 13.97 | 6.48 | 7.05 | 2.19 | 0.92 | -14.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 23.81 | 2934.52 | 1666.45 | 27.51 | 855.21 | 1663.46 | 67.61 | 7.9 | 3.97 | 55.13 | 7.34 | 3.73 | 12.48 | 10.44 | 5.14 | 18.46 | 2.33 | 1.1 | 41.30 | 7.8 | 4.24 | 20.77 | -43.02 | -46.46 | 41.30 | -70.35 | 4.24 | 133 | -0.75 | -0.75 | 80.24 | 7.17 | 4.64 |
| 21Q4 (12) | 130.52 | 8.97 | -14.65 | 57.62 | 18.27 | 5.94 | 13.12 | -1.72 | -10.69 | 2.17 | -3.12 | -21.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.84 | -1580.0 | 47.5 | 2.88 | -12.99 | 58.24 | 62.66 | 2.69 | -26.85 | 51.36 | -2.38 | -26.18 | 11.3 | 34.36 | -29.77 | 18.04 | 30.82 | -3.94 | 38.31 | -2.32 | -26.14 | 36.45 | -1.67 | -28.45 | 139.28 | 38.02 | -23.85 | 134 | 0.0 | 0.0 | 74.87 | 2.73 | -22.79 |
| 21Q3 (11) | 119.78 | 18.44 | -19.0 | 48.72 | 21.31 | -4.28 | 13.35 | 27.26 | -4.78 | 2.24 | -11.46 | -16.73 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 99.59 | 99.3 | 3.31 | 136.94 | 183.17 | 61.02 | 46.82 | -22.88 | 52.61 | 77.74 | -10.34 | 8.41 | -29.68 | -58.86 | 13.79 | -52.08 | -46.61 | 39.22 | 77.71 | -10.33 | 37.07 | 27.87 | -21.31 | 100.91 | 63.58 | -22.99 | 134 | 0.0 | 0.0 | 72.88 | 36.74 | -19.08 |
| 21Q2 (10) | 101.13 | -14.44 | -20.06 | 40.16 | -3.55 | 1.08 | 10.49 | -19.62 | -12.8 | 2.53 | -1.17 | -28.12 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -12.33 | -711.18 | -34.9 | -8.96 | -674.36 | -67.16 | 41.56 | -36.09 | -40.14 | 29.6 | -44.31 | -40.67 | 11.96 | 0.76 | -38.82 | 28.78 | 57.61 | 2.24 | 22.07 | -44.3 | -40.66 | 28.99 | -25.26 | -30.21 | 61.69 | 55.7 | -29.33 | 134 | 0.0 | 0.0 | 53.3 | -30.49 | -33.49 |
| 21Q1 (9) | 118.2 | -22.71 | -10.56 | 41.64 | -23.44 | 4.75 | 13.05 | -11.16 | -4.47 | 2.56 | -7.91 | -36.95 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -1.52 | 5.0 | -334.29 | 1.56 | -14.29 | -62.41 | 65.03 | -24.08 | -21.39 | 53.15 | -23.6 | -20.91 | 11.87 | -26.23 | -23.52 | 18.26 | -2.77 | -2.67 | 39.62 | -23.62 | -20.92 | 38.79 | -23.85 | -18.18 | 39.62 | -78.34 | -20.92 | 134 | 0.0 | 0.0 | 76.68 | -20.92 | -17.75 |
| 20Q4 (8) | 152.93 | 3.42 | -16.69 | 54.39 | 6.86 | 2.33 | 14.69 | 4.78 | -3.23 | 2.78 | 3.35 | -28.9 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.6 | 77.46 | 87.88 | 1.82 | 145.73 | 121.14 | 85.66 | 8.27 | -19.76 | 69.57 | 18.56 | -14.04 | 16.09 | -21.28 | -37.71 | 18.78 | -27.29 | -22.36 | 51.87 | 18.59 | -14.02 | 50.94 | 8.13 | -24.33 | 182.90 | 39.59 | -13.19 | 134 | 0.0 | 0.0 | 96.97 | 7.67 | -17.0 |
| 20Q3 (7) | 147.87 | 16.89 | -20.0 | 50.9 | 28.11 | -10.8 | 14.02 | 16.54 | -10.36 | 2.69 | -23.58 | -31.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | -7.1 | 22.32 | 9.67 | -3.98 | 25.75 | -12.11 | 79.12 | 13.96 | -27.13 | 58.68 | 17.62 | -31.49 | 20.44 | 4.55 | -10.78 | 25.83 | -8.24 | 22.42 | 43.74 | 17.61 | -31.5 | 47.11 | 13.41 | -29.76 | 131.03 | 50.11 | -12.86 | 134 | 0.0 | 0.0 | 90.06 | 12.38 | -23.81 |
| 20Q2 (6) | 126.5 | -4.28 | -10.16 | 39.73 | -0.05 | -7.22 | 12.03 | -11.93 | -6.16 | 3.52 | -13.3 | -9.74 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | -100.0 | -9.14 | -2511.43 | -1977.27 | -5.36 | -229.16 | -230.73 | 69.43 | -16.07 | -22.23 | 49.89 | -25.76 | -23.84 | 19.55 | 25.97 | -17.75 | 28.15 | 50.05 | 5.75 | 37.19 | -25.77 | -23.85 | 41.54 | -12.38 | -10.03 | 87.29 | 74.23 | 0.9 | 134 | 0.0 | 0.0 | 80.14 | -14.04 | -18.76 |
| 20Q1 (5) | 132.15 | -28.01 | 34.52 | 39.75 | -25.21 | 12.93 | 13.66 | -10.01 | 26.83 | 4.06 | 3.84 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.35 | 97.35 | -107.97 | 4.15 | 148.2 | -53.11 | 82.72 | -22.52 | 35.19 | 67.2 | -16.97 | 32.96 | 15.52 | -39.91 | 45.73 | 18.76 | -22.45 | 7.75 | 50.10 | -16.96 | 32.96 | 47.41 | -29.58 | 51.23 | 50.10 | -76.22 | 32.96 | 134 | 0.0 | 0.0 | 93.23 | -20.2 | 32.69 |
| 19Q4 (4) | 183.57 | -0.68 | 0.0 | 53.15 | -6.85 | 0.0 | 15.18 | -2.94 | 0.0 | 3.91 | -0.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 100.0 | 0.0 | -13.2 | -67.94 | 0.0 | -8.61 | -142.54 | 0.0 | 106.76 | -1.67 | 0.0 | 80.93 | -5.51 | 0.0 | 25.83 | 12.75 | 0.0 | 24.19 | 14.64 | 0.0 | 60.33 | -5.51 | 0.0 | 67.32 | 0.37 | 0.0 | 210.70 | 40.12 | 0.0 | 134 | 0.0 | 0.0 | 116.83 | -1.16 | 0.0 |
| 19Q3 (3) | 184.83 | 31.26 | 0.0 | 57.06 | 33.26 | 0.0 | 15.64 | 22.0 | 0.0 | 3.92 | 0.51 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -200.0 | 0.0 | -7.86 | -1686.36 | 0.0 | -3.55 | -186.59 | 0.0 | 108.57 | 21.61 | 0.0 | 85.65 | 30.74 | 0.0 | 22.91 | -3.62 | 0.0 | 21.10 | -20.74 | 0.0 | 63.85 | 30.73 | 0.0 | 67.07 | 45.27 | 0.0 | 150.37 | 73.82 | 0.0 | 134 | 0.0 | 0.0 | 118.2 | 19.83 | 0.0 |
| 19Q2 (2) | 140.81 | 43.33 | 0.0 | 42.82 | 21.65 | 0.0 | 12.82 | 19.03 | 0.0 | 3.9 | -3.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 0 | 0.0 | -0.44 | -110.02 | 0.0 | 4.1 | -53.67 | 0.0 | 89.28 | 45.91 | 0.0 | 65.51 | 29.62 | 0.0 | 23.77 | 123.19 | 0.0 | 26.62 | 52.9 | 0.0 | 48.84 | 29.62 | 0.0 | 46.17 | 47.27 | 0.0 | 86.51 | 129.59 | 0.0 | 134 | 0.0 | 0.0 | 98.64 | 40.39 | 0.0 |
| 19Q1 (1) | 98.24 | 0.0 | 0.0 | 35.2 | 0.0 | 0.0 | 10.77 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.39 | 0.0 | 0.0 | 8.85 | 0.0 | 0.0 | 61.19 | 0.0 | 0.0 | 50.54 | 0.0 | 0.0 | 10.65 | 0.0 | 0.0 | 17.41 | 0.0 | 0.0 | 37.68 | 0.0 | 0.0 | 31.35 | 0.0 | 0.0 | 37.68 | 0.0 | 0.0 | 134 | 0.0 | 0.0 | 70.26 | 0.0 | 0.0 |
